当前位置:首页 - 行情中心 - 振石股份(601112) - 财务分析 - 现金流量表

振石股份

(601112)

  

流通市值:26.66亿  总市值:253.92亿
流通股本:1.83亿   总股本:17.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,115,579,435.362,543,570,444.11,110,162,289.593,592,002,903.28
  收到的税费返还11,919,319.375,083,071.8812,686,680.7326,118,951.88
  收到其他与经营活动有关的现金438,101,592.53395,075,908.44197,671,980.55232,742,764.08
  经营活动现金流入小计4,565,600,347.262,943,729,424.421,320,520,950.873,850,864,619.24
  购买商品、接受劳务支付的现金2,876,293,120.991,854,553,247.08959,704,066.331,943,555,797.87
  支付给职工以及为职工支付的现金485,221,267.48326,733,429.18165,916,065.08611,490,530.7
  支付的各项税费322,523,294.78207,011,482.985,151,960.61393,531,073.8
  支付其他与经营活动有关的现金87,669,912.1861,343,705.3145,937,748.15453,148,181.42
  经营活动现金流出小计3,771,707,595.432,449,641,864.461,356,709,840.173,401,725,583.79
  经营活动产生的现金流量净额793,892,751.83494,087,559.96-36,188,889.3449,139,035.45
二、投资活动产生的现金流量:
  收回投资收到的现金5,183,000,0002,833,000,0001,183,000,0004,528,267,168.04
  取得投资收益收到的现金12,858,159.051,831,067.381,310,906.625,562,431.89
  处置固定资产、无形资产和其他长期资产收回的现金净额2,059,084.542,059,084.54-3,161,604.08
  投资活动现金流入小计5,197,917,243.592,836,890,151.921,184,310,906.624,536,991,204.01
  购建固定资产、无形资产和其他长期资产支付的现金192,906,245.1126,550,313.04167,257,591.3608,666,561.08
  投资支付的现金6,463,000,0003,773,000,0002,123,000,0004,400,673,873.11
  投资活动现金流出小计6,655,906,245.13,899,550,313.042,290,257,591.35,009,340,434.19
  投资活动产生的现金流量净额-1,457,989,001.51-1,062,660,161.12-1,105,946,684.68-472,349,230.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,775,468,111.742,775,468,111.742,821,530,111.36-
  取得借款收到的现金1,337,908,919.94925,757,400.25334,000,0002,885,529,545.59
  收到其他与筹资活动有关的现金---42,887,677.29
  筹资活动现金流入小计4,113,377,031.683,701,225,511.993,155,530,111.362,928,417,222.88
  偿还债务支付的现金3,535,145,526.562,964,132,193.232,137,526,5922,497,411,050.65
  分配股利、利润或偿付利息支付的现金355,019,885.22344,169,395.220,936,307.45126,165,808.5
  支付其他与筹资活动有关的现金19,026,453.1211,575,302.2749,463,960.8496,376,239.99
  筹资活动现金流出小计3,909,191,864.93,319,876,890.72,207,926,860.292,719,953,099.14
  筹资活动产生的现金流量净额204,185,166.78381,348,621.29947,603,251.07208,464,123.74
四、汇率变动对现金及现金等价物的影响-12,349,566.8-13,227,770.53-18,507,943.23-13,982,374.94
五、现金及现金等价物净增加额-472,260,649.7-200,451,750.4-213,040,266.14171,271,554.07
  加:期初现金及现金等价物余额1,458,480,562.511,458,480,562.511,458,480,562.511,287,209,008.44
  期末现金及现金等价物余额986,219,912.811,258,028,812.111,245,440,296.371,458,480,562.51
补充资料:
  净利润-465,275,296.68-734,424,481.58
  资产减值准备-1,110,447.03-15,793,094.87
  固定资产和投资性房地产折旧-176,945,853.54-350,396,509.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-176,945,853.54-350,396,509.5
  无形资产摊销-4,161,079.51-8,720,684.99
  长期待摊费用摊销-202,160.28-3,263,106.08
  处置固定资产、无形资产和其他长期资产的损失--268,656.52--65,468.37
  固定资产报废损失-431,892.08-2,159,253.93
  公允价值变动损失--6,269,852.57-556,295.6
  财务费用-48,619,567.58-135,887,773.49
  投资损失--1,831,067.38--5,459,530.09
  递延所得税--7,621,211.09--49,575,019.81
  其中:递延所得税资产减少--7,732,432.46--44,493,246.83
    递延所得税负债增加-111,221.37--5,081,772.98
  存货的减少--329,561,042.7--387,962,135.28
  经营性应收项目的减少--423,190,834.4--2,069,944,874.34
  经营性应付项目的增加-554,447,413.29-1,589,085,870.8
  其他-2,353,202.62-4,401,365.64
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  不涉及现金收支的投资和筹资活动金额其他项目-91,557,200.76-334,643,039.54
  现金的期末余额-1,258,028,812.11-1,458,480,562.51
  减:现金的期初余额-1,458,480,562.51-1,287,209,008.44
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--200,451,750.4-171,271,554.07
公告日期2026-10-312026-08-182026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑