当前位置:首页 - 行情中心 - 健民集团(600976) - 财务分析 - 现金流量表

健民集团

(600976)

  

流通市值:56.55亿  总市值:56.59亿
流通股本:1.53亿   总股本:1.53亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,680,603,615.881,756,362,809.16880,626,078.114,217,601,521.12
  收到的税费返还1,742,387.23---
  收到其他与经营活动有关的现金93,881,901.4767,025,852.8128,171,467.8984,340,053.59
  经营活动现金流入小计2,776,227,904.581,823,388,661.97908,797,5464,301,941,574.71
  购买商品、接受劳务支付的现金1,100,047,262.08731,582,984.55404,490,015.822,204,812,330.96
  支付给职工以及为职工支付的现金270,016,577.44194,432,286.72113,026,780.35364,002,676.36
  支付的各项税费142,303,402.5688,633,467.1545,263,491.26202,285,176.97
  支付其他与经营活动有关的现金1,124,810,317.12753,044,782370,941,324.971,296,576,310.59
  经营活动现金流出小计2,637,177,559.21,767,693,520.42933,721,612.44,067,676,494.88
  经营活动产生的现金流量净额139,050,345.3855,695,141.55-24,924,066.4234,265,079.83
二、投资活动产生的现金流量:
  收回投资收到的现金---10,213,228.53
  取得投资收益收到的现金28,658,088.0923,949,338.9615,609,430.32196,560,000
  处置固定资产、无形资产和其他长期资产收回的现金净额371,714.6307,714.640,714.6386,579.5
  收到的其他与投资活动有关的现金1,682,643,388.891,192,643,388.89590,490,00017,608,195.72
  投资活动现金流入小计1,711,673,191.581,216,900,442.45606,140,144.92224,768,003.75
  购建固定资产、无形资产和其他长期资产支付的现金77,438,035.6943,477,778.2121,384,983.51120,288,577.24
  支付其他与投资活动有关的现金1,606,201,835.621,056,201,835.62455,490,000351,383,313.88
  投资活动现金流出小计1,683,639,871.311,099,679,613.83476,874,983.51471,671,891.12
  投资活动产生的现金流量净额28,033,320.27117,220,828.62129,265,161.41-246,903,887.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金713,400---
  其中:子公司吸收少数股东投资收到的现金713,400---
  取得借款收到的现金82,100,00077,800,00063,100,000154,797,063.41
  收到其他与筹资活动有关的现金14,054,320.788,773,793.276,920,020.9550,465,127.22
  筹资活动现金流入小计96,867,720.7886,573,793.2770,020,020.95205,262,190.63
  偿还债务支付的现金111,005,063.42110,955,063.4260,895,063.4289,445,063.42
  分配股利、利润或偿付利息支付的现金141,547,421.1141,045,751.631,912,392.18188,168,217.82
  其中:子公司支付给少数股东的股利、利润1,537,835.781,537,835.78999,120450,000
  支付其他与筹资活动有关的现金15,961,869.5312,066,199.113,490,828.8328,205,937.65
  筹资活动现金流出小计268,514,354.05264,067,014.1666,298,284.43305,819,218.89
  筹资活动产生的现金流量净额-171,646,633.27-177,493,220.893,721,736.52-100,557,028.26
五、现金及现金等价物净增加额-4,562,967.62-4,577,250.72108,062,831.53-113,195,835.8
  加:期初现金及现金等价物余额155,394,265.16155,394,265.16155,394,265.16268,590,100.96
  期末现金及现金等价物余额150,831,297.54150,817,014.44263,457,096.69155,394,265.16
补充资料:
  净利润-222,373,465.12-367,749,308.3
  资产减值准备---1,404,668.87
  固定资产和投资性房地产折旧-16,035,907.22-31,710,995.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,035,907.22-31,710,995.15
  无形资产摊销-1,611,862.28-3,116,626.46
  长期待摊费用摊销-13,118,218.16-29,398,923.73
  处置固定资产、无形资产和其他长期资产的损失-342,534.81-120,775.52
  固定资产报废损失-19,160.6-2,545,365.23
  公允价值变动损失--14,858,577.21--28,402,995.3
  财务费用-2,720,667.7-13,063,399.53
  投资损失--67,265,485.2--226,090,888.78
  递延所得税---10,188,818.06
  其中:递延所得税资产减少---8,604,364.02
    递延所得税负债增加---1,584,454.04
  存货的减少-58,126,480.74-95,639,606.73
  经营性应收项目的减少--145,061,428.99-140,302,108.22
  经营性应付项目的增加--21,909,340.38--261,218,370.26
  其他--13,287,228.49-2,443,916.35
  现金的期末余额-150,817,014.44-155,394,265.16
  减:现金的期初余额-155,394,265.16-268,590,100.96
  现金及现金等价物的净增加额--4,577,250.72--113,195,835.8
公告日期2025-10-222025-08-202025-04-192025-03-22
审计意见(境内)标准无保留意见
TOP↑