当前位置:首页 - 行情中心 - 上海环境(601200) - 财务分析 - 现金流量表

上海环境

(601200)

  

流通市值:102.87亿  总市值:102.87亿
流通股本:11.22亿   总股本:11.22亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,243,007,205.014,346,157,647.732,859,301,408.891,236,486,255.68
收到的税费返还51,486,893.5823,890,65018,027,686.7610,031,596.53
收到其他与经营活动有关的现金90,379,930.7757,054,912.9733,910,167.2323,247,907.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,384,874,029.364,427,103,210.72,911,239,262.881,269,765,759.3
购买商品、接受劳务支付的现金3,723,082,156.992,641,353,167.651,785,771,140.061,051,927,499.41
支付给职工以及为职工支付的现金997,526,520.36741,642,533.48543,752,900.66358,501,951.24
支付的各项税费272,049,306.78201,880,553.52118,342,674.1249,349,666.46
支付其他与经营活动有关的现金171,996,482.03133,242,810.4104,880,446.2932,874,730.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,164,654,466.163,718,119,065.052,552,747,161.131,492,653,847.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,220,219,563.2708,984,145.65358,492,101.75-222,888,088.18
二、投资活动产生的现金流量:
收回投资收到的现金118,001,135.2581,409,335.2581,409,335.2581,409,335.25
处置固定资产、无形资产和其他长期资产收回的现金净额2,868,30449,30431,09810,806
投资活动现金流入的平衡项目0000
投资活动现金流入小计120,869,439.2581,458,639.2581,440,433.2581,420,141.25
购建固定资产、无形资产和其他长期资产支付的现金892,789,967.7726,280,020.39616,871,378.1226,843,378.58
投资支付的现金212,426,00015,000,00015,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,105,215,967.7741,280,020.39631,871,378.1226,843,378.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-984,346,528.45-659,821,381.14-550,430,944.85-145,423,237.33
三、筹资活动产生的现金流量:
吸收投资收到的现金106,390,50075,009,30075,009,3007,859,300
其中:子公司吸收少数股东投资收到的现金106,390,50075,009,30075,009,3007,859,300
取得借款收到的现金3,090,299,823.441,923,928,504.491,710,270,530.66526,818,940.84
收到其他与筹资活动有关的现金4,000,0004,000,0004,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,200,690,323.442,002,937,804.491,789,279,830.66534,678,240.84
偿还债务支付的现金2,932,542,023.621,885,874,931.961,672,861,769.02400,795,251.24
分配股利、利润或偿付利息支付的现金553,540,014.77389,404,979.5176,044,073.0690,440,298.78
其中:子公司支付给少数股东的股利、利润94,719,164.7212,766,759.825,553,798.13-
支付其他与筹资活动有关的现金21,116,733.9111,042,553.347,194,216.33,456,473.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,507,198,772.32,286,322,464.81,856,100,058.38494,692,023.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-306,508,448.86-283,384,660.31-66,820,227.7239,986,217.2
四、汇率变动对现金及现金等价物的影响18,182.0733,131.0940,213.02-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-70,617,232.04-234,188,764.71-258,718,857.8-328,325,108.31
加:期初现金及现金等价物余额1,219,661,132.611,219,661,132.611,219,661,132.611,219,661,132.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,149,043,900.57985,472,367.9960,942,274.81891,336,024.3
补充资料:
净利润656,462,157.16-362,221,053.06-
资产减值准备20,950,228.09---
固定资产和投资性房地产折旧56,717,617.55-26,375,671.97-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,717,617.55-26,375,671.97-
无形资产摊销501,045,054.82-263,190,560.94-
长期待摊费用摊销33,975,128.48-16,884,991.74-
处置固定资产、无形资产和其他长期资产的损失-2,519,178.85---
固定资产报废损失632,963.44-175,498.65-
财务费用352,300,207.58-177,977,775.57-
投资损失-14,694,607.66--32,971.82-
递延所得税14,393,539.82-11,650,496.09-
其中:递延所得税资产减少295,528.16--2,492,221.5-
递延所得税负债增加14,098,011.66-14,142,717.59-
存货的减少52,165,069.69--20,070,664.04-
经营性应收项目的减少450,809,982.72--302,766,594.52-
经营性应付项目的增加-942,896,430.92--184,095,096.76-
现金的期末余额1,149,043,900.57-960,942,274.81-
减:现金的期初余额1,219,661,132.61-1,219,661,132.61-
公告日期2024-03-302023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑