当前位置:首页 - 行情中心 - 广安爱众(600979) - 财务分析 - 现金流量表

广安爱众

(600979)

  

流通市值:62.11亿  总市值:63.59亿
流通股本:12.32亿   总股本:12.62亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金870,224,544.783,339,022,681.252,489,228,574.851,646,835,042.39
收到的税费返还146,487.26109,936.85126,958.4439,728.47
收到其他与经营活动有关的现金54,520,822.9696,635,239.39208,833,213.6599,084,768.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计924,891,8553,435,767,857.492,698,188,746.941,745,959,539.39
购买商品、接受劳务支付的现金575,923,187.611,884,408,232.131,442,573,732.09965,805,378.98
支付给职工以及为职工支付的现金133,683,265.41395,376,343.5295,963,108.27200,340,396.6
支付的各项税费78,402,360.21320,207,908.8232,115,471.44155,802,638.2
支付其他与经营活动有关的现金113,132,651.32367,158,424.79302,389,133.98179,085,186.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计901,141,464.552,967,150,909.222,273,041,445.781,501,033,600.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额23,750,390.45468,616,948.27425,147,301.16244,925,938.81
二、投资活动产生的现金流量:
收回投资收到的现金52,952,294.3936,915,722.6632,254,359.366,168,115.31
取得投资收益收到的现金2,422,674.4318,013,823.9512,445,806.399,072,941.54
处置固定资产、无形资产和其他长期资产收回的现金净额692,2201,578,192.48646,328.2820,793
收到的其他与投资活动有关的现金360,630,0001,190,000,000910,038,024500,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计416,697,188.821,246,507,739.09955,384,517.95516,061,849.85
购建固定资产、无形资产和其他长期资产支付的现金80,325,042.9410,323,292.57271,811,666.8206,963,354.95
投资支付的现金4,000,000145,136,900.23108,211,692.2831,112,037.28
支付其他与投资活动有关的现金371,876,081.751,190,000,000913,556,800500,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计456,201,124.651,745,460,192.81,293,580,159.08738,075,392.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-39,503,935.83-498,952,453.71-338,195,641.13-222,013,542.38
三、筹资活动产生的现金流量:
吸收投资收到的现金-61,734,128.462,039,237.362,039,237.3
取得借款收到的现金390,644,420.61,634,805,437.671,377,136,855.151,179,116,674.37
收到其他与筹资活动有关的现金43,912,600438,668,100419,585,68619,614,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计434,557,020.62,135,207,666.071,858,761,778.451,260,770,111.67
偿还债务支付的现金344,445,818.081,525,683,454.141,475,243,612.34981,476,557.38
分配股利、利润或偿付利息支付的现金20,569,629.7187,090,627.34151,352,944.7114,758,562.79
支付其他与筹资活动有关的现金5,617.6459,361,337.27310,385,614.29246,458.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计365,021,065.382,172,135,418.751,936,982,171.331,096,481,578.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额69,535,955.22-36,927,752.68-78,220,392.88164,288,533.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额53,782,409.84-67,263,258.128,731,267.15187,200,929.6
加:期初现金及现金等价物余额570,729,069.15637,992,327.27637,992,327.27637,992,327.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额624,511,478.99570,729,069.15646,723,594.42825,193,256.87
补充资料:
净利润-235,806,225.09-119,359,035.29
资产减值准备-117,600,250.49--616,566.39
固定资产和投资性房地产折旧-358,909,375.74-171,426,861.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-358,909,375.74-171,426,861.83
无形资产摊销-22,335,616.76-7,117,846.37
长期待摊费用摊销-3,213,885.48-2,262,136.11
处置固定资产、无形资产和其他长期资产的损失--539,236.23-56,516.41
固定资产报废损失-6,577.41--608,957.55
公允价值变动损失--20,170,303.46-1,237,946.26
财务费用-117,611,134.03-62,455,817.92
投资损失--16,977,672.17--7,964,246.37
递延所得税--28,666,793.8--22,555,325.98
其中:递延所得税资产减少--10,387,839.39--17,622,179.11
递延所得税负债增加--18,278,954.41--4,933,146.87
存货的减少--26,277,732.74--79,927,736.91
经营性应收项目的减少--317,047,119.09-26,903,842.05
经营性应付项目的增加--6,740,744.63--63,542,831.17
其他--12,710,954.52-4,703,563.85
现金的期末余额-480,728,069.15-775,193,256.87
减:现金的期初余额-587,992,327.27-587,992,327.27
加:现金等价物的期末余额-90,001,000-50,000,000
减:现金等价物的期初余额-50,000,000-50,000,000
公告日期2025-04-302025-04-302024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑