当前位置:首页 - 行情中心 - *ST福成(600965) - 财务分析 - 现金流量表

*ST福成

(600965)

  

流通市值:19.16亿  总市值:19.16亿
流通股本:8.19亿   总股本:8.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金863,851,872.07586,955,690.22288,252,684.451,141,584,383.19
  收到其他与经营活动有关的现金26,989,916.811,897,894.2519,805,333.9842,969,365.5
  经营活动现金流入小计890,841,788.87598,853,584.47308,058,018.431,184,553,748.69
  购买商品、接受劳务支付的现金650,271,328.6444,464,344.75218,454,275.97669,805,578.22
  支付给职工以及为职工支付的现金128,254,608.8286,246,557.8845,068,606.3192,099,946.13
  支付的各项税费42,160,372.9332,302,961.6919,387,059.3947,111,437.88
  支付其他与经营活动有关的现金88,421,055.2359,636,637.7129,043,455.5561,563,363.67
  经营活动现金流出小计909,107,365.58622,650,502.03311,953,397.21970,580,325.9
  经营活动产生的现金流量净额-18,265,576.71-23,796,917.56-3,895,378.78213,973,422.79
二、投资活动产生的现金流量:
  收回投资收到的现金500,000500,000500,00054,700,000
  取得投资收益收到的现金---2,700
  处置固定资产、无形资产和其他长期资产收回的现金净额11,50011,50011,50014,745
  投资活动现金流入小计511,500511,500511,50054,717,445
  购建固定资产、无形资产和其他长期资产支付的现金26,366,848.3916,101,638.394,254,250.97102,645,502.27
  投资活动现金流出小计26,366,848.3916,101,638.394,254,250.97102,645,502.27
  投资活动产生的现金流量净额-25,855,348.39-15,590,138.39-3,742,750.97-47,928,057.27
三、筹资活动产生的现金流量:
  取得借款收到的现金33,000,00033,000,00033,000,000100,000,000
  筹资活动现金流入小计33,000,00033,000,00033,000,000100,000,000
  偿还债务支付的现金30,100,00030,100,000100,00079,973,671.23
  分配股利、利润或偿付利息支付的现金2,322,395.831,786,495.831,188,095.8333,863,698.43
  支付其他与筹资活动有关的现金5,112,7101,377,9851,273,946.3810,943,559.37
  筹资活动现金流出小计37,535,105.8333,264,480.832,562,042.21124,780,929.03
  筹资活动产生的现金流量净额-4,535,105.83-264,480.8330,437,957.79-24,780,929.03
四、汇率变动对现金及现金等价物的影响----276.3
五、现金及现金等价物净增加额-48,656,030.93-39,651,536.7822,799,828.04141,264,160.19
  加:期初现金及现金等价物余额237,865,183.29237,865,183.29237,865,190.6396,601,023.1
  期末现金及现金等价物余额189,209,152.36198,213,646.51260,665,018.67237,865,183.29
补充资料:
  净利润-19,168,469.71-58,447,068.72
  资产减值准备---4,021,791.24
  固定资产和投资性房地产折旧-32,335,368.66-83,991,133.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,335,368.66-83,991,133.19
  无形资产摊销-430,031.65-1,036,323.24
  长期待摊费用摊销-1,945,719.46-77,507,059.78
  处置固定资产、无形资产和其他长期资产的损失--10,176.99-6,403.45
  固定资产报废损失---98,991.4
  公允价值变动损失-1,074,160.54--1,004,037.3
  财务费用-2,256,540.11-4,677,450.81
  投资损失---765,835.49
  递延所得税--22,140.01-22,820.96
  其中:递延所得税资产减少--22,140.01-824,767.49
    递延所得税负债增加----801,946.53
  存货的减少--52,276,014.63--125,949,660.08
  经营性应收项目的减少--159,526,758.06-38,341,704.78
  经营性应付项目的增加-89,097,058.33-64,990,015.54
  现金的期末余额-198,213,646.51-237,865,183.29
  减:现金的期初余额-237,865,183.29-96,601,023.1
  现金及现金等价物的净增加额--39,651,536.78-141,264,160.19
公告日期2026-10-302026-08-282026-04-302026-04-30
审计意见(境内)无法表示意见
TOP↑