当前位置:首页 - 行情中心 - 广安爱众(600979) - 财务分析 - 现金流量表

广安爱众

(600979)

  

流通市值:43.71亿  总市值:44.05亿
流通股本:12.42亿   总股本:12.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,525,233,209.961,608,856,776.27891,595,772.893,384,198,306.83
  收到的税费返还283,860.02248,872.78-427,878.59
  收到其他与经营活动有关的现金236,246,214.5139,899,488.2856,191,271.67223,925,716.38
  经营活动现金流入小计2,761,763,284.481,749,005,137.33947,787,044.563,608,551,901.8
  购买商品、接受劳务支付的现金1,463,396,424.5960,077,415.95588,658,617.992,059,208,994.66
  支付给职工以及为职工支付的现金326,554,258.29216,767,875.18140,339,468.22413,005,408.23
  支付的各项税费184,222,117.13133,210,218.0266,485,492.51252,543,831.88
  支付其他与经营活动有关的现金471,149,189.51332,615,024.84111,362,978.44583,409,187.81
  经营活动现金流出小计2,445,321,989.431,642,670,533.99906,846,557.163,308,167,422.58
  经营活动产生的现金流量净额316,441,295.05106,334,603.3440,940,487.4300,384,479.22
二、投资活动产生的现金流量:
  收回投资收到的现金100,066,723.9522,221,968.6616,107,095.78173,086,015.33
  取得投资收益收到的现金13,432,168.111,924,344.091,687,674.214,899,193.59
  处置固定资产、无形资产和其他长期资产收回的现金净额144,207,474.34142,001,338.94118,001,338.94907,617.53
  收到的其他与投资活动有关的现金1,031,537,114.01421,537,114.01240,000,0001,490,004,000
  投资活动现金流入小计1,289,243,480.4597,684,765.7375,796,108.921,678,896,826.45
  购建固定资产、无形资产和其他长期资产支付的现金432,322,431.38296,025,485.59248,680,544.69847,276,536.4
  投资支付的现金437,582,185.8120,152,184.811,000,00051,661,728.1
  取得子公司及其他营业单位支付的现金---79,606,936
  支付其他与投资活动有关的现金1,029,996,000420,002,000239,996,0001,490,004,000
  投资活动现金流出小计1,899,900,617.19736,179,670.4489,676,544.692,468,549,200.5
  投资活动产生的现金流量净额-610,657,136.79-138,494,904.7-113,880,435.77-789,652,374.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,026,9751,026,9751,026,97552,317,938.42
  取得借款收到的现金2,047,591,739.311,789,242,043.41,642,499,294.231,663,287,668.89
  收到其他与筹资活动有关的现金670,889,482.31351,512,508.91151,410,600138,260,100
  筹资活动现金流入小计2,719,508,196.622,141,781,527.311,794,936,869.231,853,865,707.31
  偿还债务支付的现金1,650,402,546.411,580,674,713.341,093,319,801.651,384,960,639.6
  分配股利、利润或偿付利息支付的现金87,885,482.0248,143,092.9626,087,992.87178,108,102.37
  支付其他与筹资活动有关的现金479,708,866.81160,290,434.74158,533,914.7247,815,756.3
  筹资活动现金流出小计2,217,996,895.241,789,108,241.041,277,941,709.241,610,884,498.27
  筹资活动产生的现金流量净额501,511,301.38352,673,286.27516,995,159.99242,981,209.04
五、现金及现金等价物净增加额207,295,459.64320,512,984.91444,055,211.62-246,286,685.79
  加:期初现金及现金等价物余额324,442,383.36324,442,383.36324,442,383.36570,729,069.15
  期末现金及现金等价物余额531,737,843644,955,368.27768,497,594.98324,442,383.36
补充资料:
  净利润-80,260,235.69--357,975,448.14
  资产减值准备-6,329,906.87-519,032,749.19
  固定资产和投资性房地产折旧-202,107,982.5-390,554,612.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-202,107,982.5-390,554,612.84
  无形资产摊销-9,099,499.94-17,875,291.85
  长期待摊费用摊销-2,394,277.42-4,219,268.65
  处置固定资产、无形资产和其他长期资产的损失-338,046.97-22,995.44
  固定资产报废损失----1,170,143.95
  公允价值变动损失--48,170,702.47--30,928,478.66
  财务费用-55,251,842.85-100,860,814.69
  投资损失-11,049,677.91-9,604,980.87
  递延所得税--8,688,139.87--39,639,482.88
  其中:递延所得税资产减少--17,457,510.01--44,836,962.1
    递延所得税负债增加-8,769,370.14-5,197,479.22
  存货的减少--730,878.63--14,305,923.21
  经营性应收项目的减少--57,432,763.38--511,596,242.13
  经营性应付项目的增加--178,703,874.52-160,253,070.21
  其他-2,637,719.6--7,000,673.92
  现金的期末余额-444,955,368.27-324,438,383.36
  减:现金的期初余额-324,438,383.36-480,728,069.15
  加:现金等价物的期末余额-200,000,000-4,000
  减:现金等价物的期初余额-4,000-90,001,000
  现金及现金等价物的净增加额-320,512,984.91--246,286,685.79
公告日期2026-10-312026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑