当前位置:首页 - 行情中心 - 晋亿实业(601002) - 财务分析 - 现金流量表

晋亿实业

(601002)

  

流通市值:43.62亿  总市值:43.95亿
流通股本:9.54亿   总股本:9.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,554,651,163.251,100,897,939.78715,775,165.342,050,321,436.66
  收到的税费返还1,618.11,618.1-432,834.49
  收到其他与经营活动有关的现金31,881,398.6520,899,857.4414,114,069.0745,501,873.83
  经营活动现金流入小计1,586,534,1801,121,799,415.32729,889,234.412,096,256,144.98
  购买商品、接受劳务支付的现金911,233,385.58494,819,121.43269,228,451.661,207,073,525.84
  支付给职工以及为职工支付的现金254,416,399.66170,850,021.1975,196,690.44292,741,345.41
  支付的各项税费112,531,525.9778,015,370.7451,212,176.23125,803,599.69
  支付其他与经营活动有关的现金115,271,351.4680,912,635.5267,961,144.7296,809,125.78
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计1,393,452,662.67824,597,148.88463,598,463.041,722,427,596.72
  经营活动产生的现金流量净额193,081,517.33297,202,266.44266,290,771.37373,828,548.26
二、投资活动产生的现金流量:
  收回投资收到的现金923,730,000733,530,000497,700,000883,879,999.99
  取得投资收益收到的现金1,167,729.86687,158.67469,287.343,883,362.99
  处置固定资产、无形资产和其他长期资产收回的现金净额21,872.821,872.823,095.87398,515.91
  处置子公司及其他营业单位收到的现金净额54,865,292.8754,865,292.87--
  投资活动现金流入小计979,784,895.53789,104,324.34498,192,383.21888,161,878.89
  购建固定资产、无形资产和其他长期资产支付的现金14,983,594.678,238,561.1611,862,453.9190,918,417.03
  投资支付的现金1,060,029,999.99905,229,999.99650,129,999.99979,770,000
  投资活动现金流出小计1,075,013,594.66913,468,561.15661,992,453.91,070,688,417.03
  投资活动产生的现金流量净额-95,228,699.13-124,364,236.81-163,800,070.69-182,526,538.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,376,100---
  取得借款收到的现金---30,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计17,376,100--30,000,000
  偿还债务支付的现金---30,000,000
  分配股利、利润或偿付利息支付的现金76,355,257.676,355,257.6-95,522,655.33
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计76,355,257.676,355,257.6-125,522,655.33
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-58,979,157.6-76,355,257.6--95,522,655.33
四、汇率变动对现金及现金等价物的影响-27,508,107.6-22,480,435.16-14,761,628.06-5,894,877.97
五、现金及现金等价物净增加额11,365,55374,002,336.8787,729,072.6289,884,476.82
  加:期初现金及现金等价物余额616,454,855.83616,454,855.83616,454,855.83526,570,379.01
  期末现金及现金等价物余额627,820,408.83690,457,192.7704,183,928.45616,454,855.83
补充资料:
  净利润-208,166,348.02-242,976,221.82
  资产减值准备-24,952,363.56-61,698,667.1
  固定资产和投资性房地产折旧-74,760,758.93-155,529,597.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,760,758.93-155,529,597.67
  无形资产摊销-2,021,048.73-4,681,345.77
  长期待摊费用摊销-187,019.64-430,415.32
  处置固定资产、无形资产和其他长期资产的损失-343.77-1,959.15
  固定资产报废损失-143,569.19-134,440.87
  财务费用-3,883,901.96-8,124,882.47
  投资损失--36,546,714.7--13,210,197.77
  递延所得税-885,086.2-21,516,405.5
  其中:递延所得税资产减少--313,585.86-5,141,121.07
    递延所得税负债增加-1,198,672.06-16,375,284.43
  存货的减少--161,485,772.36-97,521,104.6
  经营性应收项目的减少-9,876,314.56--141,675,260.17
  经营性应付项目的增加-168,954,761.16--65,288,943.54
  其他-1,042,434.56-1,205,489.28
  现金的期末余额-690,457,192.7-616,454,855.83
  减:现金的期初余额-616,454,855.83-526,570,379.01
  现金及现金等价物的净增加额-74,002,336.87-89,884,476.82
公告日期2026-10-302026-08-272026-04-302026-03-20
审计意见(境内)标准无保留意见
TOP↑