当前位置:首页 - 行情中心 - 宏昌电子(603002) - 财务分析 - 现金流量表

宏昌电子

(603002)

  

流通市值:153.33亿  总市值:153.33亿
流通股本:11.34亿   总股本:11.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,081,857,282.511,931,275,683.4883,234,245.832,430,260,624.54
  收到的税费返还12,718,554.577,259,698.632,298,126.597,682,378.45
  收到其他与经营活动有关的现金28,873,171.2821,830,089.575,134,834.637,020,197.7
  经营活动现金流入小计3,123,449,008.361,960,365,471.6890,667,207.052,444,963,200.69
  购买商品、接受劳务支付的现金2,800,210,554.311,706,321,295.3885,092,479.982,205,361,540.03
  支付给职工以及为职工支付的现金143,518,018.0979,713,529.2443,960,323.27136,878,052.92
  支付的各项税费87,772,738.8343,790,915.454,713,035.320,204,899.04
  支付其他与经营活动有关的现金110,407,886.9576,776,472.3419,054,727.2963,889,383.67
  经营活动现金流出小计3,141,909,198.181,906,602,212.33952,820,565.842,426,333,875.66
  经营活动产生的现金流量净额-18,460,189.8253,763,259.27-62,153,358.7918,629,325.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额31,053.4530,973.4530,973.45456,365.24
  收到的其他与投资活动有关的现金2,199,512,207.141,845,486,945.14826,222,231.353,746,792,358.35
  投资活动现金流入小计2,199,543,260.591,845,517,918.59826,253,204.83,747,248,723.59
  购建固定资产、无形资产和其他长期资产支付的现金244,375,158.35178,559,194.5180,766,428.6541,698,984.54
  支付其他与投资活动有关的现金2,432,121,023.052,421,300,425.14993,603,934.933,488,000,000
  投资活动现金流出小计2,676,496,181.42,599,859,619.651,074,370,363.534,029,698,984.54
  投资活动产生的现金流量净额-476,952,920.81-754,341,701.06-248,117,158.73-282,450,260.95
三、筹资活动产生的现金流量:
  取得借款收到的现金466,124,731.7322,480,031.7189,147,946.09320,857,617.32
  筹资活动现金流入小计466,124,731.7322,480,031.7189,147,946.09320,857,617.32
  偿还债务支付的现金36,164,844.0923,979,276390,71149,397,893.9
  分配股利、利润或偿付利息支付的现金35,016,964.9529,107,242.245,767,009.2232,151,569.13
  支付其他与筹资活动有关的现金0011,776,191.0577,449,716.28
  筹资活动现金流出小计71,181,809.0453,086,518.2417,933,911.27158,999,179.31
  筹资活动产生的现金流量净额394,942,922.66269,393,513.46171,214,034.82161,858,438.01
四、汇率变动对现金及现金等价物的影响-5,451,200.32-3,052,227.17-1,311,247.11446,860.43
五、现金及现金等价物净增加额-105,921,388.29-434,237,155.5-140,367,729.81-101,515,637.48
  加:期初现金及现金等价物余额990,202,659.89990,202,659.89990,202,659.891,091,718,297.37
  期末现金及现金等价物余额884,281,271.6555,965,504.39849,834,930.08990,202,659.89
补充资料:
  净利润-39,391,548.37-35,371,650.01
  资产减值准备-15,791,828.59-2,783,720.06
  固定资产和投资性房地产折旧-54,950,937.44-73,487,366.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,950,937.44-73,487,366.35
  无形资产摊销-2,783,566.62-4,866,395.56
  长期待摊费用摊销--63,667.65-910,177.02
  处置固定资产、无形资产和其他长期资产的损失-80,499.96--
  固定资产报废损失---1,153,429.3
  财务费用-15,148,291.77--6,334,900.29
  投资损失--1,249,317.31--5,101,470.9
  递延所得税--2,418,612.16--5,751,447.33
  其中:递延所得税资产减少--2,418,612.16--5,697,258.19
    递延所得税负债增加----54,189.14
  存货的减少--123,905,407.69--215,704,145.05
  经营性应收项目的减少--455,861,306.99--558,218,459.01
  经营性应付项目的增加-558,227,671.27-690,380,674.44
  其他--51,025,923.93--
  现金的期末余额-555,965,504.39-990,202,659.89
  减:现金的期初余额-990,202,659.89-1,091,718,297.37
  现金及现金等价物的净增加额--434,237,155.5--101,515,637.48
公告日期2026-10-302026-08-222026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑