当前位置:首页 - 行情中心 - 北特科技(603009) - 财务分析 - 现金流量表

北特科技

(603009)

  

流通市值:163.36亿  总市值:163.36亿
流通股本:3.46亿   总股本:3.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,173,425,908.59784,621,221.07371,497,046.981,651,468,317.78
  收到的税费返还3,022,857.291,476,324.3892,108.922,109,902.04
  收到其他与经营活动有关的现金12,683,605.339,226,958.194,535,383.7616,966,823.7
  经营活动现金流入小计1,189,132,371.21795,324,503.64376,124,539.661,670,545,043.52
  购买商品、接受劳务支付的现金652,217,755.85444,045,740.62266,049,963.86987,756,119.14
  支付给职工以及为职工支付的现金288,104,989.96189,192,154.6785,209,900.85292,588,152.23
  支付的各项税费78,894,332.7655,584,726.3424,914,489.6289,022,423.14
  支付其他与经营活动有关的现金73,504,944.5944,269,289.416,690,547.13112,549,395.89
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计1,092,722,023.16733,091,911.03392,864,901.461,481,916,090.39
  经营活动产生的现金流量净额96,410,348.0562,232,592.61-16,740,361.8188,628,953.13
二、投资活动产生的现金流量:
  收回投资收到的现金10,500,0007,000,0003,500,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,691,022.01111,4025,0002,536,861.36
  投资活动现金流入小计17,191,022.017,111,4023,505,0002,536,861.36
  购建固定资产、无形资产和其他长期资产支付的现金320,725,311.99155,204,951.6985,571,782.11158,516,011.58
  投资支付的现金---5,400,000
  支付其他与投资活动有关的现金---774,954.43
  投资活动现金流出小计320,725,311.99155,204,951.6985,571,782.11164,690,966.01
  投资活动产生的现金流量净额-303,534,289.98-148,093,549.69-82,066,782.11-162,154,104.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金297,399,963.77297,399,963.77295,799,963.77-
  取得借款收到的现金684,000,000341,000,000236,000,0001,316,460,314.89
  收到其他与筹资活动有关的现金---279,232,476.75
  筹资活动现金流入小计981,399,963.77638,399,963.77531,799,963.771,595,692,791.64
  偿还债务支付的现金554,750,000279,750,000223,899,923.191,092,126,662.21
  分配股利、利润或偿付利息支付的现金70,418,784.0363,617,318.776,634,606.4456,687,846.4
  其中:子公司支付给少数股东的股利、利润2,000,0002,000,000--
  支付其他与筹资活动有关的现金195,760,690.3186,647,290.27115,000,000276,924,840.52
  筹资活动现金流出小计820,929,474.33530,014,609.04345,534,529.631,425,739,349.13
  筹资活动产生的现金流量净额160,470,489.44108,385,354.73186,265,434.14169,953,442.51
四、汇率变动对现金及现金等价物的影响-21,837,036.37-16,059,549.44-8,973,665.934,674,064.79
五、现金及现金等价物净增加额-68,490,488.866,464,848.2178,484,624.3201,102,355.78
  加:期初现金及现金等价物余额289,547,169.3289,547,169.3289,547,169.388,444,813.52
  期末现金及现金等价物余额221,056,680.44296,012,017.51368,031,793.6289,547,169.3
补充资料:
  净利润-65,505,998.98-127,335,591.11
  资产减值准备-1,127,448.95-27,066,772.8
  固定资产和投资性房地产折旧-85,679,976.31-161,791,846.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-85,679,976.31-161,791,846.48
  无形资产摊销-5,167,691.26-10,708,296.4
  长期待摊费用摊销-9,823,356.81-20,773,371.78
  处置固定资产、无形资产和其他长期资产的损失-132,767.51--308,380.3
  固定资产报废损失-219,937.58-6,056,655.32
  财务费用-17,856,868.41-23,475,254.55
  投资损失-230,725.62-1,165,206.96
  递延所得税--1,903.9--3,638,464.36
  其中:递延所得税资产减少-95,596.1--3,435,738.29
    递延所得税负债增加--97,500--202,726.07
  存货的减少--37,878,636.81--64,105,874.2
  经营性应收项目的减少--62,508,050.61--347,402,502.29
  经营性应付项目的增加--26,064,244.47-219,909,528.65
  不涉及现金收支的投资和筹资活动金额其他项目---4,771,078.38
  现金的期末余额-296,012,017.51-289,547,169.3
  减:现金的期初余额-289,547,169.3-88,444,813.52
  现金及现金等价物的净增加额-6,464,848.21-201,102,355.78
公告日期2026-10-282026-08-262026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑