当前位置:首页 - 行情中心 - 中新集团(601512) - 财务分析 - 现金流量表

中新集团

(601512)

  

流通市值:134.75亿  总市值:134.75亿
流通股本:14.99亿   总股本:14.99亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,124,066,314.691,522,451,212.68552,233,258.292,849,252,588.66
  收到的税费返还202,930.1145,471.48-7,595,366.88
  收到其他与经营活动有关的现金442,469,703.81355,199,885.56104,406,797.92845,824,819.42
  经营活动现金流入小计2,566,738,948.61,877,796,569.72656,640,056.213,702,672,774.96
  购买商品、接受劳务支付的现金564,462,761.74402,616,062.32242,140,708.34990,345,151.15
  支付给职工以及为职工支付的现金337,680,794.74235,683,237.11104,009,322.96400,773,130.36
  支付的各项税费477,243,845.01310,920,608.2393,198,179.35694,957,323.96
  支付其他与经营活动有关的现金276,143,571.81178,797,047.1766,347,571.88507,951,199.79
  经营活动现金流出小计1,655,530,973.31,128,016,954.83505,695,782.532,594,026,805.26
  经营活动产生的现金流量净额911,207,975.3749,779,614.89150,944,273.681,108,645,969.7
二、投资活动产生的现金流量:
  收回投资收到的现金253,451,133.37215,324,823.7654,154,735.74168,337,408.93
  取得投资收益收到的现金173,436,362.94126,497,567.3517,062,119.36214,301,105.62
  处置固定资产、无形资产和其他长期资产收回的现金净额32,154,503.332,024,067.331,964,591.34,045,481.73
  处置子公司及其他营业单位收到的现金净额123,093,487.4120,546,244.95120,546,244.957,015,036.47
  收到的其他与投资活动有关的现金--126,891.61-
  投资活动现金流入小计582,135,487.01494,392,703.36223,854,582.96393,699,032.75
  购建固定资产、无形资产和其他长期资产支付的现金457,796,796.15332,483,245.58216,702,573.76747,959,424.33
  投资支付的现金331,122,293194,124,29379,621,496.96911,103,581.49
  取得子公司及其他营业单位支付的现金14,110,496.571,990,812.97-184,749,630.36
  支付其他与投资活动有关的现金--1,619,506.22-
  投资活动现金流出小计803,029,585.72528,598,351.55297,943,576.941,843,812,636.18
  投资活动产生的现金流量净额-220,894,098.71-34,205,648.19-74,088,993.98-1,450,113,603.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,250,0007,250,0001,650,00026,347,246.87
  其中:子公司吸收少数股东投资收到的现金7,250,0007,250,000--
  取得借款收到的现金3,026,369,628.91,949,067,146.97821,119,044.333,143,826,507.6
  收到其他与筹资活动有关的现金27,122,704.84-3,973,929.52-
  筹资活动现金流入小计3,060,742,333.741,956,317,146.97826,742,973.853,170,173,754.47
  偿还债务支付的现金3,301,489,344.792,229,728,781.36624,045,190.222,841,529,205.85
  分配股利、利润或偿付利息支付的现金492,341,399.78174,708,675.8263,993,099.36795,970,830.77
  其中:子公司支付给少数股东的股利、利润-19,293,016.03--
  支付其他与筹资活动有关的现金143,666,843.294,421,738.4224,424,281.218,957,790.98
  筹资活动现金流出小计3,937,497,587.862,408,859,195.6712,462,570.793,646,457,827.6
  筹资活动产生的现金流量净额-876,755,254.12-452,542,048.63114,280,403.06-476,284,073.13
四、汇率变动对现金及现金等价物的影响45,398.61133,335.53101,199.86323,048.4
五、现金及现金等价物净增加额-186,395,978.92263,165,253.6191,236,882.62-817,428,658.46
  加:期初现金及现金等价物余额2,974,918,445.232,974,918,445.232,974,918,445.233,792,347,103.69
  期末现金及现金等价物余额2,788,522,466.313,238,083,698.833,166,155,327.852,974,918,445.23
补充资料:
  净利润-686,495,727.56-623,944,131.49
  资产减值准备-1,911,895.29-244,430,536.29
  固定资产和投资性房地产折旧-226,171,521.07-451,744,682.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,197,454.78-185,424,048.48
    投资性房地产折旧-128,974,066.29-266,320,634.05
  无形资产摊销-8,882,158.44-6,767,976.93
  长期待摊费用摊销-2,206,104.01-1,345,633.01
  处置固定资产、无形资产和其他长期资产的损失--17,087.38--35,731,733.22
  固定资产报废损失--459,887.8--416,688.18
  公允价值变动损失--56,002,897.42-7,856,442.96
  财务费用-118,525,697.64-629,152,195.27
  投资损失--148,719,114.97--287,275,481.98
  递延所得税-2,689,621.53--29,544,192.65
  其中:递延所得税资产减少--10,035,631.84--70,270,123.6
    递延所得税负债增加-12,725,253.37-40,725,930.95
  存货的减少-421,417,411.71-908,503,742.68
  经营性应收项目的减少--127,886,050.49--1,260,447,461.3
  经营性应付项目的增加--435,448,467.91--193,362,407.66
  现金的期末余额-3,238,083,698.83-2,974,918,445.23
  减:现金的期初余额-2,974,918,445.23-3,792,347,103.69
  现金及现金等价物的净增加额-263,165,253.6--817,428,658.46
公告日期2025-10-292025-08-272025-04-292025-04-22
审计意见(境内)标准无保留意见
TOP↑