当前位置:首页 - 行情中心 - 马应龙(600993) - 财务分析 - 现金流量表

马应龙

(600993)

  

流通市值:114.63亿  总市值:114.83亿
流通股本:4.30亿   总股本:4.31亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,351,422,998.252,252,491,877.341,530,355,976.63744,733,760.68
收到的税费返还520,366.83---
收到其他与经营活动有关的现金208,277,048.4852,187,388.0546,018,519.3338,951,674.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,560,220,413.562,304,679,265.391,576,374,495.96783,685,435.04
购买商品、接受劳务支付的现金1,605,029,513.051,217,397,718.15858,901,054.1413,063,089.67
支付给职工以及为职工支付的现金422,924,162.88324,659,384.9231,539,195.15125,824,378.42
支付的各项税费324,395,958.73248,502,760.35195,533,602.95143,855,602.1
支付其他与经营活动有关的现金603,805,337.6437,659,367.67325,047,009.17191,670,566.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,956,154,972.262,228,219,231.071,611,020,861.37874,413,636.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额604,065,441.376,460,034.32-34,646,365.41-90,728,201.78
二、投资活动产生的现金流量:
收回投资收到的现金2,706,947,498.611,801,347,419.81,353,109,029.481,052,362,341.87
取得投资收益收到的现金17,677,498.4812,962,941.3112,962,941.318,603,200
处置固定资产、无形资产和其他长期资产收回的现金净额3,613,695.014,046,284.941,000,598.75728,677
处置子公司及其他营业单位收到的现金净额-12,050,00012,050,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,728,238,692.11,830,406,646.051,379,122,569.541,061,694,218.87
购建固定资产、无形资产和其他长期资产支付的现金248,364,072.52114,988,353.8778,362,005.2944,466,310.88
投资支付的现金2,031,040,0002,053,872,4031,645,140,0001,170,140,000
支付其他与投资活动有关的现金563,400---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,279,967,472.522,168,860,756.871,723,502,005.291,214,606,310.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额448,271,219.58-338,454,110.82-344,379,435.75-152,912,092.01
三、筹资活动产生的现金流量:
吸收投资收到的现金13,933,00011,483,00011,483,0001,483,000
其中:子公司吸收少数股东投资收到的现金13,933,00011,483,00011,483,0001,483,000
取得借款收到的现金58,599,99148,799,99132,799,99122,799,991
筹资活动现金流入平衡项目0000
筹资活动现金流入小计72,532,99160,282,99144,282,99124,282,991
偿还债务支付的现金391,110,00091,110,00058,100,00048,100,000
分配股利、利润或偿付利息支付的现金168,313,022.99165,702,841.8511,266,711.182,849,305.55
其中:子公司支付给少数股东的股利、利润5,601,515.155,151,515.155,151,515.15-
支付其他与筹资活动有关的现金92,274,759.2220,662,890.8915,092,542.055,251,234.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计651,697,782.21277,475,732.7484,459,253.2356,200,539.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-579,164,791.21-217,192,741.74-40,176,262.23-31,917,548.74
四、汇率变动对现金及现金等价物的影响256,089.48-34,253.898,661.59-54,014.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额473,427,959.15-479,221,072.13-419,193,401.8-275,611,856.96
加:期初现金及现金等价物余额2,309,621,458.712,309,621,458.712,309,621,458.712,309,621,458.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,783,049,417.861,830,400,386.581,890,428,056.912,034,009,601.75
补充资料:
净利润451,839,233.71-293,662,462.82-
资产减值准备13,279,749.56-6,678,899.49-
固定资产和投资性房地产折旧40,630,086.46-20,341,120.75-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,630,086.46-20,341,120.75-
无形资产摊销8,846,963.67-4,355,985.04-
长期待摊费用摊销9,522,028.23-4,928,076.08-
处置固定资产、无形资产和其他长期资产的损失-5,654,193.02--99,847.54-
固定资产报废损失86,980.83-78,653.26-
公允价值变动损失-5,520,602.44--9,585,536.26-
财务费用16,800,020.8-8,814,929.7-
投资损失-93,664,258.45--74,742,951.73-
递延所得税2,138,116.52-4,116,786.38-
其中:递延所得税资产减少8,896,450.72-7,334,981.6-
递延所得税负债增加-6,758,334.2--3,218,195.22-
存货的减少55,316,192.31--7,679,615.82-
经营性应收项目的减少148,026,291.43--224,739,676.41-
经营性应付项目的增加-75,449,121.09--92,074,973.15-
其他-1,120,000--560,000-
现金的期末余额2,783,049,417.86-1,890,428,056.91-
减:现金的期初余额2,309,621,458.71-2,309,621,458.71-
公告日期2024-04-132023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑