当前位置:首页 - 行情中心 - 秦港股份(601326) - 财务分析 - 现金流量表

秦港股份

(601326)

  

流通市值:165.56亿  总市值:194.44亿
流通股本:47.58亿   总股本:55.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,236,040,409.431,384,544,506.587,168,182,407.495,358,211,627.5
  收到的税费返还--7,240,485.5669,518.53
  收到其他与经营活动有关的现金25,420,45010,918,357.9864,526,755.8147,956,065.45
  经营活动现金流入小计3,261,460,859.431,395,462,864.567,239,949,648.85,406,837,211.48
  购买商品、接受劳务支付的现金845,810,526.5458,093,723.811,775,745,377.231,205,595,937.6
  支付给职工以及为职工支付的现金943,717,226.99467,684,553.652,102,291,531.41,480,432,807.03
  支付的各项税费266,158,416.54103,632,741.7510,692,016.86351,146,991.76
  支付其他与经营活动有关的现金192,275,283.7585,426,594.61436,073,750.37258,043,483.87
  经营活动现金流出小计2,247,961,453.781,114,837,613.774,824,802,675.863,295,219,220.26
  经营活动产生的现金流量净额1,013,499,405.65280,625,250.792,415,146,972.942,111,617,991.22
二、投资活动产生的现金流量:
  收回投资收到的现金188,200,000173,000,0001,050,305,550.71,051,018,148.61
  取得投资收益收到的现金172,987,197.21148,075,100217,746,610.85214,143,630.96
  处置固定资产、无形资产和其他长期资产收回的现金净额2,021,818.272,019,822.41192,064,799.67189,629,214.34
  处置子公司及其他营业单位收到的现金净额--50,712,597.91-
  投资活动现金流入小计363,209,015.48323,094,922.411,510,829,559.131,454,790,993.91
  购建固定资产、无形资产和其他长期资产支付的现金242,249,499.75190,092,421.171,048,956,560.17662,986,390.2
  投资支付的现金363,000,00025,000,0001,241,139,293.861,071,139,293.86
  支付其他与投资活动有关的现金-2,406,886.710,652,158.3612,487,888.18
  投资活动现金流出小计605,249,499.75217,499,307.872,300,748,012.391,746,613,572.24
  投资活动产生的现金流量净额-242,040,484.27105,595,614.54-789,918,453.26-291,822,578.33
三、筹资活动产生的现金流量:
  取得借款收到的现金260,000,00060,000,000680,000,000300,000,000
  筹资活动现金流入小计260,000,00060,000,000680,000,000300,000,000
  偿还债务支付的现金689,926,99685,225,0001,590,568,004.5780,901,998
  分配股利、利润或偿付利息支付的现金64,234,123.2433,903,504.01639,943,460.19597,160,091.49
  支付其他与筹资活动有关的现金7,868,750.274,393,835.9517,293,397.3114,019,037.05
  筹资活动现金流出小计762,029,869.51123,522,339.962,247,804,8621,392,081,126.54
  筹资活动产生的现金流量净额-502,029,869.51-63,522,339.96-1,567,804,862-1,092,081,126.54
四、汇率变动对现金及现金等价物的影响-888,368.62-209,304.64634,693.39-619,337.62
五、现金及现金等价物净增加额268,540,683.25322,489,220.7358,058,351.07727,094,948.73
  加:期初现金及现金等价物余额1,747,326,207.331,747,326,207.331,689,267,856.261,689,267,856.26
  期末现金及现金等价物余额2,015,866,890.582,069,815,428.061,747,326,207.332,416,362,804.99
补充资料:
  净利润1,049,314,162.17-1,574,590,220.36-
  资产减值准备--2,461,090.51-
  固定资产和投资性房地产折旧583,451,853.53-1,184,475,555.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧583,451,853.53-1,184,475,555.8-
  无形资产摊销45,896,363.71-90,352,903.93-
  长期待摊费用摊销3,990,387.68-1,896,258.46-
  递延收益摊销-9,861,798.34--14,809,194.29-
  处置固定资产、无形资产和其他长期资产的损失-838,125.78--82,322,784.53-
  财务费用18,512,660.6-83,955,193.78-
  投资损失-223,219,585.8--421,204,791.03-
  递延所得税12,128,624-44,480,701.97-
  其中:递延所得税资产减少12,128,624-44,480,701.97-
  存货的减少-12,356,255.94-300,497.51-
  经营性应收项目的减少-274,570,884.47--201,010,391.47-
  经营性应付项目的增加-208,826,348.83-199,460,345.82-
  其他17,618,415.5---
  现金的期末余额2,015,866,890.58-1,747,326,207.33-
  减:现金的期初余额1,747,326,207.33-1,689,267,856.26-
  现金及现金等价物的净增加额268,540,683.25-58,058,351.07-
公告日期2025-08-292025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑