当前位置:首页 - 行情中心 - 中国重工(601989) - 财务分析 - 现金流量表

中国重工

(601989)

  

流通市值:1037.49亿  总市值:1037.49亿
流通股本:228.02亿   总股本:228.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,506,843,037.9675,343,109,571.4850,133,071,108.8424,023,308,905.86
收到的税费返还1,430,616,717.871,844,378,759.21,543,644,452.441,183,202,683.99
收到其他与经营活动有关的现金617,507,204.743,391,822,997.253,056,677,664.712,333,138,891.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,554,966,960.5780,579,311,327.9354,733,393,225.9927,539,650,481.57
购买商品、接受劳务支付的现金13,595,359,842.6958,226,574,282.9239,637,122,193.6126,439,821,020.6
支付给职工以及为职工支付的现金1,603,143,600.046,077,520,508.984,148,010,890.362,767,833,569.4
支付的各项税费362,521,928.942,377,488,222.71,966,665,655.431,701,695,954.84
支付其他与经营活动有关的现金1,122,761,898.414,406,468,024.013,617,662,377.012,601,228,909.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,683,787,270.0871,088,051,038.6149,369,461,116.4133,510,579,454.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,128,820,309.519,491,260,289.325,363,932,109.58-5,970,928,973.23
二、投资活动产生的现金流量:
收回投资收到的现金6,422,492,502.5918,707,445,368.1616,681,629,001.8610,443,622,475.47
取得投资收益收到的现金308,996,612.081,426,253,347.571,125,410,326.041,030,215,465.02
处置固定资产、无形资产和其他长期资产收回的现金净额5,162,175.2369,814,573.7933,682,141.3515,338,701.3
处置子公司及其他营业单位收到的现金净额-20,685,939.52--
收到的其他与投资活动有关的现金-2,076,857,057.21461,721,046.96338,637,273.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,736,651,289.922,301,056,286.2518,302,442,516.2111,827,813,914.84
购建固定资产、无形资产和其他长期资产支付的现金199,820,094.815,336,642,331.465,097,609,439.9476,564,265.17
投资支付的现金8,064,700,00019,379,043,837.7615,839,370,0003,433,137,273.93
支付其他与投资活动有关的现金--49,897,484.5511,046,696.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,264,520,094.8124,715,686,169.2220,986,876,924.453,920,748,235.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,527,868,804.91-2,414,629,882.97-2,684,434,408.247,907,065,678.95
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,240,0001,000,000-
其中:子公司吸收少数股东投资收到的现金-240,000--
取得借款收到的现金3,824,000,00015,503,990,00011,393,990,0009,145,650,000
收到其他与筹资活动有关的现金115,000,000113,855,967.0560,000,00060,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,939,000,00015,619,085,967.0511,454,990,0009,205,650,000
偿还债务支付的现金4,883,700,00011,979,072,067.049,215,811,552.326,825,396,500.76
分配股利、利润或偿付利息支付的现金143,077,328.92822,600,714.01630,777,591.01278,309,916.29
其中:子公司支付给少数股东的股利、利润-10,192,080.146,133,502.23-
支付其他与筹资活动有关的现金71,207,638.431,374,643,072.321,201,045,890.7487,944,752.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,097,984,967.3514,176,315,853.3711,047,635,034.077,191,651,169.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,158,984,967.351,442,770,113.68407,354,965.932,013,998,830.65
四、汇率变动对现金及现金等价物的影响-172,504,774.93-785,322,230.06-511,772,706.99-273,065,517.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,988,178,856.77,734,078,289.972,575,079,960.283,677,070,019.01
加:期初现金及现金等价物余额26,093,878,056.2918,359,799,766.3218,323,810,676.6618,359,609,419.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额20,105,699,199.5926,093,878,056.2920,898,890,636.9422,036,679,438.37
补充资料:
净利润-1,329,626,980.24-538,826,410.39
资产减值准备-133,729,021.8-81,024,646.14
固定资产和投资性房地产折旧-1,757,138,372.27-869,531,250.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,757,138,372.27-869,531,250.28
无形资产摊销-225,265,717.37-99,811,228.2
长期待摊费用摊销-79,869,575.45-35,845,940.98
处置固定资产、无形资产和其他长期资产的损失--28,321,178.05--28,874,042.43
固定资产报废损失--116,055.54-2,888,100.86
财务费用--965,128,377.62--517,045,546.01
投资损失--692,235,454.09--166,859,788.13
递延所得税--57,202,002.39-29,411,527.67
其中:递延所得税资产减少--120,979,569.64-30,689,629.53
递延所得税负债增加-63,777,567.25--1,278,101.86
存货的减少--2,031,893,860.42--2,259,459,378.43
经营性应收项目的减少--10,543,076,857.92--5,525,847,726.77
经营性应付项目的增加-20,156,134,258.41-859,424,898.39
现金的期末余额-26,093,878,056.29-22,036,679,438.37
减:现金的期初余额-18,359,799,766.32-18,359,609,419.36
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑