当前位置:首页 - 行情中心 - 明泰铝业(601677) - 财务分析 - 现金流量表

明泰铝业

(601677)

  

流通市值:174.78亿  总市值:178.45亿
流通股本:12.18亿   总股本:12.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,841,819,154.666,870,044,618.2732,406,320,240.1214,713,270,177.77
  收到的税费返还265,293,209.62190,173,505.61,081,645,057.7840,138,658.04
  收到其他与经营活动有关的现金86,949,448.1645,263,480.52350,695,728.87283,213,200.24
  经营活动现金流入小计14,194,061,812.447,105,481,604.3933,838,661,026.6915,836,622,036.05
  购买商品、接受劳务支付的现金12,055,183,572.845,208,236,903.9930,949,460,374.9713,175,316,656.33
  支付给职工以及为职工支付的现金308,545,112.26180,089,292.1616,247,928.24479,874,774.38
  支付的各项税费519,038,930.07221,481,609.541,084,574,026.96810,096,225.87
  支付其他与经营活动有关的现金211,796,127.482,205,459.92525,684,240.561,320,765,626.43
  经营活动现金流出小计13,094,563,742.575,692,013,265.5533,175,966,570.7315,786,053,283.01
  经营活动产生的现金流量净额1,099,498,069.871,413,468,338.84662,694,455.9650,568,753.04
二、投资活动产生的现金流量:
  收回投资收到的现金3,935,351,469.691,871,452,233.886,910,162,133.933,314,595,594.73
  取得投资收益收到的现金23,314,278.817,054,097.37110,481,788.2187,836,333.22
  处置固定资产、无形资产和其他长期资产收回的现金净额1,843,763.1488,651.335,349,626.854,483,022.31
  收到的其他与投资活动有关的现金--2,544,032.11-
  投资活动现金流入小计3,960,509,511.591,888,994,982.587,028,537,581.13,406,914,950.26
  购建固定资产、无形资产和其他长期资产支付的现金151,789,434.6364,753,470.21450,010,887.51413,679,579.61
  投资支付的现金6,066,964,904.112,741,000,0009,062,494,699.775,349,154,752.23
  支付其他与投资活动有关的现金6,023,815.82232,496,744.7613,764,637.696,347,300.48
  投资活动现金流出小计6,224,778,154.563,038,250,214.979,526,270,224.975,769,181,632.32
  投资活动产生的现金流量净额-2,264,268,642.97-1,149,255,232.39-2,497,732,643.87-2,362,266,682.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--281,666,000281,666,000
  取得借款收到的现金2,533,491,00210,636,961.38222,652,671.63-
  收到其他与筹资活动有关的现金30,004,708.084,708.0834,022,805.9319,000,000
  筹资活动现金流入小计2,563,495,710.0810,641,669.46538,341,477.56300,666,000
  偿还债务支付的现金29,790,00032,201,769.9743,840,497.89123,256,305.07
  分配股利、利润或偿付利息支付的现金209,160,020.2359,624,601.35159,613,966159,567,163.51
  其中:子公司支付给少数股东的股利、利润--4,543,2004,543,200
  支付其他与筹资活动有关的现金1,163,406,113.276,091,563.17294,755,240.5987,737,525.55
  筹资活动现金流出小计1,402,356,133.597,917,934.49498,209,704.48370,560,994.13
  筹资活动产生的现金流量净额1,161,139,576.58-87,276,265.0340,131,773.08-69,894,994.13
四、汇率变动对现金及现金等价物的影响67,532,035.3519,195,303.557,357,100.6867,256,853.37
五、现金及现金等价物净增加额63,901,038.83196,132,144.97-1,787,549,314.15-2,314,336,069.78
  加:期初现金及现金等价物余额1,248,907,802.731,248,907,802.733,036,457,116.883,036,457,116.88
  期末现金及现金等价物余额1,312,808,841.561,445,039,947.71,248,907,802.73722,121,047.1
补充资料:
  净利润941,913,397.36-1,750,491,939.21-
  资产减值准备2,516,754.06-8,219,046.64-
  固定资产和投资性房地产折旧362,802,409.66-681,687,785.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧362,802,409.66-681,687,785.58-
  无形资产摊销7,799,323.89-13,421,463.5-
  长期待摊费用摊销197,355.71-131,570.47-
  处置固定资产、无形资产和其他长期资产的损失33,512.59-4,160,453.37-
  固定资产报废损失3,094,672.93-10,194,956.6-
  公允价值变动损失-543,861.62-1,517,472.78-
  财务费用-51,389,073.52--4,188,187.8-
  投资损失-14,006,861.18--102,389,716.11-
  递延所得税7,993,336.6--9,546,196.81-
  其中:递延所得税资产减少2,775,580.35--21,067,161.26-
    递延所得税负债增加5,217,756.25-11,520,964.45-
  存货的减少-156,466,160.61--825,407,912.04-
  经营性应收项目的减少-794,004,117.41--903,896,620.89-
  经营性应付项目的增加762,014,172.91--77,082,987.97-
  其他33,607,872-100,823,600-
  现金的期末余额1,312,808,841.56-1,248,907,802.73-
  减:现金的期初余额1,248,907,802.73-3,036,457,116.88-
  现金及现金等价物的净增加额63,901,038.83--1,787,549,314.15-
公告日期2025-08-232025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑