当前位置:首页 - 行情中心 - 宏盛华源(601096) - 财务分析 - 现金流量表

宏盛华源

(601096)

  

流通市值:60.79亿  总市值:98.98亿
流通股本:16.43亿   总股本:26.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,450,513,929.695,220,887,654.012,560,704,431.9810,403,781,017.15
  收到的税费返还9,886,637.159,766,667.854,967,999.6939,174,280.21
  收到其他与经营活动有关的现金81,847,562.9957,376,313.9341,886,248.11146,109,653.66
  经营活动现金流入小计7,542,248,129.835,288,030,635.792,607,558,679.7810,589,064,951.02
  购买商品、接受劳务支付的现金7,572,412,554.675,031,069,858.692,595,347,791.939,095,634,051.03
  支付给职工以及为职工支付的现金265,500,411.46174,616,824.9790,042,436.95401,911,297.76
  支付的各项税费203,612,159.63163,239,878.0571,376,687.09281,824,555.44
  支付其他与经营活动有关的现金198,316,398.88121,703,462.5469,131,844.58277,455,904.42
  经营活动现金流出小计8,239,841,524.645,490,630,024.252,825,898,760.5510,056,825,808.65
  经营活动产生的现金流量净额-697,593,394.81-202,599,388.46-218,340,080.77532,239,142.37
二、投资活动产生的现金流量:
  收回投资收到的现金670,000,000360,000,000310,000,0001,068,684,631
  取得投资收益收到的现金2,352,500810,000697,5002,839,375
  处置固定资产、无形资产和其他长期资产收回的现金净额1,241,906506,400345,4005,225,812.03
  收到的其他与投资活动有关的现金---82,328,564
  投资活动现金流入小计673,594,406361,316,400311,042,9001,159,078,382.03
  购建固定资产、无形资产和其他长期资产支付的现金252,242,003.97178,447,652.7470,893,796.75378,474,302.75
  投资支付的现金670,112,759.69360,112,759.69310,000,000930,000,000
  投资活动现金流出小计922,354,763.66538,560,412.43380,893,796.751,308,474,302.75
  投资活动产生的现金流量净额-248,760,357.66-177,244,012.43-69,850,896.75-149,395,920.72
三、筹资活动产生的现金流量:
  取得借款收到的现金510,512,524.4221,840,00095,000,000562,410,000
  收到其他与筹资活动有关的现金1,284,097.25520,539.51407,818.763,580,006.4
  筹资活动现金流入小计511,796,621.65222,360,539.5195,407,818.76565,990,006.4
  偿还债务支付的现金305,240,000177,040,00030,200,000635,419,460.21
  分配股利、利润或偿付利息支付的现金128,302,700.5464,220,809.662,317,903.65116,002,788.08
  支付其他与筹资活动有关的现金18,694,578.1711,014,665.318,513,629.1217,703,157.22
  筹资活动现金流出小计452,237,278.71252,275,474.9741,031,532.77769,125,405.51
  筹资活动产生的现金流量净额59,559,342.94-29,914,935.4654,376,285.99-203,135,399.11
四、汇率变动对现金及现金等价物的影响-4,674,931.28-3,543,530.28-2,382,666.371,390,142.81
五、现金及现金等价物净增加额-891,469,340.81-413,301,866.63-236,197,357.9181,097,965.35
  加:期初现金及现金等价物余额1,672,343,731.681,672,343,731.681,672,343,731.681,491,245,766.33
  期末现金及现金等价物余额780,874,390.871,259,041,865.051,436,146,373.781,672,343,731.68
补充资料:
  净利润-183,624,146.72-371,145,777.72
  资产减值准备-28,383,444.26-58,337,918.66
  固定资产和投资性房地产折旧-60,028,585.33-84,774,912.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---84,774,912.91
  无形资产摊销-8,916,704-15,998,082.06
  长期待摊费用摊销-3,769.5-3,346,957.08
  处置固定资产、无形资产和其他长期资产的损失--119,595.75--76,199,972.78
  固定资产报废损失--271,463.13-2,460,970.23
  财务费用-13,464,106.92-11,334,277.78
  投资损失--1,316,758.73--5,223,204.68
  递延所得税--4,530,378.25--6,827,396.61
  其中:递延所得税资产减少--4,795,594.93--6,647,194.1
    递延所得税负债增加-265,216.68--180,202.51
  存货的减少-210,414,657.83--268,429,400.93
  经营性应收项目的减少-472,287,778.97-214,836,075.92
  经营性应付项目的增加--1,196,547,866.17-88,519,036.1
  现金的期末余额-1,259,041,865.05-1,672,343,731.68
  减:现金的期初余额-1,672,343,731.68-1,491,245,766.33
  现金及现金等价物的净增加额--413,301,866.63-181,097,965.35
公告日期2026-10-282026-08-202026-04-292026-04-11
审计意见(境内)标准无保留意见
TOP↑