当前位置:首页 - 行情中心 - 中信重工(601608) - 财务分析 - 现金流量表

中信重工

(601608)

  

流通市值:239.81亿  总市值:241.34亿
流通股本:45.51亿   总股本:45.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,217,123,495.941,705,368,001.328,505,085,105.236,822,292,450.47
  收到的税费返还49,855,715.3333,945,088.3488,073,914.1282,442,666.08
  收到其他与经营活动有关的现金95,626,066.7549,500,793.77187,174,044.43157,411,462.62
  经营活动现金流入小计4,362,605,278.021,788,813,883.438,780,333,063.787,062,146,579.17
  购买商品、接受劳务支付的现金3,507,356,818.211,484,213,860.645,993,412,939.135,190,583,850.09
  支付给职工以及为职工支付的现金755,451,308.65487,426,914.851,308,187,920.18988,569,414.5
  支付的各项税费139,439,342.473,756,869.36268,293,301.45253,786,412.18
  支付其他与经营活动有关的现金189,462,476.27126,140,661.72394,693,716.32314,511,450.48
  经营活动现金流出小计4,591,709,945.532,171,538,306.577,964,587,877.086,747,451,127.25
  经营活动产生的现金流量净额-229,104,667.51-382,724,423.14815,745,186.7314,695,451.92
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,000150,000,000490,000,047.62-
  取得投资收益收到的现金3,847,202.81,363,512.2562,194,458.7757,335,619.75
  处置固定资产、无形资产和其他长期资产收回的现金净额20,943,557.413,000,854.8533,511,730.2832,852,298.02
  处置子公司及其他营业单位收到的现金净额17,915,720---
  收到的其他与投资活动有关的现金12,175,148.33---
  投资活动现金流入小计204,881,628.54154,364,367.1585,706,236.6790,187,917.77
  购建固定资产、无形资产和其他长期资产支付的现金208,778,147.4468,481,182.25233,247,174.43124,181,700.95
  投资支付的现金7,276,916.36-692,580,618.3400,000,000
  投资活动现金流出小计216,055,063.868,481,182.25925,827,792.73524,181,700.95
  投资活动产生的现金流量净额-11,173,435.2685,883,184.85-340,121,556.06-433,993,783.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,400,000-819,178,313.15819,178,313.15
  其中:子公司吸收少数股东投资收到的现金3,400,000---
  取得借款收到的现金467,562,930.1820,000,0001,699,988,178.881,349,988,178.88
  筹资活动现金流入小计470,962,930.1820,000,0002,519,166,492.032,169,166,492.03
  偿还债务支付的现金534,800,000500,0001,934,088,178.881,523,800,000
  分配股利、利润或偿付利息支付的现金23,316,955.1311,093,156.51165,641,900.11154,899,941.51
  其中:子公司支付给少数股东的股利、利润-1,713,166.78--
  支付其他与筹资活动有关的现金12,884,6756,582,337.528,333,380.8120,015,518.28
  筹资活动现金流出小计571,001,630.1318,175,494.012,128,063,459.81,698,715,459.79
  筹资活动产生的现金流量净额-100,038,699.951,824,505.99391,103,032.23470,451,032.24
四、汇率变动对现金及现金等价物的影响11,690,197.998,088,424.222,103,876.82-1,378,322.6
五、现金及现金等价物净增加额-328,626,604.73-286,928,308.08868,830,539.69349,774,378.38
  加:期初现金及现金等价物余额1,964,640,063.511,964,640,063.511,095,809,523.821,095,809,523.82
  期末现金及现金等价物余额1,636,013,458.781,677,711,755.431,964,640,063.511,445,583,902.2
补充资料:
  净利润200,693,232.22-355,246,824.76-
  资产减值准备-181,408.65-17,759,766.43-
  固定资产和投资性房地产折旧122,206,892.82-241,105,435.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧120,613,063.79-237,935,517.15-
    投资性房地产折旧1,593,829.03-3,169,918.53-
  无形资产摊销25,983,879-41,841,052.22-
  长期待摊费用摊销2,842,230.42-6,287,722.33-
  处置固定资产、无形资产和其他长期资产的损失-864,303.92--17,473,566.82-
  固定资产报废损失21,360.72-4,252,048.88-
  公允价值变动损失1,237,384.2-808,843.88-
  财务费用19,807,566.61-36,691,752.89-
  投资损失-38,297,235.89--34,383,386.77-
  递延所得税-23,611.83--62,105,771.83-
  其中:递延所得税资产减少4,701,307.27--54,445,184.07-
    递延所得税负债增加-4,724,919.1--7,660,587.76-
  存货的减少369,315,701.73--371,560,469.13-
  经营性应收项目的减少-214,144,114.58--48,904,493.52-
  经营性应付项目的增加-827,809,306.55-468,901,725.35-
  其他3,793,863.53-1,037,610.64-
  现金的期末余额1,636,013,458.78-1,964,640,063.51-
  减:现金的期初余额1,964,640,063.51-1,095,809,523.82-
  现金及现金等价物的净增加额-328,626,604.73-868,830,539.69-
公告日期2025-08-232025-04-262025-03-152024-10-30
审计意见(境内)标准无保留意见
TOP↑