当前位置:首页 - 行情中心 - 君正集团(601216) - 财务分析 - 现金流量表

君正集团

(601216)

  

流通市值:462.40亿  总市值:462.40亿
流通股本:84.38亿   总股本:84.38亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,516,553,580.1220,980,546,052.2214,999,831,696.639,431,236,899.96
收到的税费返还19,214,790.17589,373,702.52461,630,187.27371,143,250.76
收到其他与经营活动有关的现金123,354,977.16483,160,013.34361,490,984.78285,181,679.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,659,123,347.4522,053,079,768.0815,822,952,868.6810,087,561,830.02
购买商品、接受劳务支付的现金3,460,061,211.7514,888,576,584.3610,988,048,685.076,765,307,077.64
支付给职工以及为职工支付的现金565,262,234.751,773,832,210.811,355,710,411.52977,168,037.76
支付的各项税费334,552,809.71,320,725,677.44981,600,343.98651,616,452.45
支付其他与经营活动有关的现金393,014,485.661,618,473,665.361,201,145,354.42791,137,380.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,752,890,741.8619,601,608,137.9714,526,504,794.999,185,228,948.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额906,232,605.592,451,471,630.111,296,448,073.69902,332,881.73
二、投资活动产生的现金流量:
收回投资收到的现金16,465,362.242,414,314,982.792,395,714,982.772,012,933,371.77
取得投资收益收到的现金-229,104,605.79217,668,485.37213,886,132
处置固定资产、无形资产和其他长期资产收回的现金净额64,235,485.452,057,221.582,056,669.4695,959.54
处置子公司及其他营业单位收到的现金净额-8,172,569.88,153,288.65-
收到的其他与投资活动有关的现金39,200,00028,658,676.6328,602,623.93-
投资活动现金流入的平衡项目0000
投资活动现金流入小计119,900,847.692,682,308,056.592,652,196,050.122,227,515,463.31
购建固定资产、无形资产和其他长期资产支付的现金379,897,954.692,873,853,333.592,302,068,687.941,016,943,556.87
投资支付的现金-901,109,310.93882,609,310.93879,448,000
支付其他与投资活动有关的现金-1,439,575,657.781,439,575,657.781,439,575,657.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计379,897,954.695,214,538,302.34,624,253,656.653,335,967,214.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-259,997,107-2,532,230,245.71-1,972,057,606.53-1,108,451,751.34
三、筹资活动产生的现金流量:
取得借款收到的现金10,000,0005,667,161,827.785,657,161,827.783,963,099,327.78
收到其他与筹资活动有关的现金-325,766,084.13325,000,000325,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,000,0005,992,927,911.915,982,161,827.784,288,099,327.78
偿还债务支付的现金278,684,786.361,877,747,532.651,593,109,335.771,096,926,900.02
分配股利、利润或偿付利息支付的现金36,027,614.592,830,825,043.542,791,703,093.332,751,751,834.3
支付其他与筹资活动有关的现金116,582,999.24797,008,682.63683,927,207.94546,697,811.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计431,295,400.195,505,581,258.825,068,739,637.044,395,376,545.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-421,295,400.19487,346,653.09913,422,190.74-107,277,217.96
四、汇率变动对现金及现金等价物的影响28,037,671.0565,561,667.962,131,38927,155,850.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额252,977,769.45472,149,705.45239,944,046.9-286,240,236.66
加:期初现金及现金等价物余额4,475,491,306.084,003,341,600.634,003,341,600.634,003,341,600.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,728,469,075.534,475,491,306.084,243,285,647.533,717,101,363.97
补充资料:
净利润-2,878,724,720.2-1,561,105,886.8
资产减值准备-175,083,501.86--
固定资产和投资性房地产折旧-1,831,868,102.13-802,968,847.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,831,868,102.13-802,968,847.55
无形资产摊销-78,827,359.49-32,802,656.85
长期待摊费用摊销-21,225,610.48-9,687,980.8
处置固定资产、无形资产和其他长期资产的损失--648,987.19--203,749.25
固定资产报废损失-8,210,529.95-2,854,209.63
公允价值变动损失-4,846,863.98-7,301,235
财务费用-183,084,313.88-86,276,728.63
投资损失--529,330,645.92--231,856,753.67
递延所得税-104,111,336.06--7,622,723.91
其中:递延所得税资产减少--33,489,415.13--1,362,910.41
递延所得税负债增加-137,600,751.19--6,259,813.5
存货的减少--276,726,963.03--420,948,322.33
经营性应收项目的减少--80,112,692.33--169,074,201.26
经营性应付项目的增加--2,374,403,715.39--998,125,156.48
现金的期末余额-4,475,491,306.08-3,717,101,363.97
减:现金的期初余额-4,003,341,600.63-4,003,341,600.63
公告日期2025-04-292025-04-262024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑