当前位置:首页 - 行情中心 - *ST花王(603007) - 财务分析 - 现金流量表

*ST花王

(603007)

  

流通市值:24.69亿  总市值:43.32亿
流通股本:5.00亿   总股本:8.77亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金167,866,118.2630,203,460.923,398,874.4127,148,861.45
  收到的税费返还1,065.01-4,306.95-
  收到其他与经营活动有关的现金25,487,446.417,305,928.3210,036,730.39,221,795.34
  经营活动现金流入小计193,354,629.6837,509,389.2233,439,911.65136,370,656.79
  购买商品、接受劳务支付的现金130,281,784.5232,248,137.5624,510,317.7848,661,569.58
  支付给职工以及为职工支付的现金42,653,693.9832,132,337.2620,032,510.6272,803,553.29
  支付的各项税费1,977,116.143,634,150.351,720,483.757,223,331.04
  支付其他与经营活动有关的现金81,900,594.5749,957,960.2231,217,356.8738,043,804.18
  经营活动现金流出小计256,813,189.21117,972,585.3977,480,669.02166,732,258.09
  经营活动产生的现金流量净额-63,458,559.53-80,463,196.17-44,040,757.37-30,361,601.3
二、投资活动产生的现金流量:
  收回投资收到的现金---210,000
  取得投资收益收到的现金---5,062,387.61
  处置固定资产、无形资产和其他长期资产收回的现金净额31,963.1649,143.47171,0002,707,740.43
  处置子公司及其他营业单位收到的现金净额1,609,736.711,609,836.76--
  收到的其他与投资活动有关的现金158,000,063.21158,000,000158,000,000-
  投资活动现金流入小计159,641,763.08159,658,980.23158,171,0007,980,128.04
  购建固定资产、无形资产和其他长期资产支付的现金6,883,486.371,504,599.86657,415.2919,017,764.89
  投资支付的现金---100,000
  取得子公司及其他营业单位支付的现金191,172,151.61---
  支付其他与投资活动有关的现金---159,894,354.65
  投资活动现金流出小计198,055,637.981,504,599.86657,415.29179,012,119.54
  投资活动产生的现金流量净额-38,413,874.9158,154,380.37157,513,584.71-171,031,991.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金---409,725,470.9
  收到其他与筹资活动有关的现金---102,989,768.92
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---512,715,239.82
  偿还债务支付的现金15,087,00015,087,000-15,914,449.42
  分配股利、利润或偿付利息支付的现金142,522.442,344,531.331,700498,935.9
  支付其他与筹资活动有关的现金432,404---
  筹资活动现金流出小计15,661,926.4417,431,531.331,70016,413,385.32
  筹资活动产生的现金流量净额-15,661,926.44-17,431,531.33-1,700496,301,854.5
五、现金及现金等价物净增加额-117,534,360.8760,259,652.87113,471,127.34294,908,261.7
  加:期初现金及现金等价物余额306,175,491.5306,175,491.5306,175,491.511,267,229.8
  期末现金及现金等价物余额188,641,130.63366,435,144.37419,646,618.84306,175,491.5
补充资料:
  净利润--36,350,200.27--832,032,814.52
  资产减值准备-416,429.92--33,714,986.1
  固定资产和投资性房地产折旧-2,251,152.51-5,235,556.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,251,152.51-5,235,556.47
  无形资产摊销-230,193.73-2,212,772.1
  长期待摊费用摊销-362,633.16-168,447.12
  处置固定资产、无形资产和其他长期资产的损失-7,431.31--781,562.53
  固定资产报废损失---1,437,862.7
  财务费用-6,113,182.73-38,580,405.16
  投资损失-36.76--152,969,298.65
  递延所得税-0-13,748,358.84
  其中:递延所得税资产减少-63,764.22-13,792,459.82
    递延所得税负债增加--63,764.22--44,100.98
  存货的减少--1,124,260.95-4,527,362.87
  经营性应收项目的减少--5,887,967.55-13,449,198.97
  经营性应付项目的增加--28,970,982.6-106,752,147.59
  其他--18,867,681.3-631,482,371.32
  现金的期末余额-366,435,144.37-306,175,491.5
  减:现金的期初余额-306,175,491.5-11,267,229.8
  现金及现金等价物的净增加额-60,259,652.87-294,908,261.7
公告日期2025-10-312025-08-302025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑