当前位置:首页 - 行情中心 - 柳钢股份(601003) - 财务分析 - 现金流量表

柳钢股份

(601003)

  

流通市值:143.26亿  总市值:143.26亿
流通股本:25.63亿   总股本:25.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,364,503,896.6114,146,987,054.0857,986,055,839.6544,271,494,619.79
  收到的税费返还5,426,508.27528,526.0113,815,720.799,078,020.79
  收到其他与经营活动有关的现金559,470,861.51329,679,200.281,812,305,927.451,295,598,945.66
  经营活动现金流入小计30,929,401,266.3914,477,194,780.3759,812,177,487.8945,576,171,586.24
  购买商品、接受劳务支付的现金27,418,177,006.913,100,806,070.8753,420,445,950.6442,711,418,521.79
  支付给职工以及为职工支付的现金1,145,786,116.66598,685,778.72,251,065,256.841,617,132,085.76
  支付的各项税费224,172,737.6761,300,238.93752,085,126.07510,177,416.88
  支付其他与经营活动有关的现金512,724,567.64393,951,461.38797,427,465.88590,451,849.86
  经营活动现金流出小计29,300,860,428.8714,154,743,549.8857,221,023,799.4345,429,179,874.29
  经营活动产生的现金流量净额1,628,540,837.52322,451,230.492,591,153,688.46146,991,711.95
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金--227,500227,500
  处置固定资产、无形资产和其他长期资产收回的现金净额--37,331,550.692,700
  收到的其他与投资活动有关的现金4,400,0004,400,000--
  投资活动现金流入小计4,400,0004,400,00037,559,050.69230,200
  购建固定资产、无形资产和其他长期资产支付的现金1,051,107,406.02973,682,271.652,195,913,956.781,619,159,266.03
  投资支付的现金650,600---
  支付其他与投资活动有关的现金--5,000,00018,380,400.47
  投资活动现金流出小计1,051,758,006.02973,682,271.652,200,913,956.781,637,539,666.5
  投资活动产生的现金流量净额-1,047,358,006.02-969,282,271.65-2,163,354,906.09-1,637,309,466.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金88,200,00088,200,00010,800,000-
  其中:子公司吸收少数股东投资收到的现金88,200,00088,200,00010,800,000-
  取得借款收到的现金5,697,665,455.682,725,239,830.1414,099,114,507.059,791,104,507.05
  筹资活动现金流入小计5,785,865,455.682,813,439,830.1414,109,914,507.059,791,104,507.05
  偿还债务支付的现金6,121,740,651.681,790,778,50014,909,830,056.4610,203,422,422.6
  分配股利、利润或偿付利息支付的现金512,786,037.34239,590,151.751,164,899,514.03821,199,057.92
  支付其他与筹资活动有关的现金20,469,998.15583,170.1541,484,789.5321,457,317.53
  筹资活动现金流出小计6,654,996,687.172,030,951,821.916,116,214,360.0211,046,078,798.05
  筹资活动产生的现金流量净额-869,131,231.49782,488,008.24-2,006,299,852.97-1,254,974,291
四、汇率变动对现金及现金等价物的影响4,224,493.152,352,300.9311,136,438.48-2,563,272.32
五、现金及现金等价物净增加额-283,723,906.84138,009,268.01-1,567,364,632.12-2,747,855,317.87
  加:期初现金及现金等价物余额5,043,483,324.195,043,483,324.196,610,847,956.316,610,847,956.31
  期末现金及现金等价物余额4,759,759,417.355,181,492,592.25,043,483,324.193,862,992,638.44
补充资料:
  净利润695,023,591.36--602,897,061.48-
  资产减值准备--82,355,161.96-
  固定资产和投资性房地产折旧1,381,294,500.69-2,475,815,835.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,381,294,500.69-2,475,815,835.31-
  无形资产摊销31,892,888.47-52,837,509.28-
  处置固定资产、无形资产和其他长期资产的损失834,731.82--17,746,941.61-
  固定资产报废损失-237,997.9--646,377.53-
  公允价值变动损失-9,283,423.29-1,056,539.98-
  财务费用516,302,258.85-1,080,331,262.02-
  投资损失-543,786.13--310,362.34-
  递延所得税-4,211,172.49--2,431,250.23-
  其中:递延所得税资产减少424,294.39-6,839,683.52-
    递延所得税负债增加-4,635,466.88--9,270,933.75-
  存货的减少1,345,144,107.91-2,876,735,202.91-
  经营性应收项目的减少-896,069,773.48-1,494,666,952.52-
  经营性应付项目的增加-1,449,303,687.14--4,884,842,712.7-
  现金的期末余额4,759,759,417.35-5,043,483,324.19-
  减:现金的期初余额5,043,483,324.19-6,610,847,956.31-
  现金及现金等价物的净增加额-283,723,906.84--1,567,364,632.12-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑