当前位置:首页 - 行情中心 - 华鼎股份(601113) - 财务分析 - 现金流量表

华鼎股份

(601113)

  

流通市值:38.31亿  总市值:46.99亿
流通股本:11.04亿   总股本:13.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,748,573,292.461,264,679,195.745,268,351,851.543,801,811,085.54
  收到的税费返还31,992,196.6826,139,789.7195,439,698.8891,475,613.72
  收到其他与经营活动有关的现金94,569,532.4849,941,650.33133,460,417.6723,366,860.81
  经营活动现金流入小计2,875,135,021.621,340,760,635.785,497,251,968.093,916,653,560.07
  购买商品、接受劳务支付的现金2,275,188,728.31,092,024,622.94,498,336,865.753,197,657,779.06
  支付给职工以及为职工支付的现金221,214,194.78110,848,056.53412,120,744.78314,086,569.28
  支付的各项税费41,170,53130,711,508.5962,782,655.9650,612,911.85
  支付其他与经营活动有关的现金170,512,669.6695,468,889.02355,946,221.41184,445,270.95
  经营活动现金流出小计2,708,086,123.741,329,053,077.045,329,186,487.93,746,802,531.14
  经营活动产生的现金流量净额167,048,897.8811,707,558.74168,065,480.19169,851,028.93
二、投资活动产生的现金流量:
  收回投资收到的现金188,008,252.379,335,627.791,631,563,132.741,556,658,190
  取得投资收益收到的现金--4,656.184,543.17
  处置固定资产、无形资产和其他长期资产收回的现金净额30,931.8511,354.121,837,600672,591.46
  收到的其他与投资活动有关的现金---8,900,536.54
  投资活动现金流入小计188,039,184.1579,346,981.911,633,405,388.921,566,235,861.17
  购建固定资产、无形资产和其他长期资产支付的现金309,317,804.29135,853,764.46783,356,538.48751,888,963.84
  投资支付的现金140,683,675.3635,000,0001,503,120,5001,431,000,000
  投资活动现金流出小计450,001,479.65170,853,764.462,286,477,038.482,182,888,963.84
  投资活动产生的现金流量净额-261,962,295.5-91,506,782.55-653,071,649.56-616,653,102.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金701,057,658.01---
  取得借款收到的现金308,327,766.26248,838,000668,438,362.3667,000,000
  筹资活动现金流入小计1,009,385,424.27248,838,000668,438,362.3667,000,000
  偿还债务支付的现金348,217,362.2185,792,518.81194,146,667172,236,667
  分配股利、利润或偿付利息支付的现金11,797,891.655,615,228.7418,048,190.6512,226,480.31
  筹资活动现金流出小计360,015,253.8691,407,747.55212,194,857.65184,463,147.31
  筹资活动产生的现金流量净额649,370,170.41157,430,252.45456,243,504.65482,536,852.69
四、汇率变动对现金及现金等价物的影响-2,826,105.78-1,768,257.33,061,716.874,133,228.94
五、现金及现金等价物净增加额551,630,667.0175,862,771.34-25,700,947.8539,868,007.89
  加:期初现金及现金等价物余额330,740,171.51330,740,171.51356,441,119.36356,441,119.36
  期末现金及现金等价物余额882,370,838.52406,602,942.85330,740,171.51396,309,127.25
补充资料:
  净利润45,680,284.2-212,263,924.2-
  资产减值准备-20,741,306.7-3,229,673.44-
  固定资产和投资性房地产折旧155,311,273.99-279,255,681.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧155,311,273.99-279,255,681.21-
  无形资产摊销3,419,586.9-6,217,368.32-
  长期待摊费用摊销1,128,055.42-2,395,552.08-
  处置固定资产、无形资产和其他长期资产的损失10,069.23--35,181.67-
  固定资产报废损失828,459.61-10,145,470.47-
  公允价值变动损失-2,656,562.62--4,914,391.13-
  财务费用13,511,168.48--2,420,105.52-
  投资损失-63,403.07--2,946,357.69-
  递延所得税2,287,015.81--5,010,247.93-
  其中:递延所得税资产减少3,052,236.6-42,339,776.47-
    递延所得税负债增加-765,220.79--47,350,024.4-
  存货的减少-130,932,102.85--58,550,686.15-
  经营性应收项目的减少-6,624,177.87--252,299,971.82-
  经营性应付项目的增加103,867,721.44--70,255,550.9-
  不涉及现金收支的投资和筹资活动金额其他项目--1,549,921,302.82-
  现金的期末余额882,370,838.52-330,740,171.51-
  减:现金的期初余额330,740,171.51-356,441,119.36-
  现金及现金等价物的净增加额551,630,667.01--25,700,947.85-
公告日期2026-08-262026-04-282026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑