当前位置:首页 - 行情中心 - 三星医疗(601567) - 财务分析 - 现金流量表

三星医疗

(601567)

  

流通市值:445.74亿  总市值:448.30亿
流通股本:14.03亿   总股本:14.11亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,043,676,966.555,535,837,793.142,672,589,947.2611,846,789,000.48
收取利息、手续费及佣金的现金7,549,957.515,791,168.144,235,704.4648,394,837.62
收到的税费返还182,124,199.1386,520,496.4231,813,496.89223,727,405.3
收到其他与经营活动有关的现金555,127,653.6363,200,493.35164,124,747.54377,644,374.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,788,478,776.795,991,349,951.052,872,763,896.1512,496,555,618
购买商品、接受劳务支付的现金4,614,951,843.482,959,953,342.281,453,230,590.776,450,043,978.44
支付给职工以及为职工支付的现金1,669,361,152.461,144,753,742.9609,603,018.361,863,814,819.62
支付的各项税费821,746,121.69527,912,234.91200,455,409.86846,725,484.19
支付其他与经营活动有关的现金1,653,207,701.911,098,487,151.85510,127,495.151,434,664,348.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,759,266,819.545,731,106,471.942,773,416,514.1410,595,248,630.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,029,211,957.25260,243,479.1199,347,382.011,901,306,987.04
二、投资活动产生的现金流量:
收回投资收到的现金276,870,680.81223,316,181.6295,211,849.911,134,688,552.3
取得投资收益收到的现金80,035,760.9648,211,526.537,391,20067,216,091
处置固定资产、无形资产和其他长期资产收回的现金净额112,368.25121,298.2660,227.272,736,516.92
处置子公司及其他营业单位收到的现金净额---40,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计357,018,810.02271,649,006.38132,663,277.181,244,641,160.22
购建固定资产、无形资产和其他长期资产支付的现金710,227,199.75387,752,722.21255,833,425.89555,905,705.03
投资支付的现金285,406,228.64172,207,686.6334,021,007.04965,336,937.35
取得子公司及其他营业单位支付的现金2,317,767.592,317,767.59-286,136,537.22
投资活动现金流出的平衡项目0000
投资活动现金流出小计997,951,195.98562,278,176.43289,854,432.931,807,379,179.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-640,932,385.96-290,629,170.05-157,191,155.75-562,738,019.38
三、筹资活动产生的现金流量:
吸收投资收到的现金117,479,270.9374,679,270.9324,347,492.4450,982,159.8
其中:子公司吸收少数股东投资收到的现金23,000,0005,000,000-50,982,159.8
取得借款收到的现金559,454,457.03259,982,684.8259,982,684.83,747,020,727.81
收到其他与筹资活动有关的现金314,180,550.74513,518,491.2187,138,808.46-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计991,114,278.7848,180,446.94371,468,985.73,798,002,887.61
偿还债务支付的现金2,648,683,823.242,019,056,343.24260,000,0001,909,667,723.6
分配股利、利润或偿付利息支付的现金945,546,809.28940,911,906.2512,951,761.1528,308,165.01
其中:子公司支付给少数股东的股利、利润1,832,0001,832,000-16,176,722.25
支付其他与筹资活动有关的现金609,959,569.13710,182,832.56312,311,402.02185,497,521.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,204,190,201.653,670,151,082.05585,263,163.122,623,473,409.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,213,075,922.95-2,821,970,635.11-213,794,177.421,174,529,477.93
四、汇率变动对现金及现金等价物的影响-30,405,018.39-42,687,184.47-16,636,115.33-1,168,356.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,855,201,370.05-2,895,043,510.52-288,274,066.492,511,930,089.31
加:期初现金及现金等价物余额5,042,685,878.325,042,685,878.325,042,685,878.322,530,755,789.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,187,484,508.272,147,642,367.84,754,411,811.835,042,685,878.32
补充资料:
净利润-1,154,096,908.48-1,920,803,938.46
资产减值准备-14,588,801.01-12,987,056.48
固定资产和投资性房地产折旧-123,640,317.31-228,102,304.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,640,317.31-228,102,304.21
无形资产摊销-13,425,625.46-24,667,441.69
长期待摊费用摊销-34,566,720.42-54,432,037.31
处置固定资产、无形资产和其他长期资产的损失--190,888.03-98,954.19
固定资产报废损失-223,652.17-988,310.23
公允价值变动损失-49,957,542.6--116,974,985
财务费用-95,747,080.26-53,919,653.4
投资损失--128,573,815.19--296,136,980.39
递延所得税--108,162,490.28--22,938,738.91
其中:递延所得税资产减少--33,179,967.19--44,040,227.76
递延所得税负债增加--74,982,523.09-21,101,488.85
存货的减少--82,247,377.66--1,451,466,255.69
经营性应收项目的减少--1,197,574,102.75--92,984,319.57
经营性应付项目的增加-192,638,809.69-1,439,884,277.41
其他-30,916,328.1-51,010,389.13
现金的期末余额-2,147,642,367.8-5,042,685,878.32
减:现金的期初余额-5,042,685,878.32-2,530,755,789.01
公告日期2024-10-252024-08-232024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑