当前位置:首页 - 行情中心 - 友发集团(601686) - 财务分析 - 现金流量表

友发集团

(601686)

  

流通市值:90.82亿  总市值:91.50亿
流通股本:14.19亿   总股本:14.30亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金68,752,121,327.6852,177,663,927.7234,719,442,314.5517,528,390,761.25
收到其他与经营活动有关的现金412,109,099.03303,894,774.3153,369,472.7579,327,846.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计69,164,230,426.7152,481,558,702.0234,872,811,787.317,607,718,608.21
购买商品、接受劳务支付的现金66,017,969,216.3150,599,249,730.533,194,854,923.217,857,891,418.12
支付给职工以及为职工支付的现金1,587,380,109.521,214,116,658.48819,341,561.09405,328,832.22
支付的各项税费792,281,457.88585,743,899.44389,735,365.5119,253,518.64
支付其他与经营活动有关的现金346,631,354.26273,758,370.64181,707,549.975,960,414.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计68,744,262,137.9752,672,868,659.0634,585,639,399.6918,458,434,183.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额419,968,288.74-191,309,957.04287,172,387.61-850,715,575.49
二、投资活动产生的现金流量:
收回投资收到的现金105,293,296.36105,293,296.36105,293,296.36-
取得投资收益收到的现金21,391,534.3717,932,004.8617,356,540.38706,515.92
处置固定资产、无形资产和其他长期资产收回的现金净额9,069,380.95579,960.7861,238.661,238.6
收到的其他与投资活动有关的现金2,048,282,176.131,872,272,133.591,559,363,193.171,031,266,675.96
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,184,036,387.811,996,077,395.591,682,074,268.511,032,034,430.48
购建固定资产、无形资产和其他长期资产支付的现金413,292,712.84378,429,203.04294,014,705.87184,842,954.05
投资支付的现金86,916,00086,916,00013,000,000-
取得子公司及其他营业单位支付的现金63,808,531.94---
支付其他与投资活动有关的现金2,042,968,516.811,388,334,043.561,150,348,835.56706,499,938.12
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,606,985,761.591,853,679,246.61,457,363,541.43891,342,892.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-422,949,373.78142,398,148.99224,710,727.08140,691,538.31
三、筹资活动产生的现金流量:
吸收投资收到的现金54,651,978.435,451,978.435,451,978.4-
其中:子公司吸收少数股东投资收到的现金54,651,978.435,451,978.435,451,978.4-
取得借款收到的现金3,671,419,659.392,657,419,659.392,073,331,126.511,309,385,741.01
收到其他与筹资活动有关的现金464,980,553.87235,165,714.64155,879,837.6745,307,766.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,191,052,191.662,928,037,352.432,264,662,942.581,354,693,507.22
偿还债务支付的现金4,574,542,0003,428,206,0002,090,706,000903,000,000
分配股利、利润或偿付利息支付的现金362,282,683.1333,315,336.94308,438,421.88251,553,384.92
其中:子公司支付给少数股东的股利、利润30,665,399.1526,341,711.9326,341,711.93-
支付其他与筹资活动有关的现金213,125,645.23201,113,406.03179,171,889.1724,817,021.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,149,950,328.333,962,634,742.972,578,316,311.051,179,370,406.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-958,898,136.67-1,034,597,390.54-313,653,368.47175,323,100.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-961,879,221.71-1,083,509,198.59198,229,746.22-534,700,936.44
加:期初现金及现金等价物余额2,277,510,252.072,277,510,252.072,277,510,252.072,277,510,252.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,315,631,030.361,194,001,053.482,475,739,998.291,742,809,315.63
补充资料:
净利润571,995,979.58-320,940,102.24-
资产减值准备1,009,040.48-21,849,510.9-
固定资产和投资性房地产折旧504,989,433.7-254,696,246.29-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧504,989,433.7-254,696,246.29-
无形资产摊销21,230,548.13-8,668,644.55-
长期待摊费用摊销8,770,077.3-3,950,580.09-
处置固定资产、无形资产和其他长期资产的损失567,912.7-746,002.96-
固定资产报废损失4,063,028.82-861,418.42-
公允价值变动损失-23,861,824.82--60,274,082.39-
财务费用196,455,357.64-111,341,772.24-
投资损失44,063,376.67-20,185,513.37-
递延所得税-18,960,274.76--86,538.95-
其中:递延所得税资产减少-21,417,962.3-147,395.24-
递延所得税负债增加2,457,687.54--233,934.19-
存货的减少-577,776,529.23--359,247,065.7-
经营性应收项目的减少-436,378,754.09-47,752,467.68-
经营性应付项目的增加1,028,354,518.94-606,270,989.44-
其他-968,052,249.11--692,021,611.51-
现金的期末余额1,315,631,030.36-2,475,739,998.29-
减:现金的期初余额2,277,510,252.07-2,277,510,252.07-
公告日期2024-04-192023-10-252023-08-182023-04-28
审计意见(境内)标准无保留意见
TOP↑