当前位置:首页 - 行情中心 - 华鼎股份(601113) - 财务分析 - 现金流量表

华鼎股份

(601113)

  

流通市值:35.55亿  总市值:43.60亿
流通股本:11.04亿   总股本:13.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,172,766,214.272,748,573,292.461,264,679,195.745,268,351,851.54
  收到的税费返还52,503,201.4631,992,196.6826,139,789.7195,439,698.88
  收到其他与经营活动有关的现金119,772,136.7494,569,532.4849,941,650.33133,460,417.67
  经营活动现金流入小计4,345,041,552.472,875,135,021.621,340,760,635.785,497,251,968.09
  购买商品、接受劳务支付的现金3,466,402,896.832,275,188,728.31,092,024,622.94,498,336,865.75
  支付给职工以及为职工支付的现金314,275,223.34221,214,194.78110,848,056.53412,120,744.78
  支付的各项税费48,051,037.6741,170,53130,711,508.5962,782,655.96
  支付其他与经营活动有关的现金260,576,322.63170,512,669.6695,468,889.02355,946,221.41
  经营活动现金流出小计4,089,305,480.472,708,086,123.741,329,053,077.045,329,186,487.9
  经营活动产生的现金流量净额255,736,072167,048,897.8811,707,558.74168,065,480.19
二、投资活动产生的现金流量:
  收回投资收到的现金208,013,424.13188,008,252.379,335,627.791,631,563,132.74
  取得投资收益收到的现金---4,656.18
  处置固定资产、无形资产和其他长期资产收回的现金净额42,828.5230,931.8511,354.121,837,600
  投资活动现金流入小计208,056,252.65188,039,184.1579,346,981.911,633,405,388.92
  购建固定资产、无形资产和其他长期资产支付的现金548,016,319.59309,317,804.29135,853,764.46783,356,538.48
  投资支付的现金333,546,162.58140,683,675.3635,000,0001,503,120,500
  投资活动现金流出小计881,562,482.17450,001,479.65170,853,764.462,286,477,038.48
  投资活动产生的现金流量净额-673,506,229.52-261,962,295.5-91,506,782.55-653,071,649.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金701,057,658.01701,057,658.01--
  取得借款收到的现金460,955,904.64308,327,766.26248,838,000668,438,362.3
  筹资活动现金流入小计1,162,013,562.651,009,385,424.27248,838,000668,438,362.3
  偿还债务支付的现金656,383,695.3348,217,362.2185,792,518.81194,146,667
  分配股利、利润或偿付利息支付的现金15,019,567.8111,797,891.655,615,228.7418,048,190.65
  筹资活动现金流出小计671,403,263.11360,015,253.8691,407,747.55212,194,857.65
  筹资活动产生的现金流量净额490,610,299.54649,370,170.41157,430,252.45456,243,504.65
四、汇率变动对现金及现金等价物的影响-5,518,238.48-2,826,105.78-1,768,257.33,061,716.87
五、现金及现金等价物净增加额67,321,903.54551,630,667.0175,862,771.34-25,700,947.85
  加:期初现金及现金等价物余额330,740,171.51330,740,171.51330,740,171.51356,441,119.36
  期末现金及现金等价物余额398,062,075.05882,370,838.52406,602,942.85330,740,171.51
补充资料:
  净利润-45,680,284.2-212,263,924.2
  资产减值准备--20,741,306.7-3,229,673.44
  固定资产和投资性房地产折旧-155,311,273.99-279,255,681.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,311,273.99-279,255,681.21
  无形资产摊销-3,419,586.9-6,217,368.32
  长期待摊费用摊销-1,128,055.42-2,395,552.08
  处置固定资产、无形资产和其他长期资产的损失-10,069.23--35,181.67
  固定资产报废损失-828,459.61-10,145,470.47
  公允价值变动损失--2,656,562.62--4,914,391.13
  财务费用-13,511,168.48--2,420,105.52
  投资损失--63,403.07--2,946,357.69
  递延所得税-2,287,015.81--5,010,247.93
  其中:递延所得税资产减少-3,052,236.6-42,339,776.47
    递延所得税负债增加--765,220.79--47,350,024.4
  存货的减少--130,932,102.85--58,550,686.15
  经营性应收项目的减少--6,624,177.87--252,299,971.82
  经营性应付项目的增加-103,867,721.44--70,255,550.9
  不涉及现金收支的投资和筹资活动金额其他项目---1,549,921,302.82
  现金的期末余额-882,370,838.52-330,740,171.51
  减:现金的期初余额-330,740,171.51-356,441,119.36
  现金及现金等价物的净增加额-551,630,667.01--25,700,947.85
公告日期2026-10-282026-08-262026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑