当前位置:首页 - 行情中心 - 航民股份(600987) - 财务分析 - 现金流量表

航民股份

(600987)

  

流通市值:75.34亿  总市值:75.34亿
流通股本:10.21亿   总股本:10.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,759,417,925.983,281,399,803.5612,358,876,964.199,107,978,554.2
  收到的税费返还10,522,018.619,180,480.623,415,915.1215,324,525.97
  收到其他与经营活动有关的现金60,846,441.6619,021,654.86106,687,058.9966,399,130.66
  经营活动现金流入小计5,830,786,386.253,309,601,939.0212,488,979,938.39,189,702,210.83
  购买商品、接受劳务支付的现金4,266,139,573.472,676,819,293.989,484,903,511.957,082,878,771.96
  支付给职工以及为职工支付的现金552,060,967.52263,367,655.871,120,211,231.15811,286,568.3
  支付的各项税费279,365,517.61139,243,509.21495,202,377.91403,639,429.14
  支付其他与经营活动有关的现金33,529,645.6717,733,003.57112,851,985.3855,542,001.12
  经营活动现金流出小计5,131,095,704.273,097,163,462.6311,213,169,106.398,353,346,770.52
  经营活动产生的现金流量净额699,690,681.98212,438,476.391,275,810,831.91836,355,440.31
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额14,984,136.7714,118,782.7516,451,341.455,047,372.4
  收到的其他与投资活动有关的现金71,665,542.53179,333,493.5240,736,120.4185,586,474.26
  投资活动现金流入小计86,649,679.3193,452,276.2757,187,461.85190,633,846.66
  购建固定资产、无形资产和其他长期资产支付的现金72,177,712.741,123,060.94178,897,205.33124,475,055
  投资支付的现金--4,000,000337,805,000
  取得子公司及其他营业单位支付的现金--308,435,968.91-
  支付其他与投资活动有关的现金--67,848,431.0874,552,501.08
  投资活动现金流出小计72,177,712.741,123,060.94559,181,605.32536,832,556.08
  投资活动产生的现金流量净额14,471,966.6152,329,215.33-501,994,143.47-346,198,709.42
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,00050,000,00022,000,00022,000,000
  收到其他与筹资活动有关的现金459,244,119.86397,612,916.672,608,318,997.781,100,695,400.38
  筹资活动现金流入小计519,244,119.86447,612,916.672,630,318,997.781,122,695,400.38
  偿还债务支付的现金2,000,000-41,500,00040,000,000
  分配股利、利润或偿付利息支付的现金376,573,648.5421,426,324.59549,999,099.65482,563,564.29
  其中:子公司支付给少数股东的股利、利润42,200,000-169,539,000115,000,000
  支付其他与筹资活动有关的现金697,358,077.92403,157,078.963,025,457,031.021,176,635,389.24
  筹资活动现金流出小计1,075,931,726.46424,583,403.553,616,956,130.671,699,198,953.53
  筹资活动产生的现金流量净额-556,687,606.623,029,513.12-986,637,132.89-576,503,553.15
四、汇率变动对现金及现金等价物的影响-45,891.72745.49364,907.78-79,409.45
五、现金及现金等价物净增加额157,429,150.26387,797,950.33-212,455,536.67-86,426,231.71
  加:期初现金及现金等价物余额3,040,822,868.883,040,822,868.883,253,278,405.553,282,647,436.64
  期末现金及现金等价物余额3,198,252,019.143,428,620,819.213,040,822,868.883,196,221,204.93
补充资料:
  净利润360,258,147.12-829,030,255.04-
  资产减值准备--12,990,739.75-
  固定资产和投资性房地产折旧129,455,937.32-262,802,578.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧129,455,937.32-262,802,578.29-
  无形资产摊销6,923,953.31-15,061,484.48-
  长期待摊费用摊销1,132,708.56-4,972,778.44-
  处置固定资产、无形资产和其他长期资产的损失337,732.82--5,169,080.31-
  固定资产报废损失197,331.99-3,200,587.62-
  公允价值变动损失282,892,611.74-34,438,003.07-
  财务费用31,387,523.52-61,291,643.97-
  投资损失28,566,824.09-36,721,157.06-
  递延所得税-43,608,616.66-9,029,239.37-
  其中:递延所得税资产减少-41,726,468.75-5,838,826.26-
    递延所得税负债增加-1,882,147.91-3,190,413.11-
  存货的减少-72,135,860.15--172,821,417.62-
  经营性应收项目的减少-171,789,895.18-351,936,872.78-
  经营性应付项目的增加143,950,337.21--155,665,404.92-
  现金的期末余额3,198,252,019.14-3,040,822,868.88-
  减:现金的期初余额3,040,822,868.88-3,253,278,405.55-
  现金及现金等价物的净增加额157,429,150.26--212,455,536.67-
公告日期2025-08-132025-04-242025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑