流通市值:90.82亿 | 总市值:91.50亿 | ||
流通股本:14.19亿 | 总股本:14.30亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 68,752,121,327.68 | 52,177,663,927.72 | 34,719,442,314.55 | 17,528,390,761.25 |
收到其他与经营活动有关的现金 | 412,109,099.03 | 303,894,774.3 | 153,369,472.75 | 79,327,846.96 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 69,164,230,426.71 | 52,481,558,702.02 | 34,872,811,787.3 | 17,607,718,608.21 |
购买商品、接受劳务支付的现金 | 66,017,969,216.31 | 50,599,249,730.5 | 33,194,854,923.2 | 17,857,891,418.12 |
支付给职工以及为职工支付的现金 | 1,587,380,109.52 | 1,214,116,658.48 | 819,341,561.09 | 405,328,832.22 |
支付的各项税费 | 792,281,457.88 | 585,743,899.44 | 389,735,365.5 | 119,253,518.64 |
支付其他与经营活动有关的现金 | 346,631,354.26 | 273,758,370.64 | 181,707,549.9 | 75,960,414.72 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 68,744,262,137.97 | 52,672,868,659.06 | 34,585,639,399.69 | 18,458,434,183.7 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 419,968,288.74 | -191,309,957.04 | 287,172,387.61 | -850,715,575.49 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 105,293,296.36 | 105,293,296.36 | 105,293,296.36 | - |
取得投资收益收到的现金 | 21,391,534.37 | 17,932,004.86 | 17,356,540.38 | 706,515.92 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 9,069,380.95 | 579,960.78 | 61,238.6 | 61,238.6 |
收到的其他与投资活动有关的现金 | 2,048,282,176.13 | 1,872,272,133.59 | 1,559,363,193.17 | 1,031,266,675.96 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,184,036,387.81 | 1,996,077,395.59 | 1,682,074,268.51 | 1,032,034,430.48 |
购建固定资产、无形资产和其他长期资产支付的现金 | 413,292,712.84 | 378,429,203.04 | 294,014,705.87 | 184,842,954.05 |
投资支付的现金 | 86,916,000 | 86,916,000 | 13,000,000 | - |
取得子公司及其他营业单位支付的现金 | 63,808,531.94 | - | - | - |
支付其他与投资活动有关的现金 | 2,042,968,516.81 | 1,388,334,043.56 | 1,150,348,835.56 | 706,499,938.12 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,606,985,761.59 | 1,853,679,246.6 | 1,457,363,541.43 | 891,342,892.17 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -422,949,373.78 | 142,398,148.99 | 224,710,727.08 | 140,691,538.31 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 54,651,978.4 | 35,451,978.4 | 35,451,978.4 | - |
其中:子公司吸收少数股东投资收到的现金 | 54,651,978.4 | 35,451,978.4 | 35,451,978.4 | - |
取得借款收到的现金 | 3,671,419,659.39 | 2,657,419,659.39 | 2,073,331,126.51 | 1,309,385,741.01 |
收到其他与筹资活动有关的现金 | 464,980,553.87 | 235,165,714.64 | 155,879,837.67 | 45,307,766.21 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 4,191,052,191.66 | 2,928,037,352.43 | 2,264,662,942.58 | 1,354,693,507.22 |
偿还债务支付的现金 | 4,574,542,000 | 3,428,206,000 | 2,090,706,000 | 903,000,000 |
分配股利、利润或偿付利息支付的现金 | 362,282,683.1 | 333,315,336.94 | 308,438,421.88 | 251,553,384.92 |
其中:子公司支付给少数股东的股利、利润 | 30,665,399.15 | 26,341,711.93 | 26,341,711.93 | - |
支付其他与筹资活动有关的现金 | 213,125,645.23 | 201,113,406.03 | 179,171,889.17 | 24,817,021.56 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,149,950,328.33 | 3,962,634,742.97 | 2,578,316,311.05 | 1,179,370,406.48 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -958,898,136.67 | -1,034,597,390.54 | -313,653,368.47 | 175,323,100.74 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -961,879,221.71 | -1,083,509,198.59 | 198,229,746.22 | -534,700,936.44 |
加:期初现金及现金等价物余额 | 2,277,510,252.07 | 2,277,510,252.07 | 2,277,510,252.07 | 2,277,510,252.07 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,315,631,030.36 | 1,194,001,053.48 | 2,475,739,998.29 | 1,742,809,315.63 |
补充资料: | ||||
净利润 | 571,995,979.58 | - | 320,940,102.24 | - |
资产减值准备 | 1,009,040.48 | - | 21,849,510.9 | - |
固定资产和投资性房地产折旧 | 504,989,433.7 | - | 254,696,246.29 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 504,989,433.7 | - | 254,696,246.29 | - |
无形资产摊销 | 21,230,548.13 | - | 8,668,644.55 | - |
长期待摊费用摊销 | 8,770,077.3 | - | 3,950,580.09 | - |
处置固定资产、无形资产和其他长期资产的损失 | 567,912.7 | - | 746,002.96 | - |
固定资产报废损失 | 4,063,028.82 | - | 861,418.42 | - |
公允价值变动损失 | -23,861,824.82 | - | -60,274,082.39 | - |
财务费用 | 196,455,357.64 | - | 111,341,772.24 | - |
投资损失 | 44,063,376.67 | - | 20,185,513.37 | - |
递延所得税 | -18,960,274.76 | - | -86,538.95 | - |
其中:递延所得税资产减少 | -21,417,962.3 | - | 147,395.24 | - |
递延所得税负债增加 | 2,457,687.54 | - | -233,934.19 | - |
存货的减少 | -577,776,529.23 | - | -359,247,065.7 | - |
经营性应收项目的减少 | -436,378,754.09 | - | 47,752,467.68 | - |
经营性应付项目的增加 | 1,028,354,518.94 | - | 606,270,989.44 | - |
其他 | -968,052,249.11 | - | -692,021,611.51 | - |
现金的期末余额 | 1,315,631,030.36 | - | 2,475,739,998.29 | - |
减:现金的期初余额 | 2,277,510,252.07 | - | 2,277,510,252.07 | - |
公告日期 | 2024-04-19 | 2023-10-25 | 2023-08-18 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 |