当前位置:首页 - 行情中心 - 宁波远洋(601022) - 财务分析 - 现金流量表

宁波远洋

(601022)

  

流通市值:24.99亿  总市值:131.52亿
流通股本:2.49亿   总股本:13.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,586,791,257.412,820,395,537.711,128,284,068.27,833,397,427.05
  收到的税费返还106,089,337.8154,645,467.37224,171,378.59180,357,377.73
  收到其他与经营活动有关的现金89,898,816.0856,825,163.74103,304,381.8297,862,040.2
  经营活动现金流入小计5,782,779,411.32,931,866,168.8111,455,759,828.618,111,616,844.98
  购买商品、接受劳务支付的现金4,512,225,334.272,311,704,369.89,785,941,385.696,921,908,222.73
  支付给职工以及为职工支付的现金123,952,381.7964,314,900.17299,456,758.98167,329,713.54
  支付的各项税费43,160,47410,690,803.35169,373,123.26112,018,160.59
  支付其他与经营活动有关的现金53,473,783.6940,743,489.9114,413,991.83102,595,088.43
  经营活动现金流出小计4,732,811,973.752,427,453,563.2210,369,185,259.767,303,851,185.29
  经营活动产生的现金流量净额1,049,967,437.55504,412,605.591,086,574,568.85807,765,659.69
二、投资活动产生的现金流量:
  收回投资收到的现金--1,986,116.51,986,116.5
  取得投资收益收到的现金5,692,580.27-6,249,002.966,249,002.96
  处置固定资产、无形资产和其他长期资产收回的现金净额460,493.11214,110571,238.2336,735.28
  投资活动现金流入小计6,153,073.38214,1108,806,357.698,271,854.74
  购建固定资产、无形资产和其他长期资产支付的现金636,181,418.99315,959,434.86893,754,689.81747,249,704.32
  投资支付的现金2,500,0002,500,000--
  投资活动现金流出小计638,681,418.99318,459,434.86893,754,689.81747,249,704.32
  投资活动产生的现金流量净额-632,528,345.61-318,245,324.86-884,948,332.12-738,977,849.58
三、筹资活动产生的现金流量:
  取得借款收到的现金558,450,000238,450,000896,400,000396,400,000
  筹资活动现金流入小计558,450,000238,450,000896,400,000396,400,000
  偿还债务支付的现金420,500,000-1,081,900,000501,400,000
  分配股利、利润或偿付利息支付的现金174,392,022.163,001,772.69172,414,656.29165,551,646.58
  其中:子公司支付给少数股东的股利、利润228,546.2-234,033.52-
  支付其他与筹资活动有关的现金3,543,709.3431,468.2314,448,288.1710,789,789.84
  筹资活动现金流出小计598,435,731.53,033,240.921,268,762,944.46677,741,436.42
  筹资活动产生的现金流量净额-39,985,731.5235,416,759.08-372,362,944.46-281,341,436.42
四、汇率变动对现金及现金等价物的影响8,679,464.9612,210,872.538,494,808.775,597,469.86
五、现金及现金等价物净增加额386,132,825.4433,794,912.34-162,241,898.96-206,956,156.45
  加:期初现金及现金等价物余额1,252,079,297.911,252,079,297.911,414,321,196.871,414,321,196.87
  期末现金及现金等价物余额1,638,212,123.311,685,874,210.251,252,079,297.911,207,365,040.42
补充资料:
  净利润377,953,840.89-555,454,849.99-
  资产减值准备-27,236.5--13,201.98-
  固定资产和投资性房地产折旧172,204,965.71-354,554,739.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧171,382,389.59-352,909,587.16-
    投资性房地产折旧822,576.12-1,645,152.32-
  无形资产摊销814,552.44-1,099,939.32-
  长期待摊费用摊销230,329.92-695,499.47-
  处置固定资产、无形资产和其他长期资产的损失-271,738.95--339,832.93-
  固定资产报废损失5,074-20,247.71-
  财务费用8,093,864.95-20,275,512.39-
  投资损失-5,382,743.3--1,825,665.78-
  递延所得税49,766,325.56-26,458,174.36-
  其中:递延所得税资产减少81,719.87--732,506.19-
    递延所得税负债增加49,684,605.69-27,190,680.55-
  存货的减少-5,510,174.87--8,389,501.24-
  经营性应收项目的减少164,416,140.42--151,080,755.11-
  经营性应付项目的增加283,899,078.44-274,093,533.72-
  其他-2,033.98--4,728.27-
  不涉及现金收支的投资和筹资活动金额其他项目160,664,836.21-378,325,407.06-
  现金的期末余额1,638,212,123.31-1,252,079,297.91-
  减:现金的期初余额1,252,079,297.91-1,414,321,196.87-
  现金及现金等价物的净增加额386,132,825.4--162,241,898.96-
公告日期2025-08-282025-04-282025-03-262024-10-29
审计意见(境内)标准无保留意见
TOP↑