当前位置:首页 - 行情中心 - 中国汽研(601965) - 财务分析 - 现金流量表

中国汽研

(601965)

  

流通市值:145.63亿  总市值:145.68亿
流通股本:10.02亿   总股本:10.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,782,152,050.751,847,136,158.73748,659,161.64,172,635,657.74
  收到的税费返还23,804,458.7421,971,252.8220,650,376.5797,025,426.45
  收到其他与经营活动有关的现金200,345,169.68110,261,951.6752,874,137.32408,394,243.77
  经营活动现金流入小计3,006,301,679.171,979,369,363.22822,183,675.494,678,055,327.96
  购买商品、接受劳务支付的现金1,073,680,368.61697,410,677.01343,968,896.131,348,146,557.82
  支付给职工以及为职工支付的现金896,673,950.27664,719,445.72232,780,554.191,156,959,428.33
  支付的各项税费278,456,043.57207,785,520.01117,718,165.61408,972,548.4
  支付其他与经营活动有关的现金482,686,241.34319,608,852.13170,111,511.23536,776,009.73
  经营活动现金流出小计2,731,496,603.791,889,524,494.87864,579,127.163,450,854,544.28
  经营活动产生的现金流量净额274,805,075.3889,844,868.35-42,395,451.671,227,200,783.68
二、投资活动产生的现金流量:
  收回投资收到的现金34,757,661.4413,682,801.6713,682,801.6731,960,377.66
  取得投资收益收到的现金7,548,880.235,887,770.091,989,384.8210,776,002.68
  处置固定资产、无形资产和其他长期资产收回的现金净额---551,460.82
  收到的其他与投资活动有关的现金226,069.93--212,877,865.7
  投资活动现金流入小计42,532,611.619,570,571.7615,672,186.49256,165,706.86
  购建固定资产、无形资产和其他长期资产支付的现金775,088,209.38615,366,708.32334,159,628.53972,100,555.9
  投资支付的现金748,000,000218,000,000500,000,000-
  投资活动现金流出小计1,523,088,209.38833,366,708.32834,159,628.53972,100,555.9
  投资活动产生的现金流量净额-1,480,555,597.78-813,796,136.56-818,487,442.04-715,934,849.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,700,000--22,690,000
  其中:子公司吸收少数股东投资收到的现金2,700,000--22,690,000
  取得借款收到的现金335,768,999.96249,293,418.59135,022,740.891,231,521,137.37
  收到其他与筹资活动有关的现金---7,098,562.53
  筹资活动现金流入小计338,468,999.96249,293,418.59135,022,740.891,261,309,699.9
  偿还债务支付的现金25,371,16325,371,163-92,922,426.18
  分配股利、利润或偿付利息支付的现金280,838,183.0125,242,883.438,945,429.06472,085,830.55
  其中:子公司支付给少数股东的股利、利润14,479,598.928,718,1003,818,10010,563,761.89
  支付其他与筹资活动有关的现金61,654,497.0831,514,977.8426,338,370.8115,949,776.26
  筹资活动现金流出小计367,863,843.0982,129,024.2735,283,799.86680,958,032.99
  筹资活动产生的现金流量净额-29,394,843.13167,164,394.3299,738,941.03580,351,666.91
四、汇率变动对现金及现金等价物的影响-17,325.12-16,827.73-11,508.0412,271.65
五、现金及现金等价物净增加额-1,235,162,690.65-556,803,701.62-761,155,460.721,091,629,873.2
  加:期初现金及现金等价物余额2,795,859,664.182,795,859,664.182,795,859,664.181,704,229,790.98
  期末现金及现金等价物余额1,560,696,973.532,239,055,962.562,034,704,203.462,795,859,664.18
补充资料:
  净利润-448,796,492.05-1,130,050,564.24
  资产减值准备-2,813,249.25-2,816,764.43
  固定资产和投资性房地产折旧-212,126,796.91-343,686,372.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-212,126,796.91-343,686,372.91
  无形资产摊销-25,599,181.73-42,318,046.03
  长期待摊费用摊销-9,846,916.2-17,863,139.1
  处置固定资产、无形资产和其他长期资产的损失-2,104.39--384,660.9
  固定资产报废损失--59,686.31-1,879,298.69
  公允价值变动损失-5,155,824.76--1,529,848.34
  财务费用-9,397,099.75-17,353,971.52
  投资损失--4,229,719.75--7,009,267.88
  递延所得税--7,161,528.45-19,930,386.5
  其中:递延所得税资产减少--5,376,082.31--14,318,352.16
    递延所得税负债增加--1,785,446.14-34,248,738.66
  存货的减少--65,152,972.79-18,959,513.39
  经营性应收项目的减少--263,326,081.52--560,088,309.43
  经营性应付项目的增加--376,891,859.5-46,020,356.14
  其他---7,768,030.29
  现金的期末余额-2,239,055,962.56-2,795,859,664.18
  减:现金的期初余额-2,795,859,664.18-1,704,229,790.98
  现金及现金等价物的净增加额--556,803,701.62-1,091,629,873.2
公告日期2026-10-272026-08-262026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑