当前位置:首页 - 行情中心 - 陕西黑猫(601015) - 财务分析 - 现金流量表

陕西黑猫

(601015)

  

流通市值:66.18亿  总市值:66.18亿
流通股本:20.42亿   总股本:20.42亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,000,239,219.2511,481,101,494.299,962,164,215.686,364,101,896.74
收到的税费返还-103,033,503.36103,046,003.3659,842,149.75
收到其他与经营活动有关的现金138,809,143.08361,550,683.76243,231,104.79105,365,814.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,139,048,362.3311,945,685,681.4110,308,441,323.836,529,309,861.04
购买商品、接受劳务支付的现金2,202,689,113.310,617,734,484.218,415,503,434.155,204,060,389.99
支付给职工以及为职工支付的现金162,453,196.9872,036,836.24693,356,839.83459,629,995.94
支付的各项税费39,887,355.74238,373,701.11192,292,049.8136,776,882.23
支付其他与经营活动有关的现金433,493,572.23334,692,173.091,047,235,416.73807,891,323.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,838,523,238.1712,062,837,194.6510,348,387,740.516,608,358,591.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额300,525,124.16-117,151,513.24-39,946,416.68-79,048,730.7
二、投资活动产生的现金流量:
取得投资收益收到的现金-627,690,000443,940,000209,720,000
处置固定资产、无形资产和其他长期资产收回的现金净额-5,800,0005,800,0005,800,000
收到的其他与投资活动有关的现金1,636,249.4646,225,116.674,455,329.03-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,636,249.46679,715,116.67454,195,329.03215,520,000
购建固定资产、无形资产和其他长期资产支付的现金72,433,234.23790,940,828.58465,190,319.99231,295,537.52
投资支付的现金-12,000,0002,250,0002,250,000
取得子公司及其他营业单位支付的现金-334,717,073.5334,717,073.5297,261,463.5
支付其他与投资活动有关的现金944,20055,295,50825,468,00020,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计73,377,434.231,192,953,410.08827,625,393.49550,807,001.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-71,741,184.77-513,238,293.41-373,430,064.46-335,287,001.02
三、筹资活动产生的现金流量:
取得借款收到的现金859,000,0003,774,230,0002,175,430,0001,723,430,000
收到其他与筹资活动有关的现金1,099,643,319.452,930,343,242.642,579,361,867.341,358,825,200.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,958,643,319.456,704,573,242.644,754,791,867.343,082,255,200.67
偿还债务支付的现金285,000,0002,783,020,0002,008,010,0001,323,010,000
分配股利、利润或偿付利息支付的现金48,171,457.93215,520,651.5164,543,249.84108,202,028.68
支付其他与筹资活动有关的现金1,377,809,017.133,171,726,282.582,025,915,767.361,077,266,300.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,710,980,475.066,170,266,934.084,198,469,017.22,508,478,329.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额247,662,844.39534,306,308.56556,322,850.14573,776,871.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额476,446,783.78-96,083,498.09142,946,369159,441,139.73
加:期初现金及现金等价物余额51,307,387.16147,390,885.25147,390,885.25147,390,885.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额527,754,170.9451,307,387.16290,337,254.25306,832,024.98
补充资料:
净利润--1,440,517,116.74--524,101,421.78
资产减值准备-613,447,401.03--201,093,422.23
固定资产和投资性房地产折旧-968,815,261.67-489,044,895.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-968,815,261.67-489,044,895.06
无形资产摊销-35,809,212.35-17,878,674.51
处置固定资产、无形资产和其他长期资产的损失--7,098,298.54--7,103,136.14
固定资产报废损失-39,731,592.31-4,778,160.3
财务费用-339,745,342.7-173,825,523.39
投资损失--267,817,788.57--161,057,937.82
递延所得税--13,738,328.68--5,973,615.47
其中:递延所得税资产减少--20,233,894.92--5,973,615.47
递延所得税负债增加-6,495,566.24--
存货的减少-625,589,842.22-630,904,550.14
经营性应收项目的减少-248,015,406.5--239,272,574.68
经营性应付项目的增加--1,280,616,228.41--274,127,569.72
其他-7,711,262.55-8,057,072.96
现金的期末余额-51,307,387.16-306,832,024.98
减:现金的期初余额-147,390,885.25-147,390,885.25
公告日期2025-04-252025-04-182024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑