流通市值:57.72亿 | 总市值:57.72亿 | ||
流通股本:15.86亿 | 总股本:15.86亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,594,630,108.54 | 3,608,539,632.61 | 2,517,402,357.49 | 1,211,943,993.74 |
收到的税费返还 | 5,446,123.64 | 1,526,010.78 | 1,510,218.61 | 688,631.64 |
收到其他与经营活动有关的现金 | 62,804,719.82 | 31,264,591.84 | 27,012,775.22 | 4,414,148.83 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,662,880,952 | 3,641,330,235.23 | 2,545,925,351.32 | 1,217,046,774.21 |
购买商品、接受劳务支付的现金 | 2,897,001,423.58 | 2,569,989,177.31 | 1,779,482,128.06 | 786,876,566.47 |
支付给职工以及为职工支付的现金 | 526,992,787.97 | 398,191,494.71 | 273,149,359.91 | 148,573,329.75 |
支付的各项税费 | 176,941,307.93 | 128,222,552.23 | 91,379,709.12 | 53,283,375.39 |
支付其他与经营活动有关的现金 | 295,433,754.69 | 208,067,610.2 | 156,407,739.63 | 104,646,332.21 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,896,369,274.17 | 3,304,470,834.45 | 2,300,418,936.72 | 1,093,379,603.82 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 766,511,677.83 | 336,859,400.78 | 245,506,414.6 | 123,667,170.39 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 20,921,029.88 | 19,915,513.11 | 17,702,601.37 | 1,804,272.89 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 301,910.37 | 155,010.37 | 30,710.37 | 5,456.45 |
收到的其他与投资活动有关的现金 | 3,762,000,000 | 2,897,500,000 | 2,025,500,000 | 1,050,000,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 3,783,222,940.25 | 2,917,570,523.48 | 2,043,233,311.74 | 1,051,809,729.34 |
购建固定资产、无形资产和其他长期资产支付的现金 | 486,094,698.02 | 298,255,839.16 | 236,953,461.99 | 144,951,148.25 |
支付其他与投资活动有关的现金 | 3,762,000,000 | 2,897,500,000 | 2,025,500,000 | 1,060,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 4,248,094,698.02 | 3,195,755,839.16 | 2,262,453,461.99 | 1,204,951,148.25 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -464,871,757.77 | -278,185,315.68 | -219,220,150.25 | -153,141,418.91 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 413,954,855.66 | 357,351,619.56 | 274,249,735.53 | 264,249,735.53 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 413,954,855.66 | 357,351,619.56 | 274,249,735.53 | 264,249,735.53 |
偿还债务支付的现金 | 598,301,645.18 | 532,251,645.18 | 406,778,842.59 | 194,361,909.62 |
分配股利、利润或偿付利息支付的现金 | 60,267,945.34 | 53,308,736.54 | 45,234,229.09 | 7,486,957.9 |
支付其他与筹资活动有关的现金 | 25,887,599.84 | 19,809,598.62 | 1,528,593.51 | 6,511,528.77 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 684,457,190.36 | 605,369,980.34 | 453,541,665.19 | 208,360,396.29 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -270,502,334.7 | -248,018,360.78 | -179,291,929.66 | 55,889,339.24 |
四、汇率变动对现金及现金等价物的影响 | 69,722.55 | -73,094.51 | 42,115.2 | 11,520.59 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 31,207,307.91 | -189,417,370.19 | -152,963,550.11 | 26,426,611.31 |
加:期初现金及现金等价物余额 | 1,313,451,390.67 | 1,313,451,390.67 | 1,313,451,390.67 | 1,313,451,390.67 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,344,658,698.58 | 1,124,034,020.48 | 1,160,487,840.56 | 1,339,878,001.98 |
补充资料: | ||||
净利润 | 44,633,219.8 | - | 33,757,895.82 | - |
资产减值准备 | 57,275,053.7 | - | 14,422,145.1 | - |
固定资产和投资性房地产折旧 | 416,846,779.96 | - | 196,086,402.8 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 416,846,779.96 | - | 196,086,402.8 | - |
无形资产摊销 | 26,030,301.57 | - | 13,275,996.41 | - |
长期待摊费用摊销 | 7,641,568.29 | - | 8,982,318.35 | - |
处置固定资产、无形资产和其他长期资产的损失 | 455,405.82 | - | 62,156.42 | - |
固定资产报废损失 | 579,229.52 | - | 199,412.46 | - |
财务费用 | 35,235,384.4 | - | 14,862,808.44 | - |
投资损失 | -16,146,141.43 | - | -7,652,795.42 | - |
递延所得税 | -21,356,015.14 | - | -5,028,712.07 | - |
其中:递延所得税资产减少 | -8,836,524.83 | - | 4,361,556.13 | - |
递延所得税负债增加 | -12,519,490.31 | - | -9,390,268.2 | - |
存货的减少 | 194,298,915.18 | - | 163,323,163.86 | - |
经营性应收项目的减少 | 259,301,318.82 | - | 309,692,722.34 | - |
经营性应付项目的增加 | -238,365,624.47 | - | -507,713,730.5 | - |
现金的期末余额 | 1,344,658,698.58 | - | 1,160,487,840.56 | - |
减:现金的期初余额 | 1,313,451,390.67 | - | 1,313,451,390.67 | - |
公告日期 | 2025-03-29 | 2024-10-31 | 2024-08-30 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |