当前位置:首页 - 行情中心 - 英利汽车(601279) - 财务分析 - 现金流量表

英利汽车

(601279)

  

流通市值:61.37亿  总市值:61.37亿
流通股本:15.86亿   总股本:15.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,121,047,900.564,594,630,108.543,608,539,632.612,517,402,357.49
收到的税费返还500,221.085,446,123.641,526,010.781,510,218.61
收到其他与经营活动有关的现金7,500,109.262,804,719.8231,264,591.8427,012,775.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,129,048,230.844,662,880,9523,641,330,235.232,545,925,351.32
购买商品、接受劳务支付的现金789,916,625.292,897,001,423.582,569,989,177.311,779,482,128.06
支付给职工以及为职工支付的现金138,229,318.46526,992,787.97398,191,494.71273,149,359.91
支付的各项税费34,677,815.69176,941,307.93128,222,552.2391,379,709.12
支付其他与经营活动有关的现金85,985,315.69295,433,754.69208,067,610.2156,407,739.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,048,809,075.133,896,369,274.173,304,470,834.452,300,418,936.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额80,239,155.71766,511,677.83336,859,400.78245,506,414.6
二、投资活动产生的现金流量:
取得投资收益收到的现金1,089,241.3920,921,029.8819,915,513.1117,702,601.37
处置固定资产、无形资产和其他长期资产收回的现金净额-301,910.37155,010.3730,710.37
收到的其他与投资活动有关的现金739,000,0003,762,000,0002,897,500,0002,025,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计740,089,241.393,783,222,940.252,917,570,523.482,043,233,311.74
购建固定资产、无形资产和其他长期资产支付的现金106,351,909.67486,094,698.02298,255,839.16236,953,461.99
支付其他与投资活动有关的现金739,000,0003,762,000,0002,897,500,0002,025,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计845,351,909.674,248,094,698.023,195,755,839.162,262,453,461.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-105,262,668.28-464,871,757.77-278,185,315.68-219,220,150.25
三、筹资活动产生的现金流量:
取得借款收到的现金236,619,637.02413,954,855.66357,351,619.56274,249,735.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计236,619,637.02413,954,855.66357,351,619.56274,249,735.53
偿还债务支付的现金117,210,000598,301,645.18532,251,645.18406,778,842.59
分配股利、利润或偿付利息支付的现金6,858,399.0560,267,945.3453,308,736.5445,234,229.09
支付其他与筹资活动有关的现金4,633,304.0325,887,599.8419,809,598.621,528,593.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计128,701,703.08684,457,190.36605,369,980.34453,541,665.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额107,917,933.94-270,502,334.7-248,018,360.78-179,291,929.66
四、汇率变动对现金及现金等价物的影响113,199.369,722.55-73,094.5142,115.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额83,007,620.6731,207,307.91-189,417,370.19-152,963,550.11
加:期初现金及现金等价物余额1,344,658,698.581,313,451,390.671,313,451,390.671,313,451,390.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,427,666,319.251,344,658,698.581,124,034,020.481,160,487,840.56
补充资料:
净利润-44,633,219.8-33,757,895.82
资产减值准备-57,275,053.7-14,422,145.1
固定资产和投资性房地产折旧-416,846,779.96-196,086,402.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-416,846,779.96-196,086,402.8
无形资产摊销-26,030,301.57-13,275,996.41
长期待摊费用摊销-7,641,568.29-8,982,318.35
处置固定资产、无形资产和其他长期资产的损失-455,405.82-62,156.42
固定资产报废损失-579,229.52-199,412.46
财务费用-35,235,384.4-14,862,808.44
投资损失--16,146,141.43--7,652,795.42
递延所得税--21,356,015.14--5,028,712.07
其中:递延所得税资产减少--8,836,524.83-4,361,556.13
递延所得税负债增加--12,519,490.31--9,390,268.2
存货的减少-194,298,915.18-163,323,163.86
经营性应收项目的减少-259,301,318.82-309,692,722.34
经营性应付项目的增加--238,365,624.47--507,713,730.5
现金的期末余额-1,344,658,698.58-1,160,487,840.56
减:现金的期初余额-1,313,451,390.67-1,313,451,390.67
公告日期2025-04-302025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑