流通市值:231.66亿 | 总市值:317.68亿 | ||
流通股本:99.00亿 | 总股本:135.76亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 25,980,730,533.75 | 18,453,870,651.59 | 11,434,289,873.42 | 5,507,609,799.61 |
收到的税费返还 | 2,156,180,255.46 | 1,699,679,360.61 | 949,477,286.35 | 424,552,335.69 |
收到其他与经营活动有关的现金 | 763,413,138.3 | 547,451,379.99 | 232,896,191.49 | 149,994,885.62 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 28,900,323,927.51 | 20,701,001,392.19 | 12,616,663,351.26 | 6,082,157,020.92 |
购买商品、接受劳务支付的现金 | 17,711,678,593.44 | 13,435,033,024.48 | 10,397,084,917.69 | 4,749,081,545.58 |
支付给职工以及为职工支付的现金 | 3,194,950,373.72 | 2,171,470,040.63 | 1,408,672,591.4 | 745,745,602.16 |
支付的各项税费 | 403,163,562.56 | 274,009,206.41 | 188,487,574.67 | 82,607,519.96 |
支付其他与经营活动有关的现金 | 886,472,079.82 | 507,340,044.18 | 242,983,963.76 | 149,255,486.22 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 22,196,264,609.54 | 16,387,852,315.7 | 12,237,229,047.52 | 5,726,690,153.92 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 6,704,059,317.97 | 4,313,149,076.49 | 379,434,303.74 | 355,466,867 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 5,714,762,748.89 | 5,611,258,337.76 | 2,471,333,950.09 | 1,626,085,009.84 |
取得投资收益收到的现金 | 593,268,036.42 | 438,261,586.74 | 304,415,480.77 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 242,832,957.15 | 94,680,215.84 | 76,978,031.94 | 35,842,449.68 |
处置子公司及其他营业单位收到的现金净额 | 255,117,474.8 | 246,318,687.71 | 246,318,687.71 | 245,993,766.12 |
收到的其他与投资活动有关的现金 | 15,168,347.95 | 5,349,891.09 | 5,118,556.51 | 7,525,648.69 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 6,821,149,565.21 | 6,395,868,719.14 | 3,104,164,707.02 | 1,915,446,874.33 |
购建固定资产、无形资产和其他长期资产支付的现金 | 9,915,422,312.13 | 4,978,908,403.71 | 2,507,078,092.52 | 838,009,783.35 |
投资支付的现金 | 10,557,000 | 3,549,100 | 3,551,950 | - |
支付其他与投资活动有关的现金 | 8,297,216.75 | 8,610,556.17 | 5,721,389.89 | 10,516,300 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 9,934,276,528.88 | 4,991,068,059.88 | 2,516,351,432.41 | 848,526,083.35 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,113,126,963.67 | 1,404,800,659.26 | 587,813,274.61 | 1,066,920,790.98 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 45,268,908,733.46 | 33,923,193,472.54 | 18,438,862,091.36 | 7,785,316,264.58 |
收到其他与筹资活动有关的现金 | - | 1,825,726.93 | 1,825,726.93 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 45,268,908,733.46 | 33,925,019,199.47 | 18,440,687,818.29 | 7,785,316,264.58 |
偿还债务支付的现金 | 48,196,899,222.4 | 37,878,603,206.96 | 21,389,778,708.3 | 8,864,094,008.04 |
分配股利、利润或偿付利息支付的现金 | 4,964,160,419.83 | 3,604,472,978.01 | 2,133,044,619.95 | 1,107,915,971.38 |
支付其他与筹资活动有关的现金 | 400,999,911.61 | 127,352,533.85 | 71,617,930.85 | 18,469,564.08 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 53,562,059,553.84 | 41,610,428,718.82 | 23,594,441,259.1 | 9,990,479,543.5 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -8,293,150,820.38 | -7,685,409,519.35 | -5,153,753,440.81 | -2,205,163,278.92 |
四、汇率变动对现金及现金等价物的影响 | 355,877,596.91 | 172,963,476.2 | 170,266,282.5 | 72,933,017.46 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -4,346,340,869.17 | -1,794,496,307.4 | -4,016,239,579.96 | -709,842,603.48 |
加:期初现金及现金等价物余额 | 13,023,556,354.57 | 13,023,556,354.57 | 13,023,556,354.57 | 13,023,556,354.57 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,677,215,485.4 | 11,229,060,047.17 | 9,007,316,774.61 | 12,313,713,751.09 |
补充资料: | ||||
净利润 | 1,636,166,117.62 | - | 902,920,146.36 | - |
资产减值准备 | 4,015,910.11 | - | - | - |
固定资产和投资性房地产折旧 | 2,641,971,262.3 | - | 1,309,760,187.88 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 2,641,971,262.3 | - | 1,309,760,187.88 | - |
无形资产摊销 | 44,948,913.08 | - | 22,257,275.78 | - |
长期待摊费用摊销 | 4,862,266.86 | - | 2,439,058.31 | - |
处置固定资产、无形资产和其他长期资产的损失 | -23,669,664.44 | - | -4,882,157.03 | - |
固定资产报废损失 | 3,525,086.53 | - | 3,088,988.49 | - |
公允价值变动损失 | 170,241,089.19 | - | 106,165,104.14 | - |
财务费用 | 3,864,866,137.24 | - | 2,001,306,773.51 | - |
投资损失 | -1,882,265,841.33 | - | -1,172,478,700.03 | - |
递延所得税 | 26,896,014.75 | - | -25,908,392.34 | - |
其中:递延所得税资产减少 | -20,780,607.33 | - | -22,414,367.55 | - |
递延所得税负债增加 | 47,676,622.08 | - | -3,494,024.79 | - |
存货的减少 | 738,739,594.22 | - | -638,728,000 | - |
经营性应收项目的减少 | -1,231,015,412.15 | - | -1,781,293,607.77 | - |
经营性应付项目的增加 | 536,885,248.41 | - | -442,553,240.52 | - |
其他 | -4,301,557.6 | - | 1,456,262.37 | - |
现金的期末余额 | 8,677,215,485.4 | - | 9,007,316,774.61 | - |
减:现金的期初余额 | 13,023,556,354.57 | - | 13,023,556,354.57 | - |
公告日期 | 2025-03-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |