当前位置:首页 - 行情中心 - 玉龙股份(601028) - 财务分析 - 现金流量表

玉龙股份

(601028)

  

流通市值:88.80亿  总市值:88.80亿
流通股本:7.83亿   总股本:7.83亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,780,634,048.28,912,612,910.75,071,698,449.332,427,717,399.72
收到的税费返还6,502,578.9727,070,242.7841,363,643.588,054,697.9
收到其他与经营活动有关的现金92,588,090.97499,765,319.381,060,759,665.54155,280,268.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,879,724,718.149,439,448,472.866,173,821,758.452,591,052,365.84
购买商品、接受劳务支付的现金2,529,916,657.588,048,415,766.793,582,231,935.262,069,588,573.25
支付给职工以及为职工支付的现金66,142,157249,009,998.25176,664,954.65107,123,312.31
支付的各项税费20,814,133.53248,873,783.5246,025,486.43158,396,297.89
支付其他与经营活动有关的现金426,963,057.06555,513,295.71,178,564,053.64168,883,961.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,043,836,005.179,101,812,844.245,183,486,429.982,503,992,145.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-164,111,287.03337,635,628.62990,335,328.4787,060,220.54
二、投资活动产生的现金流量:
收回投资收到的现金-7,936,203.2414,755,583.8810,764,480.09
投资活动现金流入的平衡项目-000
投资活动现金流入小计-7,936,203.2414,755,583.8810,764,480.09
购建固定资产、无形资产和其他长期资产支付的现金43,793,475.35383,587,500.97182,459,823.5396,562,687.99
投资支付的现金57,010,000178,681,435.1184,277,435.5469,633,497.77
支付其他与投资活动有关的现金-28,464,098.18--
投资活动现金流出的平衡项目0000
投资活动现金流出小计100,803,475.35590,733,034.26266,737,259.07166,196,185.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-100,803,475.35-582,796,831.02-251,981,675.19-155,431,705.67
三、筹资活动产生的现金流量:
取得借款收到的现金337,206,295.58790,050,000560,050,000350,050,000
收到其他与筹资活动有关的现金1,028,783,333.33770,000,000112,000,000112,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,365,989,628.911,560,050,000672,050,000462,050,000
偿还债务支付的现金215,345,073.32484,995,085.84350,311,481.38299,570,835.52
分配股利、利润或偿付利息支付的现金15,048,919.4374,007,134.2859,997,578.5346,604,109.6
支付其他与筹资活动有关的现金121,160,036.5134,459,799.86126,183,388.5756,082,901
筹资活动现金流出平衡项目0000
筹资活动现金流出小计351,554,029.25693,462,019.98536,492,448.48402,257,846.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,014,435,599.66866,587,980.02135,557,551.5259,792,153.88
四、汇率变动对现金及现金等价物的影响-9,982,083.094,272,672.13-10,010,133.51-1,883,623.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额739,538,754.19625,699,449.75863,901,071.29-10,462,955.08
加:期初现金及现金等价物余额931,087,114.43305,094,374.12305,094,374.12305,094,374.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,670,625,868.62930,793,823.871,168,995,445.41294,631,419.04
补充资料:
净利润-441,056,234.34-256,665,231.96
资产减值准备--39,832,102.09--43,455,648.75
固定资产和投资性房地产折旧-64,922,728.18-38,561,883.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,922,728.18-38,561,883.18
无形资产摊销-57,150,155.69-9,988,410.5
长期待摊费用摊销-2,417,707.07-1,208,853.53
处置固定资产、无形资产和其他长期资产的损失--267,771.33--
固定资产报废损失-69.95--
公允价值变动损失-7,540,553.58--1,510,651.46
财务费用-70,215,863.01-24,476,417.73
投资损失-1,293,329.86-10,767.86
递延所得税-61,634,647.15-6,076,309.96
其中:递延所得税资产减少--39,409,153.36-1,241,396.27
递延所得税负债增加-101,043,800.51-4,834,913.69
存货的减少-714,233,277.66-14,216,508.63
经营性应收项目的减少--3,524,546,216.4--2,052,147,544.65
经营性应付项目的增加-2,373,217,695.88-1,752,001,028.48
其他-26,331,637.9-33,834,687.47
不涉及现金收支的投资和筹资活动金额其他项目-1,796,000,000--
现金的期末余额-930,793,823.87-294,631,419.04
减:现金的期初余额-305,094,374.12-305,094,374.12
公告日期2024-04-172024-04-172023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑