当前位置:首页 - 行情中心 - 西部黄金(601069) - 财务分析 - 现金流量表

西部黄金

(601069)

  

流通市值:106.02亿  总市值:142.24亿
流通股本:6.84亿   总股本:9.18亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,367,033,723.595,026,743,193.423,147,537,072.011,474,217,784.76
收到的税费返还430,703.321,647,623.361,321,085.07-
收到其他与经营活动有关的现金103,586,856.56155,129,654.9137,816,952.5922,957,949.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,471,051,283.475,183,520,471.693,186,675,109.671,497,175,734.72
购买商品、接受劳务支付的现金6,298,071,731.634,843,679,759.23,065,713,1001,102,875,398.87
支付给职工以及为职工支付的现金338,875,519.77235,762,465.72161,277,535.2782,153,591.95
支付的各项税费243,230,018.05180,400,340.82123,658,099.3450,581,125.78
支付其他与经营活动有关的现金226,987,963.17103,635,062.9671,247,536.9229,502,145.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,107,165,232.625,363,477,628.73,421,896,271.531,265,112,262.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额363,886,050.85-179,957,157.01-235,221,161.86232,063,472.54
二、投资活动产生的现金流量:
收回投资收到的现金313,197,104.61222,692,440.02118,910,485.6740,062,325.8
处置固定资产、无形资产和其他长期资产收回的现金净额3,695,875.5725,00025,000-
收到的其他与投资活动有关的现金1,282,972.29---
投资活动现金流入的平衡项目0000
投资活动现金流入小计318,175,952.47222,717,440.02118,935,485.6740,062,325.8
购建固定资产、无形资产和其他长期资产支付的现金161,479,371.53100,646,864.0471,268,917.1358,984,516.95
投资支付的现金364,351,555.85275,220,848.01156,393,423.2157,418,591.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计525,830,927.38375,867,712.05227,662,340.34116,403,108.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-207,654,974.91-153,150,272.03-108,726,854.67-76,340,782.69
三、筹资活动产生的现金流量:
取得借款收到的现金1,776,744,722.321,411,744,722.32824,000,000170,000,000
收到其他与筹资活动有关的现金149,047,400148,694,600148,694,600148,694,600
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,925,792,122.321,560,439,322.32972,694,600318,694,600
偿还债务支付的现金1,341,244,722.321,098,744,722.32348,500,000278,500,000
分配股利、利润或偿付利息支付的现金51,452,519.5643,631,305.1533,477,346.2627,877,132.37
其中:子公司支付给少数股东的股利、利润18,733.96---
支付其他与筹资活动有关的现金233,007,506.25229,632,578.75184,497,656.75149,240,654.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,625,704,748.131,372,008,606.22566,475,003.01455,617,786.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额300,087,374.19188,430,716.1406,219,596.99-136,923,186.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额456,318,450.13-144,676,712.9462,271,580.4618,799,503.32
加:期初现金及现金等价物余额719,805,394.6719,805,394.6719,805,394.6719,805,394.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,176,123,844.73575,128,681.66782,076,975.06738,604,897.92
补充资料:
净利润289,572,420.28-66,224,762.52-
资产减值准备34,563,382.56-5,009,653.44-
固定资产和投资性房地产折旧216,419,658.46-103,508,143.74-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧216,419,658.46-103,508,143.74-
无形资产摊销149,018,797.42-40,825,852.17-
长期待摊费用摊销30,067,140.14-14,324,047.15-
处置固定资产、无形资产和其他长期资产的损失-17,198.28--13,231.58-
固定资产报废损失1,066,914.77--31,226.81-
公允价值变动损失19,329,685.5-17,968,900-
财务费用47,281,284.25-23,445,314.06-
投资损失5,749,708.24-14,385,225.44-
递延所得税-35,263,479.12--2,926,748-
其中:递延所得税资产减少-18,915,832.85-3,986,470.32-
递延所得税负债增加-16,347,646.27--6,913,218.32-
存货的减少-18,434,377.24--143,690,763.13-
经营性应收项目的减少-266,435,292.59--67,798,402.5-
经营性应付项目的增加-109,632,526.87--308,040,844.17-
现金的期末余额1,176,123,844.73-782,076,975.06-
减:现金的期初余额719,805,394.6-719,805,394.6-
公告日期2025-04-022024-10-302024-08-282024-04-26
审计意见(境内)标准无保留意见
TOP↑