当前位置:首页 - 行情中心 - 宏盛华源(601096) - 财务分析 - 现金流量表

宏盛华源

(601096)

  

流通市值:33.99亿  总市值:140.18亿
流通股本:6.49亿   总股本:26.75亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,878,217,209.959,326,964,933.756,566,892,039.764,004,909,276.85
收到的税费返还1,465,588.2468,990,323.7157,912,165.341,109,483.81
收到其他与经营活动有关的现金27,827,674.09164,098,191.0472,505,836.8258,924,310.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,907,510,472.289,560,053,448.56,697,310,041.884,104,943,070.96
购买商品、接受劳务支付的现金1,668,038,207.367,702,762,914.435,561,710,479.513,404,544,873.53
支付给职工以及为职工支付的现金74,023,224.68339,325,204.93219,356,719.48142,196,932.52
支付的各项税费42,532,325.83265,830,027.68216,809,428.49153,411,632.56
支付其他与经营活动有关的现金96,750,404.86334,893,194.18189,383,597.95124,802,386.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,881,344,162.738,642,811,341.226,187,260,225.433,824,955,825.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额26,166,309.55917,242,107.28510,049,816.45279,987,245.44
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-3,622,660.342,613,180.631,763,643.05
投资活动现金流入的平衡项目-000
投资活动现金流入小计-3,622,660.342,613,180.631,763,643.05
购建固定资产、无形资产和其他长期资产支付的现金12,845,497.1684,814,006.1750,645,332.7428,516,790.89
投资支付的现金-3,880,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,845,497.1688,694,006.1750,645,332.7428,516,790.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,845,497.16-85,071,345.83-48,032,152.11-26,753,147.84
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,071,793,490.69--
取得借款收到的现金-1,114,203,238.22817,018,256.04778,035,039.27
收到其他与筹资活动有关的现金2,003,818.35114,244,680.35112,481,795.12109,798,207.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,003,818.352,300,241,409.26929,500,051.16887,833,246.6
偿还债务支付的现金251,217,841.571,744,647,224.51,199,980,180788,000,000
分配股利、利润或偿付利息支付的现金1,859,791.8712,277,196.948,589,952.886,877,988.84
支付其他与筹资活动有关的现金9,972,521.67104,218,637.87121,240,657.34116,271,666.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计263,050,155.111,861,143,059.311,329,810,790.22911,149,655.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-261,046,336.76439,098,349.95-400,310,739.06-23,316,409.21
四、汇率变动对现金及现金等价物的影响114,335.04362,644.371,109,906.86221,468.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-247,611,189.331,271,631,755.7762,816,832.14230,139,157.13
加:期初现金及现金等价物余额1,511,839,397.81240,207,642.04240,207,642.04240,207,642.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,264,228,208.481,511,839,397.81303,024,474.18470,346,799.17
补充资料:
净利润-124,041,334.6888,993,807.0268,688,393.88
资产减值准备-36,141,099.4322,355,616.3220,787,053.6
固定资产和投资性房地产折旧-71,840,671.3556,153,186.7537,653,730.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,840,671.3556,153,186.7537,653,730.62
无形资产摊销-13,222,356.787,381,793.144,928,071.33
长期待摊费用摊销-4,959,1284,846.53,231
固定资产报废损失-3,942,780.63-1,748,717.17-1,031,505.65
公允价值变动损失--767,599.64-466,579.64-547,819.64
财务费用-12,331,072.197,116,388.146,579,761.93
投资损失-500,283.12162,489.37-111,468.69
递延所得税--3,209,127.25-2,079,489.95-806,646.82
其中:递延所得税资产减少--2,126,761.92-1,582,199.37-563,540.96
递延所得税负债增加--1,082,365.33-497,290.58-243,105.86
存货的减少-520,395,733.22480,997,567.92755,597,110.57
经营性应收项目的减少--162,983,573.78-532,432,735.28-770,207,342.62
经营性应付项目的增加-281,815,594.5355,898,599.44118,431,772.83
现金的期末余额-1,511,839,397.81303,024,474.18470,346,799.17
减:现金的期初余额-240,207,642.04240,207,642.04240,207,642.04
公告日期2024-04-302024-04-112023-12-052023-12-05
审计意见(境内)标准无保留意见标准无保留意见
TOP↑