当前位置:首页 - 行情中心 - 株冶集团(600961) - 财务分析 - 现金流量表

株冶集团

(600961)

  

流通市值:114.05亿  总市值:162.75亿
流通股本:7.52亿   总股本:10.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,507,972,489.245,098,870,386.4820,097,769,073.2916,149,826,521.78
  收到的税费返还8,298,150.88,291,438.7424,582.2711,373.62
  收到其他与经营活动有关的现金98,808,614.0536,969,126.39975,531,078.68368,769,131.32
  经营活动现金流入小计11,615,079,254.095,144,130,951.6121,073,324,734.2416,518,607,026.72
  购买商品、接受劳务支付的现金9,719,159,845.414,140,948,314.2917,537,726,861.1614,179,767,005.37
  支付给职工以及为职工支付的现金317,098,259.3155,791,648.39738,126,747.92441,216,611.75
  支付的各项税费283,073,840.98137,656,311.65480,648,356.18373,368,844.65
  支付其他与经营活动有关的现金206,991,130.49109,500,045.51,210,115,281.68585,227,276.32
  经营活动现金流出小计10,526,323,076.184,543,896,319.8319,966,617,246.9415,579,579,738.09
  经营活动产生的现金流量净额1,088,756,177.91600,234,631.781,106,707,487.3939,027,288.63
二、投资活动产生的现金流量:
  收回投资收到的现金-180,716,276.28--
  取得投资收益收到的现金60,987,882.89-49,982,339.3447,413,939.92
  处置固定资产、无形资产和其他长期资产收回的现金净额77,379.1459,772.8289,580.06219,265.06
  收到的其他与投资活动有关的现金250,743,340.54-10,587,888.0944,823,559.87
  投资活动现金流入小计311,808,602.57180,776,049.0860,859,807.4992,456,764.85
  购建固定资产、无形资产和其他长期资产支付的现金95,046,348.4874,751,031.29213,692,134.45147,037,222.91
  投资支付的现金-38,764,252.51--
  支付其他与投资活动有关的现金171,151,656.1-151,137,879.5753,708,146.57
  投资活动现金流出小计266,198,004.58113,515,283.8364,830,014.02200,745,369.48
  投资活动产生的现金流量净额45,610,597.9967,260,765.28-303,970,206.53-108,288,604.63
三、筹资活动产生的现金流量:
  取得借款收到的现金1,250,000,000440,000,0003,426,637,071.142,782,792,830.54
  收到其他与筹资活动有关的现金200,000,000-13,750,00011,250,000
  筹资活动现金流入小计1,450,000,000440,000,0003,440,387,071.142,794,042,830.54
  偿还债务支付的现金1,390,000,000400,000,0004,194,639,370.793,672,730,855.11
  分配股利、利润或偿付利息支付的现金44,863,266.027,378,100.01133,390,492.7581,739,687.73
  其中:子公司支付给少数股东的股利、利润--4,944,9604,944,960
  支付其他与筹资活动有关的现金203,568,966.6100,324,063.89124,296,848.4610,471,680.29
  筹资活动现金流出小计1,638,432,232.62507,702,163.94,452,326,7123,764,942,223.13
  筹资活动产生的现金流量净额-188,432,232.62-67,702,163.9-1,011,939,640.86-970,899,392.59
四、汇率变动对现金及现金等价物的影响-231,05788,767.61-2,104,611.57-46,953.23
五、现金及现金等价物净增加额945,703,486.28599,882,000.77-211,306,971.66-140,207,661.82
  加:期初现金及现金等价物余额375,421,310.6375,421,310.6586,728,282.26586,728,282.26
  期末现金及现金等价物余额1,321,124,796.88975,303,311.37375,421,310.6446,520,620.44
补充资料:
  净利润589,802,910.8-801,930,593.06-
  资产减值准备-1,133,280.1-51,009,526.88-
  固定资产和投资性房地产折旧131,642,074.34-252,359,320.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧131,642,074.34-252,359,320.42-
  无形资产摊销19,710,784.65-36,763,260.58-
  长期待摊费用摊销12,740,630.16-16,804,534.55-
  处置固定资产、无形资产和其他长期资产的损失-146,603.86--123,950.32-
  固定资产报废损失27,606,102-14,388,261.51-
  公允价值变动损失13,602,179.34--24,795,352.64-
  财务费用30,626,395.93-66,662,472.28-
  投资损失-7,523,576.94--15,474,096.07-
  递延所得税-1,039,900.72-3,837,154.64-
  其中:递延所得税资产减少233,110.82-5,642,841.87-
    递延所得税负债增加-1,273,011.54--1,805,687.23-
  存货的减少342,722,465.03-78,865,061.28-
  经营性应收项目的减少179,511,147.58--508,849,970.19-
  经营性应付项目的增加-258,962,481.22-305,471,780.99-
  其他4,681,862.04-15,659,950.13-
  不涉及现金收支的投资和筹资活动金额其他项目--174,276.53-
  现金的期末余额1,321,124,796.88-375,421,310.6-
  减:现金的期初余额375,421,310.6-586,728,282.26-
  现金及现金等价物的净增加额945,703,486.28--211,306,971.66-
公告日期2025-08-132025-04-182025-04-112024-10-25
审计意见(境内)标准无保留意见
TOP↑