当前位置:首页 - 行情中心 - 中新集团(601512) - 财务分析 - 现金流量表

中新集团

(601512)

  

流通市值:125.76亿  总市值:125.76亿
流通股本:14.99亿   总股本:14.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,522,451,212.68552,233,258.292,849,252,588.662,213,362,096.37
  收到的税费返还145,471.48-7,595,366.887,469,427.22
  收到其他与经营活动有关的现金355,199,885.56104,406,797.92845,824,819.42616,377,131.41
  经营活动现金流入小计1,877,796,569.72656,640,056.213,702,672,774.962,837,208,655
  购买商品、接受劳务支付的现金402,616,062.32242,140,708.34990,345,151.15794,946,490.13
  支付给职工以及为职工支付的现金235,683,237.11104,009,322.96400,773,130.36336,993,644.39
  支付的各项税费310,920,608.2393,198,179.35694,957,323.96620,841,242.62
  支付其他与经营活动有关的现金178,797,047.1766,347,571.88507,951,199.79446,438,658.35
  经营活动现金流出小计1,128,016,954.83505,695,782.532,594,026,805.262,199,220,035.49
  经营活动产生的现金流量净额749,779,614.89150,944,273.681,108,645,969.7637,988,619.51
二、投资活动产生的现金流量:
  收回投资收到的现金215,324,823.7654,154,735.74168,337,408.9368,594,398.94
  取得投资收益收到的现金126,497,567.3517,062,119.36214,301,105.62187,140,158.07
  处置固定资产、无形资产和其他长期资产收回的现金净额32,024,067.331,964,591.34,045,481.73-639,880.42
  处置子公司及其他营业单位收到的现金净额120,546,244.95120,546,244.957,015,036.476,715,036.47
  收到的其他与投资活动有关的现金-126,891.61-21,707,413.36
  投资活动现金流入小计494,392,703.36223,854,582.96393,699,032.75283,517,126.42
  购建固定资产、无形资产和其他长期资产支付的现金332,483,245.58216,702,573.76747,959,424.33582,104,104.01
  投资支付的现金194,124,29379,621,496.96911,103,581.49747,004,340.5
  取得子公司及其他营业单位支付的现金1,990,812.97-184,749,630.36118,696,239.36
  支付其他与投资活动有关的现金-1,619,506.22--
  投资活动现金流出小计528,598,351.55297,943,576.941,843,812,636.181,447,804,683.87
  投资活动产生的现金流量净额-34,205,648.19-74,088,993.98-1,450,113,603.43-1,164,287,557.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,250,0001,650,00026,347,246.8714,942,130
  其中:子公司吸收少数股东投资收到的现金7,250,000--14,942,130
  取得借款收到的现金1,949,067,146.97821,119,044.333,143,826,507.62,322,603,129.67
  收到其他与筹资活动有关的现金-3,973,929.52--
  筹资活动现金流入小计1,956,317,146.97826,742,973.853,170,173,754.472,337,545,259.67
  偿还债务支付的现金2,229,728,781.36624,045,190.222,841,529,205.851,985,016,200.99
  分配股利、利润或偿付利息支付的现金174,708,675.8263,993,099.36795,970,830.77722,713,887.56
  其中:子公司支付给少数股东的股利、利润19,293,016.03---
  支付其他与筹资活动有关的现金4,421,738.4224,424,281.218,957,790.98172,233,128.04
  筹资活动现金流出小计2,408,859,195.6712,462,570.793,646,457,827.62,879,963,216.59
  筹资活动产生的现金流量净额-452,542,048.63114,280,403.06-476,284,073.13-542,417,956.92
四、汇率变动对现金及现金等价物的影响133,335.53101,199.86323,048.41,849,571.19
五、现金及现金等价物净增加额263,165,253.6191,236,882.62-817,428,658.46-1,066,867,323.67
  加:期初现金及现金等价物余额2,974,918,445.232,974,918,445.233,792,347,103.693,792,347,103.69
  期末现金及现金等价物余额3,238,083,698.833,166,155,327.852,974,918,445.232,725,479,780.02
补充资料:
  净利润686,495,727.56-623,944,131.49-
  资产减值准备1,911,895.29-244,430,536.29-
  固定资产和投资性房地产折旧226,171,521.07-451,744,682.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,197,454.78-185,424,048.48-
    投资性房地产折旧128,974,066.29-266,320,634.05-
  无形资产摊销8,882,158.44-6,767,976.93-
  长期待摊费用摊销2,206,104.01-1,345,633.01-
  处置固定资产、无形资产和其他长期资产的损失-17,087.38--35,731,733.22-
  固定资产报废损失-459,887.8--416,688.18-
  公允价值变动损失-56,002,897.42-7,856,442.96-
  财务费用118,525,697.64-629,152,195.27-
  投资损失-148,719,114.97--287,275,481.98-
  递延所得税2,689,621.53--29,544,192.65-
  其中:递延所得税资产减少-10,035,631.84--70,270,123.6-
    递延所得税负债增加12,725,253.37-40,725,930.95-
  存货的减少421,417,411.71-908,503,742.68-
  经营性应收项目的减少-127,886,050.49--1,260,447,461.3-
  经营性应付项目的增加-435,448,467.91--193,362,407.66-
  现金的期末余额3,238,083,698.83-2,974,918,445.23-
  减:现金的期初余额2,974,918,445.23-3,792,347,103.69-
  现金及现金等价物的净增加额263,165,253.6--817,428,658.46-
公告日期2025-08-272025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑