当前位置:首页 - 行情中心 - 北元集团(601568) - 财务分析 - 现金流量表

北元集团

(601568)

  

流通市值:156.51亿  总市值:156.51亿
流通股本:39.72亿   总股本:39.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,415,865,928.421,153,427,134.986,651,078,276.715,117,038,355.36
  收到的税费返还7,402,266.93-27,408,074.7913,062,971.45
  收到其他与经营活动有关的现金94,687,763.9347,417,489.75254,475,184.79178,828,545.89
  经营活动现金流入小计2,517,955,959.281,200,844,624.736,932,961,536.295,308,929,872.7
  购买商品、接受劳务支付的现金1,860,526,992.151,292,048,660.954,336,618,555.273,300,098,645.78
  支付给职工以及为职工支付的现金499,528,758.2297,567,687.68938,924,639.43728,990,167.04
  支付的各项税费122,272,493.1423,356,973.24227,384,668.38185,131,101.11
  支付其他与经营活动有关的现金37,698,861.8419,877,094.89174,268,554.68117,523,769.95
  经营活动现金流出小计2,520,027,105.331,632,850,416.765,677,196,417.764,331,743,683.88
  经营活动产生的现金流量净额-2,071,146.05-432,005,792.031,255,765,118.53977,186,188.82
二、投资活动产生的现金流量:
  取得投资收益收到的现金--12,821.333,501,643.43,501,643.4
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,311,542.83-
  收到的其他与投资活动有关的现金1,126,8301,126,83027,645,60727,645,607
  投资活动现金流入小计1,126,8301,114,008.6735,458,793.2331,147,250.4
  购建固定资产、无形资产和其他长期资产支付的现金78,469,129.6739,544,259.18690,062,101.36523,665,157.47
  投资支付的现金9,646,8009,646,800--
  支付其他与投资活动有关的现金--58,265,945.858,265,945.8
  投资活动现金流出小计88,115,929.6749,191,059.18748,328,047.16581,931,103.27
  投资活动产生的现金流量净额-86,989,099.67-48,077,050.51-712,869,253.93-550,783,852.87
三、筹资活动产生的现金流量:
  偿还债务支付的现金58,570,807.5433,407,441.61378,941,464.57290,818,463.65
  分配股利、利润或偿付利息支付的现金916,990.29561,594.3400,228,385.27398,259,679.02
  支付其他与筹资活动有关的现金21,002,449.069,377,55021,980,61021,720,610
  筹资活动现金流出小计80,490,246.8943,346,585.91801,150,459.84710,798,752.67
  筹资活动产生的现金流量净额-80,490,246.89-43,346,585.91-801,150,459.84-710,798,752.67
四、汇率变动对现金及现金等价物的影响1,439,719.43989,029.12,613,236.712,223,143.81
五、现金及现金等价物净增加额-168,110,773.18-522,440,399.35-255,641,358.53-282,173,272.91
  加:期初现金及现金等价物余额4,369,329,827.114,369,329,827.114,624,971,185.644,624,971,185.64
  期末现金及现金等价物余额4,201,219,053.933,846,889,427.764,369,329,827.114,342,797,912.73
补充资料:
  净利润138,264,928.51-230,877,869.83-
  资产减值准备349,150,498.32-411,611,828.27-
  固定资产和投资性房地产折旧338,700,461.77-670,264,145.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧338,700,461.77-670,264,145.67-
  无形资产摊销8,697,554.82-15,518,293.67-
  长期待摊费用摊销2,118,467.73-1,808,621.05-
  处置固定资产、无形资产和其他长期资产的损失-38,887.08--548,355.71-
  固定资产报废损失--1,649,227.73-
  公允价值变动损失21,649,970-12,983,860-
  财务费用1,054,875.51-1,818,472.34-
  投资损失12,821.33--555,603.4-
  递延所得税-2,570,854.67-74,524,193.95-
  其中:递延所得税资产减少-2,714,309.28-66,380,807.51-
    递延所得税负债增加143,454.61-8,143,386.44-
  存货的减少-81,962,919.21-190,354,392.77-
  经营性应收项目的减少26,104,070.37-801,069,456.72-
  经营性应付项目的增加-817,223,237.49--1,180,644,330.39-
  其他10,411,059.36-20,822,118.72-
  现金的期末余额4,201,219,053.93-4,369,329,827.11-
  减:现金的期初余额4,369,329,827.11-4,624,971,185.64-
  现金及现金等价物的净增加额-168,110,773.18--255,641,358.53-
公告日期2025-08-292025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑