当前位置:首页 - 行情中心 - 顺景科技(603007) - 财务分析 - 现金流量表

顺景科技

(603007)

  

流通市值:30.51亿  总市值:38.81亿
流通股本:6.95亿   总股本:8.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金463,802,321.37268,063,693.72167,291,819.21339,325,220.7
  收到的税费返还211,230.27-198,992.36485.44
  收到其他与经营活动有关的现金22,237,658.9832,472,899.7625,162,161.341,004,474.3
  经营活动现金流入小计486,251,210.62300,536,593.48192,652,972.87380,330,180.44
  购买商品、接受劳务支付的现金302,606,876.64187,062,228.53133,367,296.42295,195,348.06
  支付给职工以及为职工支付的现金80,577,806.2360,824,768.4927,717,49469,608,767.5
  支付的各项税费27,568,421.515,682,893.615,684,328.044,672,334.87
  支付其他与经营活动有关的现金39,096,874.9551,267,485.2647,016,797.7382,937,805.06
  经营活动现金流出小计449,849,979.32314,837,375.89213,785,916.19452,414,255.49
  经营活动产生的现金流量净额36,401,231.3-14,300,782.41-21,132,943.32-72,084,075.05
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,000--40,000,000
  取得投资收益收到的现金---783,950.6
  处置固定资产、无形资产和其他长期资产收回的现金净额211,209.741,143,592.92-1,732,826.29
  处置子公司及其他营业单位收到的现金净额1,000,001--1,609,736.71
  收到的其他与投资活动有关的现金-9,957.62-158,011,363.76
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计26,211,210.741,153,550.54-202,137,877.36
  购建固定资产、无形资产和其他长期资产支付的现金54,257,227.2239,180,052.4717,074,862.1458,876,766.64
  投资支付的现金150,947,50084,947,5003,000,00012,000,000
  取得子公司及其他营业单位支付的现金149,789,438.16114,259,438.1626,002,118.56191,172,151.61
  支付其他与投资活动有关的现金-667,528.57-6,931,504.6
  投资活动现金流出小计354,994,165.38239,054,519.246,076,980.7268,980,422.85
  投资活动产生的现金流量净额-328,782,954.64-237,900,968.66-46,076,980.7-66,842,545.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,156,0001,134,825.281,156,00020,734,000
  取得借款收到的现金294,300,000289,200,00073,000,00032,000,000
  筹资活动现金流入小计295,456,000290,334,825.2874,156,00052,734,000
  偿还债务支付的现金42,355,00030,700,00024,504,203.332,900,000
  分配股利、利润或偿付利息支付的现金3,811,705.712,355,941.24795,792.2116,416,528.03
  支付其他与筹资活动有关的现金2,769,152.1739,310,359.6319,289,912.21,458,670.38
  筹资活动现金流出小计48,935,857.8872,366,300.8744,589,907.7420,775,198.41
  筹资活动产生的现金流量净额246,520,142.12217,968,524.4129,566,092.2631,958,801.59
五、现金及现金等价物净增加额-45,861,581.22-34,233,226.66-37,643,831.76-106,967,818.95
  加:期初现金及现金等价物余额199,207,672.55199,207,672.55199,207,672.55306,175,491.5
  期末现金及现金等价物余额153,346,091.33164,974,445.89161,563,840.79199,207,672.55
补充资料:
  净利润-59,704,518.03--212,756,763.19
  资产减值准备--1,230,907.38-46,076,114.22
  固定资产和投资性房地产折旧-14,701,038.17-11,213,767.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,701,038.17-11,213,767.74
  无形资产摊销-1,959,934.65-1,926,702.06
  长期待摊费用摊销-5,406,783.16-3,937,058.58
  处置固定资产、无形资产和其他长期资产的损失-125,387.53--1,543,862.94
  固定资产报废损失-269,581.56-405,423.76
  公允价值变动损失--55,414.22--
  财务费用-8,519,572.9-17,545,157.87
  投资损失--64,646,594.99--212,644.6
  递延所得税--368,740.76-1,472,727.79
  其中:递延所得税资产减少--621,852.18--4,784,740.18
    递延所得税负债增加-253,111.42-6,257,467.97
  存货的减少-7,018,404.77--4,885,181.2
  经营性应收项目的减少-20,098,363.99--75,086,368.58
  经营性应付项目的增加--66,382,696.1-30,878,779.12
  其他-9,336,766.54--96,725,587.86
  现金的期末余额-164,974,445.89-199,207,672.55
  减:现金的期初余额-199,207,672.55-306,175,491.5
  现金及现金等价物的净增加额--34,233,226.66--106,967,818.95
公告日期2026-10-302026-08-292026-04-302026-03-06
审计意见(境内)标准无保留意见
TOP↑