当前位置:首页 - 行情中心 - 衢州东峰(601515) - 财务分析 - 现金流量表

衢州东峰

(601515)

  

流通市值:96.54亿  总市值:96.54亿
流通股本:18.64亿   总股本:18.64亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金886,618,599.18581,405,360.41291,138,913.511,358,276,472.9
  收到的税费返还2,607,925.562,133,911.11,127,218.463,431,890.78
  收到其他与经营活动有关的现金143,843,963.9279,642,432.755,089,572.13100,885,080.35
  经营活动现金流入小计1,033,070,488.66663,181,704.21347,355,704.11,462,593,444.03
  购买商品、接受劳务支付的现金725,940,413.43453,763,552.08226,227,967.21992,972,712.21
  支付给职工以及为职工支付的现金224,960,865.49148,651,219.9582,876,868.49273,746,858.59
  支付的各项税费33,886,754.1224,899,435.9312,126,589.7653,948,909.25
  支付其他与经营活动有关的现金86,414,185.1754,412,608.7432,295,248.81108,390,581.34
  经营活动现金流出小计1,071,202,218.21681,726,816.7353,526,674.271,429,059,061.39
  经营活动产生的现金流量净额-38,131,729.55-18,545,112.49-6,170,970.1733,534,382.64
二、投资活动产生的现金流量:
  收回投资收到的现金460,387,239.83432,357,156.43330,907,826.3921,491,209.95
  取得投资收益收到的现金2,471,132.652,473,015.161,521,810.7219,777,791.17
  处置固定资产、无形资产和其他长期资产收回的现金净额9,805,099.657,093,600.245,707,565.3120,725,983.38
  处置子公司及其他营业单位收到的现金净额80.580-104,302,353.66
  收到的其他与投资活动有关的现金9,600,1008,861,350614,55064,701,618.08
  投资活动现金流入小计482,263,652.71450,785,121.83338,751,752.42230,998,956.24
  购建固定资产、无形资产和其他长期资产支付的现金169,748,780.32133,581,175.17100,547,203.54496,261,789.61
  投资支付的现金52,500,110---
  取得子公司及其他营业单位支付的现金---9,998,492.86
  支付其他与投资活动有关的现金455,882.11455,000455,00021,090,860.4
  投资活动现金流出小计222,704,772.43134,036,175.17101,002,203.54527,351,142.87
  投资活动产生的现金流量净额259,558,880.28316,748,946.66237,749,548.88-296,352,186.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000200,000-2,400,000
  其中:子公司吸收少数股东投资收到的现金200,000200,000-2,400,000
  取得借款收到的现金177,375,009119,575,00979,214,409241,510,424.25
  收到其他与筹资活动有关的现金---66,355.76
  筹资活动现金流入小计177,575,009119,775,00979,214,409243,976,780.01
  偿还债务支付的现金84,000,00040,000,00030,000,00061,000,000
  分配股利、利润或偿付利息支付的现金17,726,049.955,176,371.162,419,912.1759,209,224.48
  其中:子公司支付给少数股东的股利、利润9,573,609.2--4,531,378.78
  支付其他与筹资活动有关的现金52,672,788.4326,598,313.6611,214,154.1398,522,952.84
  筹资活动现金流出小计154,398,838.3871,774,684.8243,634,066.3218,732,177.32
  筹资活动产生的现金流量净额23,176,170.6248,000,324.1835,580,342.725,244,602.69
四、汇率变动对现金及现金等价物的影响13,451,661.1512,224,183.66-6,349,189.24-5,694,966.63
五、现金及现金等价物净增加额258,054,982.5358,428,342.01260,809,732.17-243,268,167.93
  加:期初现金及现金等价物余额1,946,461,298.931,946,461,298.931,946,461,298.932,189,729,466.86
  期末现金及现金等价物余额2,204,516,281.432,304,889,640.942,207,271,031.11,946,461,298.93
补充资料:
  净利润--101,167,762.56--586,339,074.79
  资产减值准备-10,860,378.25-233,963,266.51
  固定资产和投资性房地产折旧-71,035,544.25-145,623,551.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,035,544.25-145,623,551.99
  无形资产摊销-7,845,507.87-20,065,616.18
  长期待摊费用摊销-7,915,333.54-10,842,209.85
  处置固定资产、无形资产和其他长期资产的损失--267,061.02--1,141,628.95
  固定资产报废损失-191,255.8-2,720,713.54
  公允价值变动损失-16,730,309.87-8,312,779.31
  财务费用--5,561,510.09-19,358,500.48
  投资损失--20,119,124.76-207,084,019.44
  递延所得税--26,584,744.01-37,283,210.84
  其中:递延所得税资产减少-7,477,544.51-50,982,184.89
    递延所得税负债增加--34,062,288.52--13,698,974.05
  存货的减少-12,363,781.99--38,716,748.38
  经营性应收项目的减少-40,372,988.41-912,529,465.85
  经营性应付项目的增加--23,773,445.96--934,167,081.44
  其他--19,846,902.75--25,330,573.65
  一年内到期的可转换公司债券-196,231,851.5-191,256,633.61
  现金的期末余额-2,304,889,640.94-1,946,461,298.93
  减:现金的期初余额-1,946,461,298.93-2,189,729,466.86
  现金及现金等价物的净增加额-358,428,342.01--243,268,167.93
公告日期2025-10-312025-08-292025-04-302025-04-22
审计意见(境内)标准无保留意见
TOP↑