当前位置:首页 - 行情中心 - 招商证券(600999) - 财务分析 - 现金流量表

招商证券

(600999)

  

流通市值:1355.26亿  总市值:1587.99亿
流通股本:74.22亿   总股本:86.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额--29,849,376,440.3523,374,816,554.26
  收取利息、手续费及佣金的现金10,087,237,952.185,142,788,593.3919,638,428,142.1113,261,875,011.4
  拆入资金净增加额1,124,615,868.11,694,114,037.37--
  代理买卖证券收到的现金净额--34,290,454,284.3821,461,439,028.65
  回购业务资金净增加额15,430,312,261.24232,080,056.9125,988,939,475.7135,957,603,141.29
  收到其他与经营活动有关的现金5,654,580,969.081,614,827,462.752,398,202,810.332,845,160,362.43
  经营活动现金流入的其他项目301,972,743.3--8,840,799,756.61
  经营活动现金流入小计32,598,719,793.98,683,810,150.42112,165,401,152.88105,741,693,854.64
  支付利息、手续费及佣金的现金3,361,959,930.351,811,849,038.397,189,150,189.74,980,901,694.39
  拆入资金净减少额--17,069,867,322.5813,039,127,661.22
  支付给职工及为职工支付现金2,784,997,780.81,745,396,106.186,268,662,199.993,899,921,708.74
  支付的各项税费846,340,047.11716,777,418.141,268,073,341.03695,915,328.45
  代理买卖证券支付的现金净额(净减少额)19,048,632,598.4733,696,841,442.88--
  支付其他与经营活动有关的现金3,054,440,679.393,171,450,159.6413,431,438,605.646,726,828,024.35
  经营活动现金流出其他项目7,727,615,530.234,753,661,981.2512,211,960,915.26-
  经营活动现金流出小计36,823,986,566.3545,895,976,146.4857,439,152,574.229,342,694,417.15
  经营活动产生的现金流量净额-4,225,266,772.45-37,212,165,996.0654,726,248,578.6876,398,999,437.49
二、投资活动产生的现金流量:
  收回投资收到的现金11,549,326,639.1614,938,103,418.55--
  取得投资收益收到的现金2,192,025,175.21646,586,565.353,544,408,839.412,760,050,514.22
  处置固定资产、无形资产及其他长期资产收回的现金净额1,380,250.461,219,616.635,000,000-
  收到其他与投资活动有关的现金--1,493,131.52353,623.94
  投资活动现金流入小计13,742,732,064.8315,585,909,600.533,550,901,970.932,760,404,138.16
  投资支付的现金21,514,847.0421,528,849.2417,047,846,578.113,544,639,830.98
  购建固定资产、无形资产和其他长期资产支付的现金107,810,811.2521,659,066.96763,706,833.16313,795,301.85
  投资活动现金流出小计129,325,658.2943,187,916.217,811,553,411.2613,858,435,132.83
  投资活动产生的现金流量净额13,613,406,406.5415,542,721,684.33-14,260,651,440.33-11,098,030,994.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金900,000,000---
  其中:子公司吸收少数股东投资收到的现金900,000,000---
  取得借款收到的现金--5,216,193,336.011,651,047,534.53
  发行债券收到的现金38,685,101,823.0421,258,310,022.5148,406,325,053.1983,761,312,415.6
  筹资活动现金流入小计39,585,101,823.0421,258,310,022.5153,622,518,389.285,412,359,950.13
  偿还债务支付的现金70,867,166,032.0740,928,015,067.06154,700,374,521.79130,798,422,523.5
  分配股利、利润或偿付利息支付的现金2,757,242,892.241,052,940,704.658,912,379,617.097,947,461,373.38
  其中:子公司支付给少数股东的股利、利润--6,000,000-
  支付其他与筹资活动有关的现金849,056.6---
  筹资活动现金流出其他项目170,786,780.387,317,999.19367,945,350.97283,071,798.83
  筹资活动现金流出小计73,796,044,761.2142,068,273,770.9163,980,699,489.85139,028,955,695.71
  筹资活动产生的现金流量净额-34,210,942,938.17-20,809,963,748.4-10,358,181,100.65-53,616,595,745.58
四、汇率变动对现金及现金等价物的影响-121,349,155.72-53,315,151.3261,510,751.0152,322,614.17
五、现金及现金等价物净增加额-24,944,152,459.8-42,532,723,211.4330,368,926,788.7111,736,695,311.41
  加:期初现金及现金等价物余额176,640,066,601.43176,640,066,601.43146,271,139,812.72146,271,139,812.72
  期末现金及现金等价物余额151,695,914,141.63134,107,343,390176,640,066,601.43158,007,835,124.13
补充资料:
  净利润5,187,949,037.61-10,389,971,051.5-
  固定资产和投资性房地产折旧275,346,022.58-568,683,510.04-
  固定资产折旧、油气资产折耗、生产性生物资产折旧275,346,022.58-568,683,510.04-
  无形资产及长期待摊费用等摊销173,162,019.3-296,294,031.15-
  其中:无形资产摊销89,275,466.96-122,093,397.54-
  长期待摊费用摊销83,886,552.34-174,200,633.61-
  处置固定资产、无形资产和其他长期资产的损失-1,088,232.28--2,345,375.35-
  公允价值变动损失1,965,905,142.36--1,205,829,234.26-
  投资损失-2,828,055,207.38--5,157,627,818.11-
  汇兑损失43,343,084.17--113,700,764.27-
  递延所得税396,591,424.1-497,700,691-
  其中:递延所得税资产减少389,633,424.06-617,880,300.08-
  递延所得税负债增加6,958,000.04--120,179,609.08-
  经营性应收项目的减少6,972,805,261.98-25,402,421,119.15-
  经营性应付项目的增加-18,571,043,899.28-19,420,744,539.43-
  经营活动产生的现金流量净额其他项目2,175,582,117.5-4,743,236,541.1-
  经营活动产生的现金流量净额-4,225,266,772.45-54,726,248,578.68-
  现金的期末余额151,695,914,141.63-176,640,066,601.43-
  减:现金的期初余额176,640,066,601.43-146,271,139,812.72-
  现金及现金等价物的净增加额-24,944,152,459.8-30,368,926,788.71-
公告日期2025-08-292025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑