当前位置:首页 - 行情中心 - 中新集团(601512) - 财务分析 - 现金流量表

中新集团

(601512)

  

流通市值:124.26亿  总市值:124.26亿
流通股本:14.99亿   总股本:14.99亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,407,724,370.963,338,152,414.971,867,019,391.72750,414,732.74
收到的税费返还20,213,077.7727,937,120.8819,369,635.59-
收到其他与经营活动有关的现金714,739,878.67451,556,799.46342,790,333.02140,348,855.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,142,677,327.43,817,646,335.312,229,179,360.33890,763,587.75
购买商品、接受劳务支付的现金1,809,105,369.151,144,164,703.831,040,734,448.6610,200,573.2
支付给职工以及为职工支付的现金448,365,140.4375,345,070.6278,021,756.47119,030,999.18
支付的各项税费749,475,678.49588,629,799.48399,068,326.33265,262,394.35
支付其他与经营活动有关的现金372,966,195.5297,368,395171,527,305.972,986,310.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,379,912,383.542,405,507,968.911,889,351,837.31,067,480,277.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,762,764,943.861,412,138,366.4339,827,523.03-176,716,689.58
二、投资活动产生的现金流量:
收回投资收到的现金166,264,210.42175,981,404.7689,265,787.6646,555,346.73
取得投资收益收到的现金195,038,932.85157,111,007.98117,305,923.5311,107,826.25
处置固定资产、无形资产和其他长期资产收回的现金净额331,145.83170,01581,542.0127,610
处置子公司及其他营业单位收到的现金净额199,124,600.61167,831,331.17166,781,211.32-
收到的其他与投资活动有关的现金-1,447,307.66--
投资活动现金流入的平衡项目0000
投资活动现金流入小计560,758,889.71502,541,066.57373,434,464.5257,690,782.98
购建固定资产、无形资产和其他长期资产支付的现金951,351,165.17696,682,213.13412,112,088.7226,308,275.11
投资支付的现金1,076,042,900887,336,420570,717,980346,613,300
取得子公司及其他营业单位支付的现金182,369,888.9565,098,69823,048,234.02-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,209,763,954.121,649,117,331.131,005,878,302.72572,921,575.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,649,005,064.41-1,146,576,264.56-632,443,838.2-515,230,792.13
三、筹资活动产生的现金流量:
吸收投资收到的现金236,340,000238,840,000142,750,00040,250,000
其中:子公司吸收少数股东投资收到的现金236,340,000238,840,000142,750,000-
取得借款收到的现金3,578,423,499.463,034,585,400.852,753,226,883.9925,585,569.99
收到其他与筹资活动有关的现金---73,660,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,814,763,499.463,273,425,400.852,895,976,883.91,039,495,569.99
偿还债务支付的现金2,728,900,444.292,039,174,703.91,549,077,497.88665,807,050
分配股利、利润或偿付利息支付的现金953,728,469.39886,167,064.41249,930,783.0983,276,610.31
其中:子公司支付给少数股东的股利、利润136,101,578.77-95,369,885.58-
支付其他与筹资活动有关的现金6,746,615.165,040,275.793,272,939.141,709,065.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,689,375,528.842,930,382,044.11,802,281,220.11750,792,725.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额125,387,970.62343,043,356.751,093,695,663.79288,702,844.51
四、汇率变动对现金及现金等价物的影响1,146,723.68976,280.89322,606.34108,675.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额240,294,573.75609,581,739.48801,401,954.96-403,135,961.66
加:期初现金及现金等价物余额3,552,052,529.943,552,052,529.943,552,052,529.943,552,052,529.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,792,347,103.694,161,634,269.424,353,454,484.93,148,916,568.28
补充资料:
净利润1,529,977,959.3-905,434,288.85-
资产减值准备118,790,544.15-390,870.53-
固定资产和投资性房地产折旧392,610,974.7-190,312,080.96-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧145,551,239.57-71,048,306.41-
投资性房地产折旧247,059,735.13-119,263,774.55-
无形资产摊销6,554,021.7-3,628,716.59-
长期待摊费用摊销4,517,183.87-1,296,576-
处置固定资产、无形资产和其他长期资产的损失-11,035,950.41---
固定资产报废损失296,443.67-136,371.47-
公允价值变动损失-326,051,020.18--165,986,588.56-
财务费用229,591,254.93-109,969,198.65-
投资损失-357,902,559.44--213,438,169.72-
递延所得税67,738,037.58-27,556,874.68-
其中:递延所得税资产减少2,873,213.24-2,655,812.49-
递延所得税负债增加64,864,824.34-24,901,062.19-
存货的减少-371,516,004.28--130,108,293-
经营性应收项目的减少290,029,854.56--164,776,150.82-
经营性应付项目的增加165,194,016.37--223,718,403.76-
现金的期末余额3,792,347,103.69-4,353,454,484.9-
减:现金的期初余额3,552,052,529.94-3,552,052,529.94-
公告日期2024-04-202023-10-282023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑