当前位置:首页 - 行情中心 - 中新集团(601512) - 财务分析 - 现金流量表

中新集团

(601512)

  

流通市值:116.31亿  总市值:116.31亿
流通股本:14.99亿   总股本:14.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,844,066,307.051,205,257,087.24515,330,354.492,874,293,462.91
  收到的税费返还2,462,125.072,095,606.13-252,214.19
  收到其他与经营活动有关的现金417,352,494.43333,124,861.9570,697,749.67679,618,203.33
  经营活动现金流入小计2,263,880,926.551,540,477,555.32586,028,104.163,554,163,880.43
  购买商品、接受劳务支付的现金578,400,764.55390,162,877.66221,047,708.92805,844,500.45
  支付给职工以及为职工支付的现金334,958,293.66183,344,191.4103,082,020.01403,910,798.74
  支付的各项税费474,341,616.84265,114,431.72175,608,330.22562,922,045.44
  支付其他与经营活动有关的现金258,266,938.08197,035,440.0568,963,941.01374,706,311.98
  经营活动现金流出小计1,645,967,613.131,035,656,940.83568,702,000.162,147,383,656.61
  经营活动产生的现金流量净额617,913,313.42504,820,614.4917,326,1041,406,780,223.82
二、投资活动产生的现金流量:
  收回投资收到的现金366,638,626.55340,680,749.5561,936,072.02313,178,012.94
  取得投资收益收到的现金181,702,307.187,888,466.484,949,092.68233,560,237.9
  处置固定资产、无形资产和其他长期资产收回的现金净额363,587.99332,987.9915,84032,251,257.08
  处置子公司及其他营业单位收到的现金净额21,440,792.2210,179,137.543,520,000124,148,576.28
  收到的其他与投资活动有关的现金--9,346,086.46-
  投资活动现金流入小计570,145,313.86439,081,341.5679,767,091.16703,138,084.2
  购建固定资产、无形资产和其他长期资产支付的现金411,864,859.54320,018,847.12238,248,233.69580,685,475.24
  投资支付的现金452,746,793.95270,876,562.8299,695,890.05477,891,913.08
  取得子公司及其他营业单位支付的现金28,835,226.1623,288,289.7-30,825,490.4
  支付其他与投资活动有关的现金--78,279.71-
  投资活动现金流出小计893,446,879.65614,183,699.64338,022,403.451,089,402,878.72
  投资活动产生的现金流量净额-323,301,565.79-175,102,358.08-258,255,312.29-386,264,794.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,000--10,550,000
  其中:子公司吸收少数股东投资收到的现金1,800,000---
  取得借款收到的现金2,200,231,166.652,118,749,940.45605,710,028.353,618,731,933.06
  收到其他与筹资活动有关的现金21,375.8-21,375.8-
  筹资活动现金流入小计2,202,052,542.452,118,749,940.45605,731,404.153,629,281,933.06
  偿还债务支付的现金2,317,985,783.082,276,942,481.75586,838,691.233,750,148,499.42
  分配股利、利润或偿付利息支付的现金612,336,895.89230,165,560.8253,181,755.5543,998,209.92
  支付其他与筹资活动有关的现金54,218,837.399,571,084.7529,005,725.9612,608,597.75
  筹资活动现金流出小计2,984,541,516.362,516,679,127.32669,026,172.694,306,755,307.09
  筹资活动产生的现金流量净额-782,488,973.91-397,929,186.87-63,294,768.54-677,473,374.03
四、汇率变动对现金及现金等价物的影响2,008,960.832,108,297.77-856,558.17-2,191,501.16
五、现金及现金等价物净增加额-485,868,265.45-66,102,632.69-305,080,535340,850,554.11
  加:期初现金及现金等价物余额3,315,768,999.343,315,768,999.343,315,768,999.342,974,918,445.23
  期末现金及现金等价物余额2,829,900,733.893,249,666,366.653,010,688,464.343,315,768,999.34
补充资料:
  净利润-616,076,238.33-1,217,394,575.21
  资产减值准备-284,612.4-32,808,470.6
  固定资产和投资性房地产折旧-212,566,261.34-461,881,574.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,832,746.2-199,814,665.49
    投资性房地产折旧-111,733,515.14-262,066,909.22
  无形资产摊销-3,450,351.62-11,980,881.65
  长期待摊费用摊销-3,758,723.53-6,896,233.3
  处置固定资产、无形资产和其他长期资产的损失-1,272,665.1--264,411.6
  固定资产报废损失--117,072.82-3,063,418.56
  公允价值变动损失--336,874,932.88--351,698,282.75
  财务费用-104,311,216.74-242,918,735.74
  投资损失--272,752,273.82--362,665,528.14
  递延所得税-79,394,788.45-96,468,659.42
  其中:递延所得税资产减少-16,947,342.75--16,402,140.29
    递延所得税负债增加-62,447,445.7-112,870,799.71
  存货的减少--73,206,055.5-164,405,785.43
  经营性应收项目的减少-246,269,868.6--218,078,592.3
  经营性应付项目的增加--121,816,091.88--62,123,594.22
  现金的期末余额-3,249,666,366.65-3,315,768,999.34
  减:现金的期初余额-3,315,768,999.34-2,974,918,445.23
  现金及现金等价物的净增加额--66,102,632.69-340,850,554.11
公告日期2026-10-292026-08-262026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑