流通市值:172.15亿 | 总市值:318.27亿 | ||
流通股本:18.79亿 | 总股本:34.75亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、经营活动产生的现金流量: | ||||
客户存款和同业存放款项净增加额 | 48,055,761,000 | 40,274,799,000 | 28,909,465,000 | 20,512,516,000 |
存放中央银行和同业款项及其他金融机构净减少额 | 497,694,000 | - | - | 539,140,000 |
收取的利息、手续费及佣金的现金 | 22,655,413,000 | 17,214,407,000 | 11,257,230,000 | 5,583,394,000 |
其中:收取利息的现金 | 21,423,789,000 | 16,164,705,000 | 10,541,647,000 | 5,206,690,000 |
收取手续费及佣金的现金 | 1,231,624,000 | 1,049,702,000 | 715,583,000 | 376,704,000 |
收到其他与经营活动有关的现金 | 1,089,562,000 | 1,640,714,000 | 1,311,717,000 | 294,996,000 |
经营活动现金流入的其他项目 | 21,209,037,000 | - | - | - |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 93,507,467,000 | 59,129,920,000 | 41,478,412,000 | 26,930,046,000 |
客户贷款及垫款净增加额 | 50,780,360,000 | 42,389,360,000 | 28,348,789,000 | 15,248,423,000 |
向中央银行借款净减少额 | 7,761,065,000 | 6,328,238,000 | 948,118,000 | 772,783,000 |
存放中央银行和同业及其他金融机构款项净增加额 | - | 1,162,879,000 | 418,933,000 | - |
交易性金融资产净增加额 | 39,397,593,000 | 17,013,934,000 | - | - |
支付利息、手续费及佣金的现金 | 10,272,405,000 | 7,272,707,000 | 5,138,103,000 | 2,618,898,000 |
其中:支付利息的现金 | 10,039,280,000 | 7,098,959,000 | 5,022,187,000 | 2,547,575,000 |
支付手续费及佣金的现金 | 233,125,000 | 173,748,000 | 115,916,000 | 71,323,000 |
支付给职工以及为职工支付的现金 | 2,207,301,000 | 1,736,391,000 | 1,295,196,000 | 851,323,000 |
支付的各项税费 | 2,611,117,000 | 1,931,561,000 | 1,211,336,000 | 462,659,000 |
支付其他与经营活动有关的现金 | 1,224,512,000 | 899,177,000 | 810,674,000 | 1,458,609,000 |
经营活动现金流出的其他项目 | - | 12,780,548,000 | 41,221,686,000 | 24,798,790,000 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 114,254,353,000 | 91,514,795,000 | 79,392,835,000 | 46,211,485,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -20,746,886,000 | -32,384,875,000 | -37,914,423,000 | -19,281,439,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 86,392,672,000 | 72,096,264,000 | 54,886,740,000 | 27,392,609,000 |
取得投资收益收到的现金 | 10,002,144,000 | 7,893,063,000 | 5,656,715,000 | 2,538,315,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 77,647,000 | 26,573,000 | 26,573,000 | 12,848,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 96,472,463,000 | 80,015,900,000 | 60,570,028,000 | 29,943,772,000 |
投资支付的现金 | 110,302,000,000 | 67,290,341,000 | 27,262,448,000 | 7,475,583,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 670,484,000 | 418,082,000 | 297,823,000 | 174,857,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 110,972,484,000 | 67,708,423,000 | 27,560,271,000 | 7,650,440,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -14,500,021,000 | 12,307,477,000 | 33,009,757,000 | 22,293,332,000 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 174,435,723,000 | 133,808,326,000 | 75,775,687,000 | 24,465,725,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 174,435,723,000 | 133,808,326,000 | 75,775,687,000 | 24,465,725,000 |
偿还债务支付的现金 | 139,730,000,000 | 117,890,000,000 | 74,920,000,000 | 33,650,000,000 |
分配股利、利润或偿付利息支付的现金 | 1,536,213,000 | 2,075,031,000 | 533,564,000 | 378,647,000 |
筹资活动现金流出其他项目 | 961,240,000 | 59,621,000 | 38,917,000 | 13,453,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 142,227,453,000 | 120,024,652,000 | 75,492,481,000 | 34,042,100,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 32,208,270,000 | 13,783,674,000 | 283,206,000 | -9,576,375,000 |
四、汇率变动对现金及现金等价物的影响 | 6,050,000 | -4,808,000 | -4,748,000 | 9,634,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -3,032,587,000 | -6,298,532,000 | -4,626,208,000 | -6,554,848,000 |
加:期初现金及现金等价物余额 | 19,302,429,000 | 19,302,429,000 | 19,302,429,000 | 19,302,429,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 16,269,842,000 | 13,003,897,000 | 14,676,221,000 | 12,747,581,000 |
补充资料: | ||||
净利润 | 5,521,031,000 | - | 3,210,267,000 | - |
固定资产和投资性房地产折旧 | 228,017,000 | - | 111,520,000 | - |
其中:固定资产折旧 | 227,179,000 | - | 111,296,000 | - |
无形资产及长期待摊费用等摊销 | 209,112,000 | - | 97,011,000 | - |
其中:无形资产摊销 | 177,971,000 | - | 81,601,000 | - |
长期待摊费用摊销 | 31,141,000 | - | 15,410,000 | - |
处置固定资产、无形资产和其他长期资产的损失 | -6,090,000 | - | 8,249,000 | - |
公允价值变动损失 | -107,582,000 | - | 232,039,000 | - |
投资损失 | -1,980,836,000 | - | -1,411,340,000 | - |
递延所得税 | -226,349,000 | - | -213,875,000 | - |
其中:递延所得税资产减少 | -226,349,000 | - | -213,875,000 | - |
经营性应收项目的减少 | -76,464,684,000 | - | -78,906,283,000 | - |
经营性应付项目的增加 | 53,398,077,000 | - | 39,628,494,000 | - |
公告日期 | 2025-03-22 | 2024-10-31 | 2024-08-31 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |