当前位置:首页 - 行情中心 - 中国汽研(601965) - 财务分析 - 现金流量表

中国汽研

(601965)

  

流通市值:171.69亿  总市值:172.53亿
流通股本:9.98亿   总股本:10.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,197,063,377.661,445,814,109.88575,775,016.563,510,934,491.25
  收到的税费返还2,561,818.622,159,315.392,156,015.182,870,332.49
  收到其他与经营活动有关的现金292,784,612.19146,216,591.2545,630,936.47262,288,305.56
  经营活动现金流入小计2,492,409,808.471,594,190,016.52623,561,968.213,776,093,129.3
  购买商品、接受劳务支付的现金990,320,275.88688,901,909.36370,830,762.461,393,588,311.42
  支付给职工以及为职工支付的现金809,391,693.52578,406,060.45236,287,089.161,100,229,775.02
  支付的各项税费288,339,746.13175,147,481.7587,069,384.5373,022,024.5
  支付其他与经营活动有关的现金365,306,565.71192,431,740.38100,448,326.7414,150,444.53
  经营活动现金流出小计2,453,358,281.241,634,887,191.94794,635,562.823,280,990,555.47
  经营活动产生的现金流量净额39,051,527.23-40,697,175.42-171,073,594.61495,102,573.83
二、投资活动产生的现金流量:
  收回投资收到的现金31,960,377.6610,000,000-59,962,387.34
  取得投资收益收到的现金12,324,941.83,374,330.391,355,640.59,277,018.33
  处置固定资产、无形资产和其他长期资产收回的现金净额249,891.02249,891.02194,345.233,930,160.71
  收到的其他与投资活动有关的现金212,877,865.7212,877,865.7-2,121,855.98
  投资活动现金流入小计257,413,076.18226,502,087.111,549,985.7105,291,422.36
  购建固定资产、无形资产和其他长期资产支付的现金739,901,119.19450,478,994.44249,977,367.98724,215,128.99
  投资支付的现金568,295,83088,278,569.73360,000,0004,853,543.4
  投资活动现金流出小计1,308,196,949.19538,757,564.17609,977,367.98729,068,672.39
  投资活动产生的现金流量净额-1,050,783,873.01-312,255,477.06-608,427,382.28-623,777,250.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,690,0007,990,0007,000,0003,180,000
  其中:子公司吸收少数股东投资收到的现金22,690,0007,990,0007,000,0003,180,000
  取得借款收到的现金1,099,176,943.03960,128,864.25362,010,845.539,830,000
  收到其他与筹资活动有关的现金7,098,562.537,098,562.53-118,053,224.25
  筹资活动现金流入小计1,128,965,505.56975,217,426.78369,010,845.53131,063,224.25
  偿还债务支付的现金83,517,226.1824,391,6008,000,0008,083,200
  分配股利、利润或偿付利息支付的现金370,169,440.36108,024,850.12106,600,910.07405,298,176.99
  其中:子公司支付给少数股东的股利、利润10,563,761.894,186,5004,184,50044,648,209.05
  支付其他与筹资活动有关的现金78,675,590.0842,367,943.373,250,838.67155,340,872.91
  筹资活动现金流出小计532,362,256.62174,784,393.49117,851,748.74568,722,249.9
  筹资活动产生的现金流量净额596,603,248.94800,433,033.29251,159,096.79-437,659,025.65
四、汇率变动对现金及现金等价物的影响14,951.3416,774.315,165.89-5,469.26
五、现金及现金等价物净增加额-415,114,145.5447,497,155.12-528,336,714.21-566,339,171.11
  加:期初现金及现金等价物余额1,704,229,790.981,704,229,790.981,701,858,750.792,268,197,921.9
  期末现金及现金等价物余额1,289,115,645.482,151,726,946.11,173,522,036.581,701,858,750.79
补充资料:
  净利润-429,499,301.6-967,683,505.42
  资产减值准备-4,715,694.12-20,507,328.55
  固定资产和投资性房地产折旧-166,559,466.76-322,891,715.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-166,559,466.76-322,891,715.94
  无形资产摊销-19,147,819.9-36,711,157.28
  长期待摊费用摊销-7,423,243.55-10,409,484.44
  处置固定资产、无形资产和其他长期资产的损失--21,033.1--14,623,748.02
  固定资产报废损失-290,747.04-1,990,737.7
  公允价值变动损失--3,014,477.45--4,201,786.68
  财务费用-7,006,101.9-12,268,695.64
  投资损失--2,731,190.8-34,250,040.04
  递延所得税--17,406,430.61--10,132,185.95
  其中:递延所得税资产减少--18,242,542.29--40,931,720.49
    递延所得税负债增加-836,111.68-30,799,534.54
  存货的减少--30,575,837.25--91,117,214.85
  经营性应收项目的减少--354,700,604.72--634,347,360.45
  经营性应付项目的增加--331,722,522.16--311,820,251.48
  其他---20,432,513.79
  现金的期末余额-2,151,726,946.1-1,701,858,750.79
  减:现金的期初余额-1,704,229,790.98-2,268,197,921.9
  现金及现金等价物的净增加额-447,497,155.12--566,339,171.11
公告日期2025-10-282025-08-262025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑