当前位置:首页 - 行情中心 - 宏昌电子(603002) - 财务分析 - 现金流量表

宏昌电子

(603002)

  

流通市值:52.24亿  总市值:53.76亿
流通股本:11.02亿   总股本:11.34亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,527,237,401.181,937,378,126.521,357,060,143.68794,226,771.84
收到的税费返还8,878,022.675,383,711.422,920,445.672,538,249.78
收到其他与经营活动有关的现金16,167,461.826,697,486.812,291,165.296,350,238.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,552,282,885.651,969,459,324.741,372,271,754.64803,115,259.94
购买商品、接受劳务支付的现金2,083,765,050.41,470,243,908.71,142,312,895.67600,687,928.76
支付给职工以及为职工支付的现金116,620,457.280,992,256.8149,586,626.1932,731,663.61
支付的各项税费28,708,143.9628,998,229.2822,399,972.4910,950,007.68
支付其他与经营活动有关的现金40,186,742.31113,973,378.1130,361,249.4818,126,793.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,269,280,393.871,694,207,772.91,244,660,743.83662,496,393.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额283,002,491.78275,251,551.84127,611,010.81140,618,866.37
二、投资活动产生的现金流量:
取得投资收益收到的现金4,706,730.78---
处置固定资产、无形资产和其他长期资产收回的现金净额175,864.1634,469.830-
收到的其他与投资活动有关的现金2,358,093,191.041,263,097,945.211,155,218,821.19421,820,346.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,362,975,785.981,263,132,415.041,155,218,821.19421,820,346.39
购建固定资产、无形资产和其他长期资产支付的现金250,719,271.08169,228,297.03126,078,514.3887,654,125.62
支付其他与投资活动有关的现金2,721,774,305.521,265,830,307.411,113,000,000375,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,972,493,576.61,435,058,604.441,239,078,514.38462,654,125.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-609,517,790.62-171,926,189.4-83,859,693.19-40,833,779.23
三、筹资活动产生的现金流量:
吸收投资收到的现金1,154,144,584.291,154,144,584.29--
取得借款收到的现金402,346,833301,775,749.75297,920,785.49110,427,847
收到其他与筹资活动有关的现金14,155,387.11374,866,754.87257,026,003.5650,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,570,646,804.41,830,787,088.91554,946,789.05160,427,847
偿还债务支付的现金168,711,63918,018,000120,220,980.754,590,000
分配股利、利润或偿付利息支付的现金173,000,572.49184,103,837.88180,578,438.961,048,756.81
支付其他与筹资活动有关的现金24,428,259.39328,930,844.85102,563,573.844,328,846.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计366,140,470.88531,052,682.73403,362,993.559,967,602.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,204,506,333.521,299,734,406.18151,583,795.5150,460,244.08
四、汇率变动对现金及现金等价物的影响762,706.933,112,013.363,285,027.9678,092.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额878,753,741.611,406,171,781.98198,620,141.02250,923,423.74
加:期初现金及现金等价物余额635,162,400.67635,162,400.67635,162,400.67635,162,400.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,513,916,142.282,041,334,182.65833,782,541.69886,085,824.41
补充资料:
净利润86,634,602.19-38,777,147.12-
资产减值准备-535,360.86-1,415,452.51-
固定资产和投资性房地产折旧50,296,545.95-24,901,381.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,296,545.95-24,901,381.66-
无形资产摊销4,486,443.58-1,763,112.57-
长期待摊费用摊销687,905.54-343,952.82-
处置固定资产、无形资产和其他长期资产的损失-34,469.83-15,216-
固定资产报废损失96,934.07---
公允价值变动损失-252,594.34---
财务费用-6,008,383--1,147,355.99-
投资损失-4,608,785.57--2,120,875.98-
递延所得税-1,231,656.94--423,891.07-
其中:递延所得税资产减少-1,175,051.48--423,891.07-
递延所得税负债增加-56,605.46---
存货的减少33,506,050.66-27,167,650.28-
经营性应收项目的减少186,223,642.68-114,593,039.49-
经营性应付项目的增加-66,914,514.64-1,896,881.2-
其他---79,941,084.01-
现金的期末余额1,513,916,142.28-833,782,541.69-
减:现金的期初余额635,162,400.67-635,162,400.67-
公告日期2024-04-252023-10-262023-08-222023-04-29
审计意见(境内)标准无保留意见
TOP↑