当前位置:首页 - 行情中心 - 国投中鲁(600962) - 财务分析 - 现金流量表

国投中鲁

(600962)

  

流通市值:58.39亿  总市值:58.39亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,235,513,446.46568,699,085.121,728,978,123.081,127,691,143.8
  收到的税费返还70,987,962.8842,213,058.14135,920,825.7259,791,640.43
  收到其他与经营活动有关的现金5,929,208.3711,470,337.6544,948,798.3632,951,403.52
  经营活动现金流入小计1,312,430,617.71622,382,480.911,909,847,747.161,220,434,187.75
  购买商品、接受劳务支付的现金230,428,460.31136,477,658.71,754,042,414.08563,966,356.98
  支付给职工以及为职工支付的现金51,126,175.3124,975,739.01140,096,239.0381,009,201.3
  支付的各项税费31,023,970.1713,645,396.2950,912,917.446,384,626.41
  支付其他与经营活动有关的现金125,202,653.1969,271,964.54247,546,888.18177,710,069.93
  经营活动现金流出小计437,781,258.98244,370,758.542,192,598,458.69869,070,254.62
  经营活动产生的现金流量净额874,649,358.73378,011,722.37-282,750,711.53351,363,933.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金---654,500
  处置固定资产、无形资产和其他长期资产收回的现金净额230,821.7-520,770.59407,091.16
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计230,821.7-520,770.591,061,591.16
  购建固定资产、无形资产和其他长期资产支付的现金9,963,218.5949,421.9524,551,653.6716,722,008.24
  支付其他与投资活动有关的现金1,300,0001,835,100261,700-
  投资活动现金流出小计11,263,218.591,884,521.9524,813,353.6716,722,008.24
  投资活动产生的现金流量净额-11,032,396.89-1,884,521.95-24,292,583.08-15,660,417.08
三、筹资活动产生的现金流量:
  取得借款收到的现金257,912,430.5989,428,333.341,583,238,920.12742,539,907.19
  筹资活动现金流入小计257,912,430.5989,428,333.341,583,238,920.12742,539,907.19
  偿还债务支付的现金1,024,367,155.28432,744,768.161,229,955,322.671,064,821,681.44
  分配股利、利润或偿付利息支付的现金15,156,798.4911,543,492.9233,997,163.5323,298,596.96
  其中:子公司支付给少数股东的股利、利润5,690,034.585,690,034.586,348,550.083,294,427.48
  支付其他与筹资活动有关的现金354,281.09221,333.3529,095,017.3929,210,694.96
  筹资活动现金流出小计1,039,878,234.86444,509,594.431,293,047,503.591,117,330,973.36
  筹资活动产生的现金流量净额-781,965,804.27-355,081,261.09290,191,416.53-374,791,066.17
四、汇率变动对现金及现金等价物的影响2,557,556.51782,413.4915,808,239.553,924,565
五、现金及现金等价物净增加额84,208,714.0821,828,352.82-1,043,638.53-35,162,985.12
  加:期初现金及现金等价物余额149,561,126.98149,561,126.98150,604,765.51150,604,765.51
  期末现金及现金等价物余额233,769,841.06171,389,479.8149,561,126.98115,441,780.39
补充资料:
  净利润37,348,047.16-37,643,979.5-
  资产减值准备-17,574.4-8,038,469.8-
  固定资产和投资性房地产折旧36,247,391.45-52,989,778.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,247,391.45-52,989,778.39-
  无形资产摊销1,345,165.15-2,729,576.69-
  长期待摊费用摊销21,084.96-112,083.12-
  处置固定资产、无形资产和其他长期资产的损失-188,843.84--180,327.17-
  固定资产报废损失-22,136.8-39,335.55-
  公允价值变动损失-3,659,800-4,137,100-
  财务费用19,524,679.29-21,054,544.57-
  投资损失1,326,125.48-122,094.52-
  递延所得税-353,554.24--165,951.25-
  其中:递延所得税资产减少-67,940.84-459,381.49-
    递延所得税负债增加-285,613.4--625,332.74-
  存货的减少669,450,664.5--109,137,004.99-
  经营性应收项目的减少148,751,809.29--350,759,067.89-
  经营性应付项目的增加-37,420,230.02-41,305,847.89-
  现金的期末余额233,769,841.06-149,561,126.98-
  减:现金的期初余额149,561,126.98-150,604,765.51-
  现金及现金等价物的净增加额84,208,714.08--1,043,638.53-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑