当前位置:首页 - 行情中心 - 际华集团(601718) - 财务分析 - 现金流量表

际华集团

(601718)

  

流通市值:122.09亿  总市值:122.09亿
流通股本:43.92亿   总股本:43.92亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,569,535,417.4511,453,957,387.817,180,317,560.875,099,291,422.34
收到的税费返还10,755,970.6892,777,234.6788,282,211.6463,729,705.85
收到其他与经营活动有关的现金150,591,851.55827,287,327.37569,504,306.86385,570,915.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,730,883,239.6812,374,021,949.857,838,104,079.375,548,592,043.64
购买商品、接受劳务支付的现金2,136,609,438.787,898,763,118.585,578,267,063.243,780,357,786.54
支付给职工以及为职工支付的现金458,025,041.881,621,996,069.771,227,277,102.13842,424,035.04
支付的各项税费86,779,692.63444,782,213.85371,092,148.21301,696,632.29
支付其他与经营活动有关的现金277,548,962.971,290,418,545.25850,035,833.27569,210,214.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,958,963,136.2611,255,959,947.458,026,672,146.855,493,688,668.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,228,079,896.581,118,062,002.4-188,568,067.4854,903,375.49
二、投资活动产生的现金流量:
收回投资收到的现金-122,092,959.78--
取得投资收益收到的现金2,635,5007,367,603.267,367,392.812,298,948.33
处置固定资产、无形资产和其他长期资产收回的现金净额81,371.8351,081,832.01472,843.5127,457
处置子公司及其他营业单位收到的现金净额--46,400,571.95-31,254,914.58-31,254,914.58
收到的其他与投资活动有关的现金356,999.961,113,904,900.98740,617,105.57740,617,105.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,073,871.791,248,046,724.08717,202,427.31711,688,596.32
购建固定资产、无形资产和其他长期资产支付的现金99,083,809.941,865,920,626.18344,042,100.64247,410,955.22
投资支付的现金-2,000,000--
支付其他与投资活动有关的现金--641,507.61641,507.61
投资活动现金流出的平衡项目0000
投资活动现金流出小计99,083,809.941,867,920,626.18344,683,608.25248,052,462.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-96,009,938.15-619,873,902.1372,518,819.06463,636,133.49
三、筹资活动产生的现金流量:
吸收投资收到的现金2,000,00017,500,00010,800,00010,800,000
其中:子公司吸收少数股东投资收到的现金2,000,00017,500,00010,800,00010,800,000
取得借款收到的现金311,035,796.693,359,521,957.822,380,770,2002,196,270,200
收到其他与筹资活动有关的现金4,867,691.691,380,554,004.4918,001,249.712,971,055.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计317,903,488.384,757,575,962.312,409,571,449.72,220,041,255.5
偿还债务支付的现金93,000,0003,626,406,957.822,520,250,0002,295,500,000
分配股利、利润或偿付利息支付的现金10,851,124.46231,759,633.62222,133,178.6871,446,964.16
其中:子公司支付给少数股东的股利、利润-7,243,833.225,683,833.224,183,833.22
支付其他与筹资活动有关的现金9,473,334.3868,954,021.336,692,684.6432,103,135.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计113,324,458.843,927,120,612.742,779,075,863.322,399,050,099.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额204,579,029.54830,455,349.57-369,504,413.62-179,008,844.04
四、汇率变动对现金及现金等价物的影响35,741.9-98,873.6681,085.352,040,280.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,119,475,063.291,328,544,576.27-184,872,576.69341,570,945.63
加:期初现金及现金等价物余额6,495,626,671.635,167,082,095.365,167,082,095.365,167,082,095.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,376,151,608.346,495,626,671.634,982,209,518.675,508,653,040.99
补充资料:
净利润-188,833,161.16-70,130,468.98
资产减值准备-50,840,461.69--1,823
固定资产和投资性房地产折旧-306,765,475.73-164,658,542.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-306,765,475.73-164,658,542.47
无形资产摊销-58,568,130.03-29,857,718.21
长期待摊费用摊销-7,000,209.22-3,083,141.75
处置固定资产、无形资产和其他长期资产的损失--2,514,453.58--371,315.07
固定资产报废损失-195,419.69-408,270.6
公允价值变动损失-1,572,246.34--
财务费用-71,882,212.22-49,935,672.91
投资损失--83,174,547.48--45,034,457.1
递延所得税--7,302,441.07-11,163,812.63
其中:递延所得税资产减少-6,110,567.88-7,263,596.72
递延所得税负债增加--13,413,008.95-3,900,215.91
存货的减少-445,891,796.7-145,841,976.29
经营性应收项目的减少-912,938,604.14-256,616,640.9
经营性应付项目的增加--902,804,730.92--650,299,969.12
现金的期末余额-6,495,626,671.63-5,508,653,040.99
减:现金的期初余额-5,167,082,095.36-5,167,082,095.36
公告日期2024-04-272024-04-132023-10-252023-08-18
审计意见(境内)标准无保留意见
TOP↑