当前位置:首页 - 行情中心 - 中国核建(601611) - 财务分析 - 现金流量表

中国核建

(601611)

  

流通市值:269.44亿  总市值:269.44亿
流通股本:30.14亿   总股本:30.14亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,556,977,061.0293,979,675,030.5256,980,006,468.6336,342,348,782.3
收到的税费返还11,548,798.7837,401,361.1428,965,067.5610,681,613.97
收到其他与经营活动有关的现金1,070,212,114.125,111,523,113.274,359,346,919.162,381,831,325.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,638,737,973.9299,128,599,504.9361,368,318,455.3538,734,861,721.74
购买商品、接受劳务支付的现金27,811,102,759.4280,871,953,120.659,020,039,948.6940,928,729,555.95
支付给职工以及为职工支付的现金3,281,192,739.2812,047,641,237.448,670,505,054.255,735,794,762.6
支付的各项税费571,896,843.532,736,307,431.221,751,243,490.031,257,065,354.17
支付其他与经营活动有关的现金2,169,098,704.426,813,043,842.285,588,060,358.733,714,188,202.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,833,291,046.65102,468,945,631.5475,029,848,851.751,635,777,874.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-10,194,553,072.73-3,340,346,126.61-13,661,530,396.35-12,900,916,153.2
二、投资活动产生的现金流量:
收回投资收到的现金523,492,721.6954,812,396.41271,705,931.98256,270,691.6
取得投资收益收到的现金49,622,158.47121,443,793.7859,021,072.7366,257,016.63
处置固定资产、无形资产和其他长期资产收回的现金净额7,648,867.3251,473,814.831,237,596.99763,920.37
处置子公司及其他营业单位收到的现金净额-266,608,858.64266,000,000266,000,000
收到的其他与投资活动有关的现金1,942,165.98-195,195,690.27111,806,575.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计582,705,913.371,394,338,863.66793,160,291.97701,098,204.53
购建固定资产、无形资产和其他长期资产支付的现金271,590,072.461,745,633,662.141,151,817,483.99826,501,980.24
投资支付的现金217,698,247.55661,082,331.03415,145,755.92367,065,207.84
支付其他与投资活动有关的现金--54,089,481.6441,577,080.22
投资活动现金流出的平衡项目0000
投资活动现金流出小计489,288,320.012,406,715,993.171,621,052,721.551,235,144,268.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额93,417,593.36-1,012,377,129.51-827,892,429.58-534,046,063.77
三、筹资活动产生的现金流量:
吸收投资收到的现金931,000726,829,40625,580,00021,580,000
其中:子公司吸收少数股东投资收到的现金931,000726,829,40625,580,00021,580,000
取得借款收到的现金21,092,538,370.7245,601,915,251.1137,453,751,948.5630,560,503,093.87
收到其他与筹资活动有关的现金1,177,000,0006,043,643,113.923,133,699,231.1763,360,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计22,270,469,370.7252,372,387,771.0340,613,031,179.7330,645,443,093.87
偿还债务支付的现金7,960,347,709.5345,509,034,673.6627,791,452,948.4217,557,923,776.05
分配股利、利润或偿付利息支付的现金736,228,212.983,505,881,894.422,806,116,300.871,704,951,398.42
其中:子公司支付给少数股东的股利、利润-200,203,141.49158,653,065.9977,233,549.14
支付其他与筹资活动有关的现金162,546,291.25,491,085,852.92,494,235,624.991,820,745,619.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,859,122,213.7154,506,002,420.9833,091,804,874.2821,083,620,794.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,411,347,157.01-2,133,614,649.957,521,226,305.459,561,822,299.84
四、汇率变动对现金及现金等价物的影响2,112,716.9-4,239,419.55-2,537,090.935,568,783.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,312,324,394.54-6,490,577,325.62-6,970,733,611.41-3,867,571,133.53
加:期初现金及现金等价物余额11,472,631,292.6517,963,208,618.2717,963,208,599.1417,963,208,618.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,784,955,687.1911,472,631,292.6510,992,474,987.7314,095,637,484.74
补充资料:
净利润-2,790,642,020.11-1,328,226,184.89
资产减值准备-127,786,226.53-36,786,510.16
固定资产和投资性房地产折旧-639,942,215.35-300,711,954.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-639,942,215.35-300,711,954.55
无形资产摊销-3,492,252,155-1,495,259,740.65
长期待摊费用摊销-67,374,411.8-18,347,251.34
处置固定资产、无形资产和其他长期资产的损失--15,045,021.39--101,195.18
固定资产报废损失-238,613.99--3,760,763.1
公允价值变动损失-48,539,915.98-1,311,597.38
财务费用-2,637,426,707.22-1,284,093,035.85
投资损失--438,950,239.08--95,638,347.8
递延所得税--313,737,570.49--27,347,372.76
其中:递延所得税资产减少--314,154,614.17--26,104,722.76
递延所得税负债增加-417,043.68--1,242,650
存货的减少-863,036,934.31-349,178,862.8
经营性应收项目的减少--18,147,689,591.59--14,119,622,749.5
经营性应付项目的增加-2,596,430,297.96--3,809,630,924.66
现金的期末余额-11,472,631,292.65-14,095,637,484.74
减:现金的期初余额-17,963,208,618.27-17,963,208,618.27
公告日期2025-04-302025-04-302024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑