当前位置:首页 - 行情中心 - 中远海发(601866) - 财务分析 - 现金流量表

中远海发

(601866)

  

流通市值:231.66亿  总市值:317.68亿
流通股本:99.00亿   总股本:135.76亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,980,730,533.7518,453,870,651.5911,434,289,873.425,507,609,799.61
收到的税费返还2,156,180,255.461,699,679,360.61949,477,286.35424,552,335.69
收到其他与经营活动有关的现金763,413,138.3547,451,379.99232,896,191.49149,994,885.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,900,323,927.5120,701,001,392.1912,616,663,351.266,082,157,020.92
购买商品、接受劳务支付的现金17,711,678,593.4413,435,033,024.4810,397,084,917.694,749,081,545.58
支付给职工以及为职工支付的现金3,194,950,373.722,171,470,040.631,408,672,591.4745,745,602.16
支付的各项税费403,163,562.56274,009,206.41188,487,574.6782,607,519.96
支付其他与经营活动有关的现金886,472,079.82507,340,044.18242,983,963.76149,255,486.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,196,264,609.5416,387,852,315.712,237,229,047.525,726,690,153.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,704,059,317.974,313,149,076.49379,434,303.74355,466,867
二、投资活动产生的现金流量:
收回投资收到的现金5,714,762,748.895,611,258,337.762,471,333,950.091,626,085,009.84
取得投资收益收到的现金593,268,036.42438,261,586.74304,415,480.77-
处置固定资产、无形资产和其他长期资产收回的现金净额242,832,957.1594,680,215.8476,978,031.9435,842,449.68
处置子公司及其他营业单位收到的现金净额255,117,474.8246,318,687.71246,318,687.71245,993,766.12
收到的其他与投资活动有关的现金15,168,347.955,349,891.095,118,556.517,525,648.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,821,149,565.216,395,868,719.143,104,164,707.021,915,446,874.33
购建固定资产、无形资产和其他长期资产支付的现金9,915,422,312.134,978,908,403.712,507,078,092.52838,009,783.35
投资支付的现金10,557,0003,549,1003,551,950-
支付其他与投资活动有关的现金8,297,216.758,610,556.175,721,389.8910,516,300
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,934,276,528.884,991,068,059.882,516,351,432.41848,526,083.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,113,126,963.671,404,800,659.26587,813,274.611,066,920,790.98
三、筹资活动产生的现金流量:
取得借款收到的现金45,268,908,733.4633,923,193,472.5418,438,862,091.367,785,316,264.58
收到其他与筹资活动有关的现金-1,825,726.931,825,726.93-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计45,268,908,733.4633,925,019,199.4718,440,687,818.297,785,316,264.58
偿还债务支付的现金48,196,899,222.437,878,603,206.9621,389,778,708.38,864,094,008.04
分配股利、利润或偿付利息支付的现金4,964,160,419.833,604,472,978.012,133,044,619.951,107,915,971.38
支付其他与筹资活动有关的现金400,999,911.61127,352,533.8571,617,930.8518,469,564.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计53,562,059,553.8441,610,428,718.8223,594,441,259.19,990,479,543.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,293,150,820.38-7,685,409,519.35-5,153,753,440.81-2,205,163,278.92
四、汇率变动对现金及现金等价物的影响355,877,596.91172,963,476.2170,266,282.572,933,017.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,346,340,869.17-1,794,496,307.4-4,016,239,579.96-709,842,603.48
加:期初现金及现金等价物余额13,023,556,354.5713,023,556,354.5713,023,556,354.5713,023,556,354.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,677,215,485.411,229,060,047.179,007,316,774.6112,313,713,751.09
补充资料:
净利润1,636,166,117.62-902,920,146.36-
资产减值准备4,015,910.11---
固定资产和投资性房地产折旧2,641,971,262.3-1,309,760,187.88-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,641,971,262.3-1,309,760,187.88-
无形资产摊销44,948,913.08-22,257,275.78-
长期待摊费用摊销4,862,266.86-2,439,058.31-
处置固定资产、无形资产和其他长期资产的损失-23,669,664.44--4,882,157.03-
固定资产报废损失3,525,086.53-3,088,988.49-
公允价值变动损失170,241,089.19-106,165,104.14-
财务费用3,864,866,137.24-2,001,306,773.51-
投资损失-1,882,265,841.33--1,172,478,700.03-
递延所得税26,896,014.75--25,908,392.34-
其中:递延所得税资产减少-20,780,607.33--22,414,367.55-
递延所得税负债增加47,676,622.08--3,494,024.79-
存货的减少738,739,594.22--638,728,000-
经营性应收项目的减少-1,231,015,412.15--1,781,293,607.77-
经营性应付项目的增加536,885,248.41--442,553,240.52-
其他-4,301,557.6-1,456,262.37-
现金的期末余额8,677,215,485.4-9,007,316,774.61-
减:现金的期初余额13,023,556,354.57-13,023,556,354.57-
公告日期2025-03-292024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑