当前位置:首页 - 行情中心 - 文峰股份(601010) - 财务分析 - 现金流量表

文峰股份

(601010)

  

流通市值:50.82亿  总市值:50.82亿
流通股本:18.48亿   总股本:18.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金866,033,247.42530,124,645.792,106,705,162.281,571,559,054.21
  收到的税费返还---60.39-60.39
  收到其他与经营活动有关的现金124,102,328.7160,699,630.16286,621,408.72211,901,042.85
  经营活动现金流入小计990,135,576.13590,824,275.952,393,326,510.611,783,460,036.67
  购买商品、接受劳务支付的现金763,109,116.61424,328,101.51,357,305,526.641,129,754,806.79
  支付给职工以及为职工支付的现金134,050,223.381,978,021.92253,561,951.91201,268,159.33
  支付的各项税费150,915,078.76108,478,360.34282,299,428.87237,942,908.01
  支付其他与经营活动有关的现金81,145,686.1840,160,580.08196,684,181.85140,426,009.04
  经营活动现金流出小计1,129,220,104.85654,945,063.842,089,851,089.271,709,391,883.17
  经营活动产生的现金流量净额-139,084,528.72-64,120,787.89303,475,421.3474,068,153.5
二、投资活动产生的现金流量:
  收回投资收到的现金922,868,230.47601,489,213.442,704,780,427.222,264,387,327.22
  取得投资收益收到的现金6,220,744.051,423,843.976,409,169.325,080,119.17
  处置固定资产、无形资产和其他长期资产收回的现金净额39,561.27,043.2200,915.63148,489.75
  投资活动现金流入小计929,128,535.72602,920,100.612,711,390,512.172,269,615,936.14
  购建固定资产、无形资产和其他长期资产支付的现金39,572,156.3536,794,022.06112,003,235.28105,089,063.49
  投资支付的现金1,008,970,628.97593,762,313.443,222,078,993.892,413,958,993.89
  投资活动现金流出小计1,048,542,785.32630,556,335.53,334,082,229.172,519,048,057.38
  投资活动产生的现金流量净额-119,414,249.6-27,636,234.89-622,691,717-249,432,121.24
三、筹资活动产生的现金流量:
  取得借款收到的现金189,700,00052,000,000147,870,00092,870,000
  收到其他与筹资活动有关的现金1,379,166.67-75,000,00075,000,000
  筹资活动现金流入小计191,079,166.6752,000,000222,870,000167,870,000
  偿还债务支付的现金104,000,00020,000,000113,870,00093,780,000
  分配股利、利润或偿付利息支付的现金156,174,677.961,006,687.51158,727,713.35158,206,056.18
  支付其他与筹资活动有关的现金17,868,0518,932,316.8267,442,639.0955,239,888.06
  筹资活动现金流出小计278,042,728.9629,939,004.33340,040,352.44307,225,944.24
  筹资活动产生的现金流量净额-86,963,562.2922,060,995.67-117,170,352.44-139,355,944.24
四、汇率变动对现金及现金等价物的影响-3,099.37-931.222,076.79-
五、现金及现金等价物净增加额-345,465,439.98-69,696,958.33-436,384,571.31-314,719,911.98
  加:期初现金及现金等价物余额645,669,639645,669,6391,082,054,210.311,082,054,210.31
  期末现金及现金等价物余额300,204,199.02575,972,680.67645,669,639767,334,298.33
补充资料:
  净利润37,406,355.16-158,734,335.38-
  资产减值准备9,938.56-13,715,311.24-
  固定资产和投资性房地产折旧96,044,688.03-194,612,520.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧96,044,688.03-194,612,520.73-
  无形资产摊销11,207,021.51-23,346,111.34-
  长期待摊费用摊销15,685,079.32-44,221,953.23-
  处置固定资产、无形资产和其他长期资产的损失-20,102.42--3,359,994.97-
  固定资产报废损失21,508.42-1,659,735.59-
  公允价值变动损失979,023.15--73,936.06-
  财务费用6,748,956.12-9,220,045.47-
  投资损失-5,541,694.71--5,933,672.03-
  递延所得税2,780,888.17--6,808,586.93-
  其中:递延所得税资产减少3,069,888.63--6,500,294.54-
    递延所得税负债增加-289,000.46--308,292.39-
  存货的减少-37,185,377.41--6,276,279.27-
  经营性应收项目的减少-25,518,685.29--103,455,943.59-
  经营性应付项目的增加-262,706,758.61--65,458,049.12-
  其他3,264,689.08-12,811,078.9-
  现金的期末余额300,204,199.02-645,669,639-
  减:现金的期初余额645,669,639-1,082,054,210.31-
  现金及现金等价物的净增加额-345,465,439.98--436,384,571.31-
公告日期2025-08-202025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑