当前位置:首页 - 行情中心 - 柳钢股份(601003) - 财务分析 - 现金流量表

柳钢股份

(601003)

  

流通市值:70.99亿  总市值:70.99亿
流通股本:25.63亿   总股本:25.63亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金59,180,210,187.8237,777,530,035.0217,100,780,731.9276,556,397,989.3
收到的税费返还14,398,578.6814,398,578.68762,397.262,399,637,411.96
收到其他与经营活动有关的现金2,369,134,622.452,027,869,788.79384,382,022.031,910,782,565.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计61,563,743,388.9539,819,798,402.4917,485,925,151.2180,866,817,966.59
购买商品、接受劳务支付的现金57,465,010,669.4536,895,698,535.9816,335,624,129.669,052,975,237.03
支付给职工以及为职工支付的现金1,739,574,094.721,156,287,388.27618,656,267.282,433,302,150.81
支付的各项税费564,003,279414,577,483.6342,168,367.681,791,157,817.7
支付其他与经营活动有关的现金1,728,765,150.911,309,163,118.21178,381,304.26927,745,552.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计61,497,353,194.0839,775,726,526.0617,474,830,068.8274,205,180,758.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额66,390,194.8744,071,876.4311,095,082.396,661,637,208.56
二、投资活动产生的现金流量:
收回投资收到的现金---2,000,000
取得投资收益收到的现金105,000--91,700
处置固定资产、无形资产和其他长期资产收回的现金净额443,702443,702443,7022,523,071.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计548,702443,702443,7024,614,771.41
购建固定资产、无形资产和其他长期资产支付的现金1,371,093,416.581,289,410,659.11,016,087,337.41,864,855,638.23
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,371,093,416.581,289,410,659.11,016,087,337.41,864,855,638.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,370,544,714.58-1,288,966,957.1-1,015,643,635.4-1,860,240,866.82
三、筹资活动产生的现金流量:
取得借款收到的现金8,190,802,037.86,105,802,037.83,548,637,735.1216,329,097,406.51
收到其他与筹资活动有关的现金1,862,767.591,862,380.741,578,030.285,050,800.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,192,664,805.396,107,664,418.543,550,215,765.416,334,148,206.66
偿还债务支付的现金9,396,038,929.976,971,138,929.973,070,038,929.9714,942,097,377.17
分配股利、利润或偿付利息支付的现金837,502,012.49532,090,779.92249,904,318.661,628,622,436.5
支付其他与筹资活动有关的现金21,938,288.921,999,210.921,999,210.9257,077,767.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,255,479,231.387,505,228,920.813,321,942,459.5516,627,797,580.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,062,814,425.99-1,397,564,502.27228,273,305.85-293,649,374.02
四、汇率变动对现金及现金等价物的影响1,931,685.092,586,903.03227,505.757,816,594.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,365,037,260.61-2,639,872,679.91-776,047,741.414,515,563,562.31
加:期初现金及现金等价物余额8,533,667,274.058,533,667,274.058,533,667,274.054,018,103,711.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,168,630,013.445,893,794,594.147,757,619,532.648,533,667,274.05
补充资料:
净利润--354,436,556.96--3,534,292,991.28
资产减值准备---42,316,838.28
固定资产和投资性房地产折旧-1,374,869,503.6-2,690,701,663.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,374,869,503.6-2,690,701,663.93
无形资产摊销-15,424,122.65-31,800,741.84
处置固定资产、无形资产和其他长期资产的损失--78,407.08--
固定资产报废损失--1,441,105.3-8,191,624.9
财务费用-406,384,309.71-1,294,963,103.21
投资损失--352,835.13--1,616,410.92
递延所得税----690,012,445.46
其中:递延所得税资产减少----674,729,721.5
递延所得税负债增加----15,282,723.96
存货的减少--783,310,128.08-8,038,095,185.85
经营性应收项目的减少--2,283,513,127.18-887,591,007.91
经营性应付项目的增加-1,651,916,104.5--2,133,206,702.24
现金的期末余额-5,893,794,594.14-8,533,667,274.05
减:现金的期初余额-8,533,667,274.05-4,018,103,711.74
公告日期2023-10-282023-08-262023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑