当前位置:首页 - 行情中心 - 陕西黑猫(601015) - 财务分析 - 现金流量表

陕西黑猫

(601015)

  

流通市值:62.91亿  总市值:62.91亿
流通股本:20.42亿   总股本:20.42亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,962,164,215.686,364,101,896.743,173,237,591.4312,981,237,112.05
收到的税费返还103,046,003.3659,842,149.7511,333,612.6666,123,567.4
收到其他与经营活动有关的现金243,231,104.79105,365,814.55200,807,728.1376,972,567.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,308,441,323.836,529,309,861.043,385,378,932.1913,424,333,247.37
购买商品、接受劳务支付的现金8,415,503,434.155,204,060,389.993,038,304,289.4511,110,953,691.1
支付给职工以及为职工支付的现金693,356,839.83459,629,995.94241,931,474.52890,659,476.4
支付的各项税费192,292,049.8136,776,882.2355,119,967.19347,144,299.93
支付其他与经营活动有关的现金1,047,235,416.73807,891,323.58681,118,894.1514,662,624.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,348,387,740.516,608,358,591.744,016,474,625.2612,863,420,092.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-39,946,416.68-79,048,730.7-631,095,693.07560,913,154.95
二、投资活动产生的现金流量:
取得投资收益收到的现金443,940,000209,720,000209,720,000294,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额5,800,0005,800,0005,800,00012,847,011.69
收到的其他与投资活动有关的现金4,455,329.03--43,820,689.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计454,195,329.03215,520,000215,520,000350,667,700.81
购建固定资产、无形资产和其他长期资产支付的现金465,190,319.99231,295,537.5262,262,130.15229,120,641.53
投资支付的现金2,250,0002,250,0002,250,0008,400,000
取得子公司及其他营业单位支付的现金334,717,073.5297,261,463.5297,261,463.5-
支付其他与投资活动有关的现金25,468,00020,000,000-38,978,272
投资活动现金流出的平衡项目0000
投资活动现金流出小计827,625,393.49550,807,001.02361,773,593.65276,498,913.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-373,430,064.46-335,287,001.02-146,253,593.6574,168,787.28
三、筹资活动产生的现金流量:
取得借款收到的现金2,175,430,0001,723,430,0001,039,430,0003,049,200,000
收到其他与筹资活动有关的现金2,579,361,867.341,358,825,200.671,066,922,583.381,710,110,711.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,754,791,867.343,082,255,200.672,106,352,583.384,759,310,711.1
偿还债务支付的现金2,008,010,0001,323,010,000366,000,0003,412,498,000
分配股利、利润或偿付利息支付的现金164,543,249.84108,202,028.6853,461,862.01434,128,563.4
支付其他与筹资活动有关的现金2,025,915,767.361,077,266,300.54898,239,984.431,781,676,811.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,198,469,017.22,508,478,329.221,317,701,846.445,628,303,374.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额556,322,850.14573,776,871.45788,650,736.94-868,992,663.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额142,946,369159,441,139.7311,301,450.22-233,910,721.51
加:期初现金及现金等价物余额147,390,885.25147,390,885.25147,390,885.25381,301,606.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额290,337,254.25306,832,024.98158,692,335.47147,390,885.25
补充资料:
净利润--524,101,421.78--550,665,811.26
资产减值准备--201,093,422.23-494,304,863.46
固定资产和投资性房地产折旧-489,044,895.06-921,338,796.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-489,044,895.06-921,338,796.36
无形资产摊销-17,878,674.51-35,164,945.91
处置固定资产、无形资产和其他长期资产的损失--7,103,136.14-13,297,229.08
固定资产报废损失-4,778,160.3-10,504,519.64
财务费用-173,825,523.39-327,173,278.41
投资损失--161,057,937.82--296,734,519.43
递延所得税--5,973,615.47--33,577,283.31
其中:递延所得税资产减少--5,973,615.47--29,725,514.22
递延所得税负债增加----3,851,769.09
存货的减少-630,904,550.14-88,718,471.63
经营性应收项目的减少--239,272,574.68-259,306,394.72
经营性应付项目的增加--274,127,569.72--762,026,469.64
其他-8,057,072.96-41,993,240.88
现金的期末余额-306,832,024.98-147,390,885.25
减:现金的期初余额-147,390,885.25-381,301,606.76
公告日期2024-10-312024-08-302024-04-262024-03-29
审计意见(境内)标准无保留意见
TOP↑