当前位置:首页 - 行情中心 - 广安爱众(600979) - 财务分析 - 现金流量表

广安爱众

(600979)

  

流通市值:42.27亿  总市值:43.27亿
流通股本:12.32亿   总股本:12.62亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金883,389,848.893,214,813,235.862,451,369,606.141,546,838,951.09
收到的税费返还18,512.08737,982.186,661,039.046,112,046.73
收到其他与经营活动有关的现金42,185,484.63104,567,755.89138,187,016.58120,879,215.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计925,593,845.63,320,118,973.932,596,217,661.761,673,830,212.99
购买商品、接受劳务支付的现金518,846,354.121,778,448,160.71,398,461,890.25922,382,326.11
支付给职工以及为职工支付的现金124,811,001.15389,568,817.07315,537,770.15224,408,028.96
支付的各项税费54,330,889.84237,488,576.15185,859,740.46106,123,415.18
支付其他与经营活动有关的现金95,369,032.3233,502,772.79256,491,876.99195,993,413.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计793,357,277.412,639,008,326.712,156,351,277.851,448,907,183.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额132,236,568.19681,110,647.22439,866,383.91224,923,029.31
二、投资活动产生的现金流量:
收回投资收到的现金2,819,017.6565,947,185.3446,510,746.4244,313,656.7
取得投资收益收到的现金3,382,063.5451,578,581.1449,387,429.3322,928,979.36
处置固定资产、无形资产和其他长期资产收回的现金净额44,0009,560,817.659,5001,500
收到的其他与投资活动有关的现金50,000,000242,946,040236,783,113.8890,033,113.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计56,245,081.19370,032,624.13332,690,789.63157,277,249.94
购建固定资产、无形资产和其他长期资产支付的现金138,695,429.23553,227,110.19302,822,401.72153,867,717.38
投资支付的现金20,680,527155,306,991.8171,384,764.64131,410,146.59
取得子公司及其他营业单位支付的现金-188,353,366.86149,840,588.81-
支付其他与投资活动有关的现金50,000,000200,400,000166,450,32050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计209,375,956.231,097,287,468.85790,498,075.17335,277,863.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-153,130,875.04-727,254,844.72-457,807,285.54-178,000,614.03
三、筹资活动产生的现金流量:
吸收投资收到的现金70,139,237.31,150,0001,100,000-
其中:子公司吸收少数股东投资收到的现金-1,150,0001,100,000-
取得借款收到的现金463,568,895.211,132,595,591.07934,733,704.84633,409,450.25
收到其他与筹资活动有关的现金8,005,75092,430,00035,249,032.897,569,032.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计541,713,882.511,226,175,591.07971,082,737.73640,978,483.14
偿还债务支付的现金419,513,085.671,147,633,300876,796,712.92705,813,147.22
分配股利、利润或偿付利息支付的现金24,709,144.47174,428,743.31130,077,866.66105,859,380.06
其中:子公司支付给少数股东的股利、利润-4,869,732.994,869,732.992,469,732.99
支付其他与筹资活动有关的现金10,030,057.75170,170,181.99335,694,043.29264,264,209.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计454,252,287.891,492,232,225.31,342,568,622.871,075,936,737.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额87,461,594.62-266,056,634.23-371,485,885.14-434,958,254.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额66,567,287.77-312,200,831.73-389,426,786.77-388,035,838.82
加:期初现金及现金等价物余额637,992,327.27950,193,159950,193,159950,193,159
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额704,559,615.04637,992,327.27560,766,372.23562,157,320.18
补充资料:
净利润-222,289,722.22-64,636,785.41
资产减值准备-4,989,258.06-279,945.12
固定资产和投资性房地产折旧-333,686,968.22-174,865,038.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-333,686,968.22-174,865,038.09
无形资产摊销-15,083,880.47-5,821,703.5
长期待摊费用摊销-5,009,624.81-1,948,263.4
处置固定资产、无形资产和其他长期资产的损失--913,534.66--411,461.43
固定资产报废损失-70,524.27--2,519.61
公允价值变动损失--697,078.27--1,478,142.11
财务费用-130,656,390.4-68,108,895.72
投资损失--21,384,398.44-5,221,876.25
递延所得税-6,179,752.13--2,001,955.54
其中:递延所得税资产减少--12,065,181.61--2,026,106.91
递延所得税负债增加-18,244,933.74-24,151.37
存货的减少--26,948,551.37--49,010,770.23
经营性应收项目的减少--154,590,848.16--129,041,282.63
经营性应付项目的增加-126,321,944.1-58,501,413.5
其他-8,414,530.65--
现金的期末余额-587,992,327.27-562,157,320.18
减:现金的期初余额-850,193,159-850,193,159
加:现金等价物的期末余额-50,000,000--
减:现金等价物的期初余额-100,000,000-100,000,000
公告日期2024-04-302024-04-302023-10-272023-08-22
审计意见(境内)标准无保留意见
TOP↑