流通市值:107.81亿 | 总市值:107.81亿 | ||
流通股本:15.88亿 | 总股本:15.88亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 7,092,930,641.07 | 3,409,248,477.34 | 16,293,381,772.07 | 11,723,784,354.44 |
收到的税费返还 | 16,779,626.91 | 6,629,324.73 | 21,605,870.27 | 16,315,550.49 |
收到其他与经营活动有关的现金 | 74,140,989.57 | 34,114,856.69 | 217,136,334.91 | 140,044,945.95 |
经营活动现金流入小计 | 7,183,851,257.55 | 3,449,992,658.76 | 16,532,123,977.25 | 11,880,144,850.88 |
购买商品、接受劳务支付的现金 | 5,727,752,378 | 3,172,446,956.43 | 10,695,773,061.1 | 7,871,449,172.24 |
支付给职工以及为职工支付的现金 | 1,264,693,871.47 | 621,115,721.14 | 2,877,000,111.78 | 1,986,656,754.75 |
支付的各项税费 | 340,043,338.28 | 197,602,224.75 | 1,391,027,119.11 | 1,076,803,183.54 |
支付其他与经营活动有关的现金 | 155,706,582.29 | 82,511,126.21 | 399,685,553.99 | 268,999,798.4 |
经营活动现金流出小计 | 7,488,196,170.04 | 4,073,676,028.53 | 15,363,485,845.98 | 11,203,908,908.93 |
经营活动产生的现金流量净额 | -304,344,912.49 | -623,683,369.77 | 1,168,638,131.27 | 676,235,941.95 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 389,990,000 | 389,990,000 |
取得投资收益收到的现金 | 80,800,000 | 32,800,000 | 48,820,860.68 | 48,820,860.68 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,749,910 | - | 5,588 | 3,588 |
投资活动现金流入小计 | 82,549,910 | 32,800,000 | 438,816,448.68 | 438,814,448.68 |
购建固定资产、无形资产和其他长期资产支付的现金 | 442,023,641.76 | 255,208,149.46 | 1,124,198,152.31 | 761,099,469.66 |
投资支付的现金 | - | - | 12,000,000 | 12,000,000 |
投资活动现金流出小计 | 442,023,641.76 | 255,208,149.46 | 1,136,198,152.31 | 773,099,469.66 |
投资活动产生的现金流量净额 | -359,473,731.76 | -222,408,149.46 | -697,381,703.63 | -334,285,020.98 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 19,000,000 | 14,000,000 | - | - |
取得借款收到的现金 | 2,891,763,415.69 | 1,513,830,443.31 | 3,456,992,406.47 | 2,709,348,310.79 |
收到其他与筹资活动有关的现金 | 150,000,000 | 150,000,000 | - | - |
筹资活动现金流入小计 | 3,060,763,415.69 | 1,677,830,443.31 | 3,456,992,406.47 | 2,709,348,310.79 |
偿还债务支付的现金 | 2,022,666,517.4 | 742,500,000 | 3,731,000,000 | 2,850,000,000 |
分配股利、利润或偿付利息支付的现金 | 478,087,617.12 | 27,397,266.32 | 720,947,642.84 | 689,500,139.64 |
支付其他与筹资活动有关的现金 | 34,596,574.5 | 487,200 | 45,492,657.2 | 23,200,082.7 |
筹资活动现金流出小计 | 2,535,350,709.02 | 770,384,466.32 | 4,497,440,300.04 | 3,562,700,222.34 |
筹资活动产生的现金流量净额 | 525,412,706.67 | 907,445,976.99 | -1,040,447,893.57 | -853,351,911.55 |
四、汇率变动对现金及现金等价物的影响 | 7,001,861.93 | -170,963.25 | -6,813,789.35 | -7,860,850.29 |
五、现金及现金等价物净增加额 | -131,404,075.65 | 61,183,494.51 | -576,005,255.28 | -519,261,840.87 |
加:期初现金及现金等价物余额 | 6,116,423,460.93 | 6,116,423,460.93 | 6,692,428,716.21 | 6,692,428,716.21 |
期末现金及现金等价物余额 | 5,985,019,385.28 | 6,177,606,955.44 | 6,116,423,460.93 | 6,173,166,875.34 |
补充资料: | ||||
净利润 | 369,650,121.05 | - | 475,060,371.64 | - |
资产减值准备 | -34,969,932.76 | - | 11,717,345.38 | - |
固定资产和投资性房地产折旧 | 465,309,550.69 | - | 1,025,607,231.71 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 465,309,550.69 | - | 1,025,607,231.71 | - |
无形资产摊销 | 12,214,114.63 | - | 29,332,057.23 | - |
长期待摊费用摊销 | 2,685,353.46 | - | 667,037.16 | - |
固定资产报废损失 | 35,838.65 | - | 8,162,066.22 | - |
财务费用 | 99,684,543.45 | - | 226,147,623.92 | - |
投资损失 | 7,797,090.9 | - | -82,937,745.62 | - |
递延所得税 | 6,926,387.35 | - | -1,646,053.91 | - |
其中:递延所得税资产减少 | 6,926,387.35 | - | -68,680,124.02 | - |
递延所得税负债增加 | - | - | 67,034,070.11 | - |
存货的减少 | -216,123,744.48 | - | -105,481,726.36 | - |
经营性应收项目的减少 | 106,212,737.56 | - | 1,288,767,131.6 | - |
经营性应付项目的增加 | -1,156,858,955.55 | - | -1,692,610,610.3 | - |
现金的期末余额 | 5,985,019,385.28 | - | 6,116,423,460.93 | - |
减:现金的期初余额 | 6,116,423,460.93 | - | 6,692,428,716.21 | - |
现金及现金等价物的净增加额 | -131,404,075.65 | - | -576,005,255.28 | - |
公告日期 | 2025-08-28 | 2025-04-26 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |