当前位置:首页 - 行情中心 - 健民集团(600976) - 财务分析 - 现金流量表

健民集团

(600976)

  

流通市值:42.62亿  总市值:42.64亿
流通股本:1.53亿   总股本:1.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,572,000,963.271,662,076,056.45831,198,621.533,576,654,458.49
  收到的税费返还---1,742,387.23
  收到其他与经营活动有关的现金58,696,536.8635,037,299.0418,345,707.0650,334,085.55
  经营活动现金流入小计2,630,697,500.131,697,113,355.49849,544,328.593,628,730,931.27
  购买商品、接受劳务支付的现金843,919,708.78580,377,321.71300,597,015.881,530,781,122.18
  支付给职工以及为职工支付的现金258,863,467.18178,525,458.14101,992,216.03340,652,571.89
  支付的各项税费150,807,205.07105,543,468.9452,469,831.21213,831,674.67
  支付其他与经营活动有关的现金1,086,894,021.47712,215,829.62348,668,133.141,268,935,745.07
  经营活动现金流出小计2,340,484,402.51,576,662,078.41803,727,196.263,354,201,113.81
  经营活动产生的现金流量净额290,213,097.63120,451,277.0845,817,132.33274,529,817.46
二、投资活动产生的现金流量:
  收回投资收到的现金3,897,435.13,897,435.13,897,435.119,673,505.37
  取得投资收益收到的现金124,999,575.63118,243,915.48113,231,917.84-
  处置固定资产、无形资产和其他长期资产收回的现金净额461,686.38439,573.2111,488381,866.6
  收到的其他与投资活动有关的现金1,453,371,364.091,032,681,512.04581,422,35032,333,850.77
  投资活动现金流入小计1,582,730,061.21,155,262,435.82698,663,190.9452,389,222.74
  购建固定资产、无形资产和其他长期资产支付的现金80,954,297.963,956,537.0728,620,467.58100,667,393.18
  投资支付的现金---6,000,000
  支付其他与投资活动有关的现金1,536,014,155.09980,346,460.65630,346,460.6593,376,296.73
  投资活动现金流出小计1,616,968,452.991,044,302,997.72658,966,928.23200,043,689.91
  投资活动产生的现金流量净额-34,238,391.79110,959,438.139,696,262.71-147,654,467.17
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,00020,000,00085,580,000
  收到其他与筹资活动有关的现金5,881,891.85,880,665.22463,533.1562,438,333.12
  筹资活动现金流入小计25,881,891.825,880,665.2220,463,533.15148,018,333.12
  偿还债务支付的现金55,281,095.8955,211,095.8955,111,095.89111,105,063.42
  分配股利、利润或偿付利息支付的现金141,829,017.4141,694,722.97311,448.55142,833,655.73
  其中:子公司支付给少数股东的股利、利润3,563,025.893,563,025.89-1,537,835.78
  支付其他与筹资活动有关的现金10,418,897.588,353,335.86,657,850.6463,816,865.56
  筹资活动现金流出小计207,529,010.87205,259,154.6662,080,395.08317,755,584.71
  筹资活动产生的现金流量净额-181,647,119.07-179,378,489.44-41,616,861.93-169,737,251.59
五、现金及现金等价物净增加额74,327,586.7752,032,225.7443,896,533.11-42,861,901.3
  加:期初现金及现金等价物余额112,532,363.86112,532,363.86112,532,363.86155,394,265.16
  期末现金及现金等价物余额186,859,950.63164,564,589.6156,428,896.97112,532,363.86
补充资料:
  净利润-178,588,159.1-365,216,955.48
  资产减值准备---5,360,354.49
  固定资产和投资性房地产折旧-26,172,385.36-35,569,572.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,172,385.36-35,569,572.88
  无形资产摊销-1,776,762.04-3,254,504.55
  长期待摊费用摊销-13,574,754.97-25,502,043.03
  处置固定资产、无形资产和其他长期资产的损失-392,720.56-154,532.67
  固定资产报废损失-6,825.96-30,089.27
  公允价值变动损失--12,205,853.85--17,340,772.88
  财务费用-1,299,549.61-10,448,818.08
  投资损失--28,412,974.81--120,143,212.05
  递延所得税-957,787.29--53,250,211.03
  其中:递延所得税资产减少-977,052.11--50,845,351.48
    递延所得税负债增加--19,264.82--2,404,859.55
  存货的减少--24,467,282.63-63,366,908.48
  经营性应收项目的减少--81,150,480.12--40,578,724.87
  经营性应付项目的增加-40,353,907.23--21,876,874.62
  其他---123,720
  现金的期末余额-164,564,589.6-112,532,363.86
  减:现金的期初余额-112,532,363.86-155,394,265.16
  现金及现金等价物的净增加额-52,032,225.74--42,861,901.3
公告日期2026-10-222026-08-202026-04-182026-03-21
审计意见(境内)标准无保留意见
TOP↑