当前位置:首页 - 行情中心 - 蓝科高新(601798) - 财务分析 - 现金流量表

蓝科高新

(601798)

  

流通市值:27.23亿  总市值:27.23亿
流通股本:3.55亿   总股本:3.55亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金415,573,420.03224,674,001.311,031,650,926.5686,835,274.19
  收到的税费返还7,472,423.947,472,423.9420,642.4422,744.3
  收到其他与经营活动有关的现金17,029,600.5935,773,212.6648,094,264.5224,384,154.62
  经营活动现金流入小计440,075,444.56267,919,637.911,079,765,833.46711,242,173.11
  购买商品、接受劳务支付的现金401,979,675.27202,030,490.28579,144,079.54431,146,732.94
  支付给职工以及为职工支付的现金110,943,043.5770,793,782218,140,270.54161,850,659.04
  支付的各项税费32,790,964.887,092,827.1156,703,647.3143,784,672.91
  支付其他与经营活动有关的现金28,281,877.0333,309,843.71108,189,173.7949,657,616.52
  经营活动现金流出小计573,995,560.75313,226,943.1962,177,171.18686,439,681.41
  经营活动产生的现金流量净额-133,920,116.19-45,307,305.19117,588,662.2824,802,491.7
二、投资活动产生的现金流量:
  收回投资收到的现金192,000,000---
  取得投资收益收到的现金--1,255,8301,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额13,768-1,891,871.0422,396
  收到的其他与投资活动有关的现金--9,090,000-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计192,013,768-12,237,701.041,222,396
  购建固定资产、无形资产和其他长期资产支付的现金2,129,421.141,446,89015,717,730.254,822,589.8
  支付其他与投资活动有关的现金--12,340,097.5-
  投资活动现金流出小计2,129,421.141,446,89028,057,827.754,822,589.8
  投资活动产生的现金流量净额189,884,346.86-1,446,890-15,820,126.71-3,600,193.8
三、筹资活动产生的现金流量:
  取得借款收到的现金164,584,444.4475,000,000358,695,800250,000,000
  筹资活动现金流入小计164,584,444.4475,000,000358,695,800250,000,000
  偿还债务支付的现金180,000,00081,000,000390,000,000290,193,205.48
  分配股利、利润或偿付利息支付的现金2,802,030.571,054,736.247,391,209.295,811,985.27
  支付其他与筹资活动有关的现金12,500,000---
  筹资活动现金流出小计195,302,030.5782,054,736.24397,391,209.29296,005,190.75
  筹资活动产生的现金流量净额-30,717,586.13-7,054,736.24-38,695,409.29-46,005,190.75
四、汇率变动对现金及现金等价物的影响-1,287,382.86-849,081.27111,267.97-336,692.65
五、现金及现金等价物净增加额23,959,261.68-54,658,012.763,184,394.25-25,139,585.5
  加:期初现金及现金等价物余额241,754,240.11241,754,240.11178,569,845.86178,569,845.86
  期末现金及现金等价物余额265,713,501.79187,096,227.41241,754,240.11153,430,260.36
补充资料:
  净利润53,084,165.05-49,185,910.01-
  资产减值准备3,508,973.33-18,706,593.28-
  固定资产和投资性房地产折旧13,451,278.15-27,259,997.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,451,278.15-27,259,997.2-
  无形资产摊销1,755,291.65-5,418,854.58-
  处置固定资产、无形资产和其他长期资产的损失6,446.05--267,186.01-
  固定资产报废损失257,188.42-1,655,511.72-
  公允价值变动损失601,874.71-4,888,167.64-
  财务费用5,859,866.44-7,241,718.97-
  投资损失-21,232,645.26--14,060,785.7-
  递延所得税-1,125,795.85-185,884.78-
  其中:递延所得税资产减少-1,125,795.85-185,884.78-
  存货的减少-128,691,501.16--158,659,035.66-
  经营性应收项目的减少-49,605,270.93--129,794,052.53-
  经营性应付项目的增加-11,338,436.54-317,881,929.02-
  现金的期末余额265,713,501.79-241,754,240.11-
  减:现金的期初余额241,754,240.11-178,569,845.86-
  现金及现金等价物的净增加额23,959,261.68-63,184,394.25-
公告日期2026-08-282026-04-242026-04-142025-10-22
审计意见(境内)标准无保留意见
TOP↑