当前位置:首页 - 行情中心 - ST际华(601718) - 财务分析 - 现金流量表

ST际华

(601718)

  

流通市值:71.09亿  总市值:71.09亿
流通股本:43.61亿   总股本:43.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,171,211,112.722,752,152,701.61,459,920,676.778,211,157,651.28
  收到的税费返还55,838,081.7411,580,110.246,731,535.4668,992,103.96
  收到其他与经营活动有关的现金434,143,069.23286,370,071.74122,898,631.77842,356,757.63
  经营活动现金流入小计4,661,192,263.693,050,102,883.581,589,550,8449,122,506,512.87
  购买商品、接受劳务支付的现金3,316,791,093.172,322,948,552.721,234,232,731.936,350,172,064.29
  支付给职工以及为职工支付的现金1,037,288,679.34697,544,907.48393,652,446.771,404,503,975.57
  支付的各项税费223,432,985.39159,740,946.2672,095,299.06267,636,348.32
  支付其他与经营活动有关的现金731,578,988.51494,178,757.05219,339,708.39979,831,371.6
  经营活动现金流出小计5,309,091,746.413,674,413,163.511,919,320,186.159,002,143,759.78
  经营活动产生的现金流量净额-647,899,482.72-624,310,279.93-329,769,342.15120,362,753.09
二、投资活动产生的现金流量:
  取得投资收益收到的现金---349.54
  处置固定资产、无形资产和其他长期资产收回的现金净额76,511,743.06218,620.31242,5441,839,115.5
  收到的其他与投资活动有关的现金2,870,450.56--649,892.75
  投资活动现金流入小计79,382,193.62218,620.31242,5442,489,357.79
  购建固定资产、无形资产和其他长期资产支付的现金176,182,965.29128,590,684.8185,995,683.69632,319,032.11
  投资支付的现金50,000,00050,000,000--
  取得子公司及其他营业单位支付的现金-2,538,136.23--
  支付其他与投资活动有关的现金37,337.85--182,679.76
  投资活动现金流出小计226,220,303.14181,128,821.0485,995,683.69632,501,711.87
  投资活动产生的现金流量净额-146,838,109.52-180,910,200.73-85,753,139.69-630,012,354.08
三、筹资活动产生的现金流量:
  取得借款收到的现金1,267,698,178623,698,17825,000,0002,668,547,567.8
  收到其他与筹资活动有关的现金--1,047,037.410,110,251.19
  筹资活动现金流入小计1,267,698,178623,698,17826,047,037.42,678,657,818.99
  偿还债务支付的现金1,324,851,761.8890,329,200.54210,000,0002,720,896,861.64
  分配股利、利润或偿付利息支付的现金36,049,783.0626,952,445.265,554,557.3370,796,344.29
  其中:子公司支付给少数股东的股利、利润1,595,305.96---
  支付其他与筹资活动有关的现金239,102,245.581,350,0005,789,918.51105,377,343.09
  筹资活动现金流出小计1,600,003,790.44918,631,645.8221,344,475.842,897,070,549.02
  筹资活动产生的现金流量净额-332,305,612.44-294,933,467.8-195,297,438.44-218,412,730.03
四、汇率变动对现金及现金等价物的影响-520,697.34-470,005.6-381,415.24-1,322,212.79
五、现金及现金等价物净增加额-1,127,563,902.02-1,100,623,954.06-611,201,335.52-729,384,543.81
  加:期初现金及现金等价物余额4,636,161,128.564,636,159,058.564,636,159,058.565,365,543,602.37
  期末现金及现金等价物余额3,508,597,226.543,535,535,104.54,024,957,723.044,636,159,058.56
补充资料:
  净利润--286,734,612.79--295,512,576.51
  资产减值准备-15,399,724.37-58,803,762.76
  固定资产和投资性房地产折旧-173,526,318.72-322,411,287.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-173,526,318.72-322,411,287.06
  无形资产摊销-21,249,275.77-43,033,479.72
  长期待摊费用摊销-4,698,562.23-9,374,347.85
  处置固定资产、无形资产和其他长期资产的损失--1,691,962.6--3,882,149.06
  固定资产报废损失--199,528.88--539,087.07
  财务费用-34,892,503.07-68,965,899
  投资损失-5,560,336.18--21,909,577.64
  递延所得税--2,254,426.96-15,114,095.95
  其中:递延所得税资产减少--835,148.68-16,442,336
    递延所得税负债增加--1,419,278.28--1,328,240.05
  存货的减少--22,992,198.05-382,900,355.78
  经营性应收项目的减少-41,466,141.56-1,024,940,986.97
  经营性应付项目的增加--600,354,159.76--1,597,924,748.03
  现金的期末余额-3,535,535,104.5-4,636,159,058.56
  减:现金的期初余额-4,636,159,058.56-5,365,543,602.37
  现金及现金等价物的净增加额--1,100,623,954.06--729,384,543.81
公告日期2026-10-302026-08-222026-04-292026-04-29
审计意见(境内)保留意见
TOP↑