当前位置:首页 - 行情中心 - 开滦股份(600997) - 财务分析 - 现金流量表

开滦股份

(600997)

  

流通市值:94.63亿  总市值:94.63亿
流通股本:15.88亿   总股本:15.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,409,248,477.3416,293,381,772.0711,723,784,354.447,635,213,753.9
收到的税费返还6,629,324.7321,605,870.2716,315,550.491,954,804.44
收到其他与经营活动有关的现金34,114,856.69217,136,334.91140,044,945.9566,123,169.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,449,992,658.7616,532,123,977.2511,880,144,850.887,703,291,727.99
购买商品、接受劳务支付的现金3,172,446,956.4310,695,773,061.17,871,449,172.245,284,074,298.47
支付给职工以及为职工支付的现金621,115,721.142,877,000,111.781,986,656,754.751,318,534,559.49
支付的各项税费197,602,224.751,391,027,119.111,076,803,183.54748,932,362.83
支付其他与经营活动有关的现金82,511,126.21399,685,553.99268,999,798.4153,115,977.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,073,676,028.5315,363,485,845.9811,203,908,908.937,504,657,198.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-623,683,369.771,168,638,131.27676,235,941.95198,634,529.65
二、投资活动产生的现金流量:
收回投资收到的现金-389,990,000389,990,000236,900,000
取得投资收益收到的现金32,800,00048,820,860.6848,820,860.6848,173,417.55
处置固定资产、无形资产和其他长期资产收回的现金净额-5,5883,5881,300
投资活动现金流入的平衡项目0000
投资活动现金流入小计32,800,000438,816,448.68438,814,448.68285,074,717.55
购建固定资产、无形资产和其他长期资产支付的现金255,208,149.461,124,198,152.31761,099,469.66517,414,835.03
投资支付的现金-12,000,00012,000,00012,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计255,208,149.461,136,198,152.31773,099,469.66529,414,835.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-222,408,149.46-697,381,703.63-334,285,020.98-244,340,117.48
三、筹资活动产生的现金流量:
吸收投资收到的现金14,000,000---
取得借款收到的现金1,513,830,443.313,456,992,406.472,709,348,310.791,380,298,666.66
收到其他与筹资活动有关的现金150,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,677,830,443.313,456,992,406.472,709,348,310.791,380,298,666.66
偿还债务支付的现金742,500,0003,731,000,0002,850,000,0001,035,500,000
分配股利、利润或偿付利息支付的现金27,397,266.32720,947,642.84689,500,139.64611,106,229.46
支付其他与筹资活动有关的现金487,20045,492,657.223,200,082.722,096,574.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计770,384,466.324,497,440,300.043,562,700,222.341,668,702,803.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额907,445,976.99-1,040,447,893.57-853,351,911.55-288,404,137.3
四、汇率变动对现金及现金等价物的影响-170,963.25-6,813,789.35-7,860,850.29-3,480,744.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额61,183,494.51-576,005,255.28-519,261,840.87-337,590,469.67
加:期初现金及现金等价物余额6,116,423,460.936,692,428,716.216,692,428,716.216,692,428,716.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,177,606,955.446,116,423,460.936,173,166,875.346,354,838,246.54
补充资料:
净利润-475,060,371.64-264,013,051.43
资产减值准备-11,717,345.38--21,312,236.45
固定资产和投资性房地产折旧-1,025,607,231.71-513,270,254.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,025,607,231.71-513,270,254.08
无形资产摊销-29,332,057.23-14,667,617.61
长期待摊费用摊销-667,037.16-333,518.58
固定资产报废损失-8,162,066.22-401,529.12
财务费用-226,147,623.92-115,715,508.84
投资损失--82,937,745.62--35,291,776.53
递延所得税--1,646,053.91-4,245,010
其中:递延所得税资产减少--68,680,124.02-4,245,010
递延所得税负债增加-67,034,070.11--
存货的减少--105,481,726.36--216,010,545.42
经营性应收项目的减少-1,288,767,131.6-547,992,876.64
经营性应付项目的增加--1,692,610,610.3--984,927,259.83
现金的期末余额-6,116,423,460.93-6,354,838,246.54
减:现金的期初余额-6,692,428,716.21-6,692,428,716.21
公告日期2025-04-262025-03-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑