当前位置:首页 - 行情中心 - 中新集团(601512) - 财务分析 - 现金流量表

中新集团

(601512)

  

流通市值:114.07亿  总市值:114.07亿
流通股本:14.99亿   总股本:14.99亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,213,362,096.371,805,677,923.43621,318,124.644,407,724,370.96
收到的税费返还7,469,427.227,233,017.88-20,213,077.77
收到其他与经营活动有关的现金616,377,131.41417,156,402.4696,507,336.03714,739,878.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,837,208,6552,230,067,343.77717,825,460.675,142,677,327.4
购买商品、接受劳务支付的现金794,946,490.13666,100,007.96335,965,201.851,809,105,369.15
支付给职工以及为职工支付的现金336,993,644.39259,410,202.1694,286,767.41448,365,140.4
支付的各项税费620,841,242.62535,443,179.93301,323,453.22749,475,678.49
支付其他与经营活动有关的现金446,438,658.35211,757,377.79127,958,241.56372,966,195.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,199,220,035.491,672,710,767.84859,533,664.043,379,912,383.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额637,988,619.51557,356,575.93-141,708,203.371,762,764,943.86
二、投资活动产生的现金流量:
收回投资收到的现金68,594,398.9464,187,210.3514,207,996.91166,264,210.42
取得投资收益收到的现金187,140,158.07150,054,095.674,381,233.27195,038,932.85
处置固定资产、无形资产和其他长期资产收回的现金净额-639,880.4278,373.6718,318.68331,145.83
处置子公司及其他营业单位收到的现金净额6,715,036.476,715,036.476,715,036.47199,124,600.61
收到的其他与投资活动有关的现金21,707,413.36-1,300,846.36-
投资活动现金流入的平衡项目0000
投资活动现金流入小计283,517,126.42221,034,716.1626,623,431.69560,758,889.71
购建固定资产、无形资产和其他长期资产支付的现金582,104,104.01433,530,703.27197,828,479.21951,351,165.17
投资支付的现金747,004,340.5646,185,048.07266,720,730.881,076,042,900
取得子公司及其他营业单位支付的现金118,696,239.36108,048,331.22-182,369,888.95
支付其他与投资活动有关的现金--5,335,691-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,447,804,683.871,187,764,082.56469,884,901.092,209,763,954.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,164,287,557.45-966,729,366.4-443,261,469.4-1,649,005,064.41
三、筹资活动产生的现金流量:
吸收投资收到的现金14,942,13014,942,130700,000236,340,000
其中:子公司吸收少数股东投资收到的现金14,942,13014,942,130-236,340,000
取得借款收到的现金2,322,603,129.671,786,718,045.45796,029,660.213,578,423,499.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,337,545,259.671,801,660,175.45796,729,660.213,814,763,499.46
偿还债务支付的现金1,985,016,200.991,702,387,545.72583,758,736.842,728,900,444.29
分配股利、利润或偿付利息支付的现金722,713,887.56168,776,214.0467,686,090.07953,728,469.39
其中:子公司支付给少数股东的股利、利润-4,168,476.88-136,101,578.77
支付其他与筹资活动有关的现金172,233,128.0434,822,258.581,741,552.516,746,615.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,879,963,216.591,905,986,018.34653,186,379.423,689,375,528.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-542,417,956.92-104,325,842.89143,543,280.79125,387,970.62
四、汇率变动对现金及现金等价物的影响1,849,571.19-2,393,262.443,001,632.521,146,723.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,066,867,323.67-516,091,895.8-438,424,759.46240,294,573.75
加:期初现金及现金等价物余额3,792,347,103.693,792,347,103.693,792,347,103.693,552,052,529.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,725,479,780.023,276,255,207.893,353,922,344.233,792,347,103.69
补充资料:
净利润-622,991,138.55-1,529,977,959.3
资产减值准备-2,508,678.31-118,790,544.15
固定资产和投资性房地产折旧-226,216,308.14-392,610,974.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,573,042.22-145,551,239.57
投资性房地产折旧-132,643,265.92-247,059,735.13
无形资产摊销-3,361,679.51-6,554,021.7
长期待摊费用摊销-2,648,514.37-4,517,183.87
处置固定资产、无形资产和其他长期资产的损失-136,653.15--11,035,950.41
固定资产报废损失-170,403.14-296,443.67
公允价值变动损失--20,266,506.1--326,051,020.18
财务费用-125,514,281.08-229,591,254.93
投资损失--117,974,142.88--357,902,559.44
递延所得税--4,167,499.12-67,738,037.58
其中:递延所得税资产减少--37,829,835.85-2,873,213.24
递延所得税负债增加-33,662,336.73-64,864,824.34
存货的减少--241,595,903.98--371,516,004.28
经营性应收项目的减少-421,597,645.33-290,029,854.56
经营性应付项目的增加--475,719,189.21-165,194,016.37
现金的期末余额-3,276,255,207.89-3,792,347,103.69
减:现金的期初余额-3,792,347,103.69-3,552,052,529.94
公告日期2024-10-292024-08-272024-04-272024-04-20
审计意见(境内)标准无保留意见
TOP↑