当前位置:首页 - 行情中心 - 明泰铝业(601677) - 财务分析 - 现金流量表

明泰铝业

(601677)

  

流通市值:208.62亿  总市值:208.62亿
流通股本:12.43亿   总股本:12.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,483,953,438.017,014,959,970.2234,599,881,131.2919,289,244,632.13
  收到的税费返还110,222,666.2733,294,316.96346,678,256.57306,032,074.16
  收到其他与经营活动有关的现金72,852,167.6160,131,899.73226,440,115.86163,988,338.31
  经营活动现金流入小计15,667,028,271.897,108,386,186.9135,172,999,503.7219,759,265,044.6
  购买商品、接受劳务支付的现金13,810,110,778.136,403,408,668.7631,449,376,189.4517,175,409,312.88
  支付给职工以及为职工支付的现金353,515,457.89210,795,433.22615,208,490.27451,690,697.73
  支付的各项税费667,137,485.3195,047,135.411,195,273,963.49859,928,963.77
  支付其他与经营活动有关的现金255,147,808.04122,896,760.4474,863,698.89423,208,057.67
  经营活动现金流出小计15,085,911,529.366,932,147,997.7933,734,722,342.118,910,237,032.05
  经营活动产生的现金流量净额581,116,742.53176,238,189.121,438,277,161.62849,028,012.55
二、投资活动产生的现金流量:
  收回投资收到的现金851,519,061.07656,358,587.125,421,690,172.964,982,687,195.08
  取得投资收益收到的现金18,814,660.313,346,009.2444,446,423.6225,924,565
  处置固定资产、无形资产和其他长期资产收回的现金净额11,611,628.3810,288,596.0413,159,921.563,065,586.28
  收到的其他与投资活动有关的现金-385,117,680.315,730,022.43-
  投资活动现金流入小计881,945,349.751,065,110,872.715,485,026,540.575,011,677,346.36
  购建固定资产、无形资产和其他长期资产支付的现金351,552,752.06205,244,060.68747,895,870.25236,702,991.95
  投资支付的现金1,791,000,0001,435,000,0005,721,640,0005,576,851,600
  支付其他与投资活动有关的现金3,141,20026,258,379.1334,393,754.5739,639,958.94
  投资活动现金流出小计2,145,693,952.061,666,502,439.816,503,929,624.825,853,194,550.89
  投资活动产生的现金流量净额-1,263,748,602.31-601,391,567.1-1,018,903,084.25-841,517,204.53
三、筹资活动产生的现金流量:
  取得借款收到的现金853,084,647.36130,641,228.611,108,604,985.833,323,251,269.22
  收到其他与筹资活动有关的现金1,343,514,979.381,185,147,476.62294,213,829.3430,004,708.08
  筹资活动现金流入小计2,196,599,626.741,315,788,705.231,402,818,815.173,353,255,977.3
  偿还债务支付的现金12,110,00012,110,00029,790,0002,169,790,000
  分配股利、利润或偿付利息支付的现金277,457,147.65-336,396,382.93214,595,720.23
  其中:子公司支付给少数股东的股利、利润--5,435,7005,435,700
  支付其他与筹资活动有关的现金607,415,002.32434,141,064.122,023,579,310.111,188,503,411.52
  筹资活动现金流出小计896,982,149.97446,251,064.122,389,765,693.043,572,889,131.75
  筹资活动产生的现金流量净额1,299,617,476.77869,537,641.11-986,946,877.87-219,633,154.45
四、汇率变动对现金及现金等价物的影响-16,644,062.21,330,008.2330,306,705.7126,183,734.95
五、现金及现金等价物净增加额600,341,554.79445,714,271.36-537,266,094.79-185,938,611.48
  加:期初现金及现金等价物余额711,641,707.94340,862,508.341,248,907,802.731,248,907,802.73
  期末现金及现金等价物余额1,311,983,262.73786,576,779.7711,641,707.941,062,969,191.25
补充资料:
  净利润1,406,020,691.68-1,963,602,342.15-
  资产减值准备844,604.5-19,965,778.03-
  固定资产和投资性房地产折旧360,780,760.52-729,773,862.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧360,780,760.52-729,773,862.89-
  无形资产摊销8,999,302.45-16,204,389.35-
  长期待摊费用摊销1,991,019.08-2,505,517.9-
  处置固定资产、无形资产和其他长期资产的损失753,533.2-3,003,293-
  固定资产报废损失8,746,550.86-9,548,903.21-
  公允价值变动损失22,730,754.86--7,361,211.29-
  财务费用17,337,297.48--19,729,608.16-
  投资损失-32,353,663.99--70,775,838.29-
  递延所得税16,507,270.51-14,092,317.89-
  其中:递延所得税资产减少-12,490,275.15-24,694,148.94-
    递延所得税负债增加28,997,545.66--10,601,831.05-
  存货的减少-558,278,002.46--641,852,187.15-
  经营性应收项目的减少-2,288,765,084.19--690,689,033.82-
  经营性应付项目的增加1,589,374,144.12-47,817,010.33-
  其他6,721,576-53,772,600-
  现金的期末余额1,311,983,262.73-711,641,707.94-
  减:现金的期初余额711,641,707.94-1,248,907,802.73-
  现金及现金等价物的净增加额600,341,554.79--537,266,094.79-
公告日期2026-08-182026-04-212026-04-212025-10-25
审计意见(境内)标准无保留意见
TOP↑