当前位置:首页 - 行情中心 - 北特科技(603009) - 财务分析 - 现金流量表

北特科技

(603009)

  

流通市值:166.77亿  总市值:166.83亿
流通股本:3.38亿   总股本:3.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金678,138,197.45302,643,274.471,526,108,803.991,105,608,933.25
  收到的税费返还3,713,535.061,628,552.465,313,000.824,211,396.77
  收到其他与经营活动有关的现金7,293,342.684,687,290.0442,239,219.9628,762,831.85
  经营活动现金流入小计689,145,075.19308,959,116.971,573,661,024.771,138,583,161.87
  购买商品、接受劳务支付的现金409,453,456.3214,958,475.24941,470,260.79651,481,901.36
  支付给职工以及为职工支付的现金169,293,991.2181,465,392.61242,806,353.92221,447,097.72
  支付的各项税费45,598,626.1420,334,233.7567,880,264.8254,936,530.91
  支付其他与经营活动有关的现金39,717,834.3624,723,636.8178,148,907.8885,540,710.48
  经营活动现金流出小计664,063,908.01341,481,738.411,330,305,787.411,013,406,240.47
  经营活动产生的现金流量净额25,081,167.18-32,522,621.44243,355,237.36125,176,921.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额459,102232,7201,072,933.13299,614
  收到的其他与投资活动有关的现金--5,639,177.7828,422,008.33
  投资活动现金流入小计459,102232,7206,712,110.9128,721,622.33
  购建固定资产、无形资产和其他长期资产支付的现金72,320,970.9435,193,238.26228,951,754.52149,108,524.27
  投资支付的现金5,400,000-92,475.8-
  支付其他与投资活动有关的现金---28,000,000
  投资活动现金流出小计77,720,970.9435,193,238.26229,044,230.32177,108,524.27
  投资活动产生的现金流量净额-77,261,868.94-34,960,518.26-222,332,119.41-148,386,901.94
三、筹资活动产生的现金流量:
  取得借款收到的现金485,130,000357,130,000905,546,662.21819,523,540
  收到其他与筹资活动有关的现金179,980,000179,980,000295,715,441.83317,305,535
  筹资活动现金流入小计665,110,000537,110,0001,201,262,104.041,136,829,075
  偿还债务支付的现金337,130,000233,687,002.15894,077,701.12760,027,701.12
  分配股利、利润或偿付利息支付的现金44,795,022.385,836,334.7655,850,692.7840,015,366.63
  支付其他与筹资活动有关的现金176,382,147.7148,974,386.12330,663,606.54343,455,059.34
  筹资活动现金流出小计558,307,170.08388,497,723.031,280,592,000.441,143,498,127.09
  筹资活动产生的现金流量净额106,802,829.92148,612,276.97-79,329,896.4-6,669,052.09
四、汇率变动对现金及现金等价物的影响1,117,928.58506,151.02725,843.16-145,498.88
五、现金及现金等价物净增加额55,740,056.7481,635,288.29-57,580,935.29-30,024,531.51
  加:期初现金及现金等价物余额88,444,813.5288,444,813.52146,025,748.81146,025,748.81
  期末现金及现金等价物余额144,184,870.26170,080,101.8188,444,813.52116,001,217.3
补充资料:
  净利润57,127,087.04-74,168,341.52-
  资产减值准备3,674,839.59-35,463,399.8-
  固定资产和投资性房地产折旧78,442,942.93-151,036,574.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,442,942.93-151,036,574.57-
  无形资产摊销5,281,463.64-8,792,508.34-
  长期待摊费用摊销10,413,203.14-13,050,174.13-
  处置固定资产、无形资产和其他长期资产的损失6,894.53--265,041.72-
  固定资产报废损失236,643.27-602,422.45-
  财务费用7,847,285.69-31,549,936.55-
  投资损失278,492.01-1,699,642.98-
  递延所得税-2,347,515.83-761,286.12-
  其中:递延所得税资产减少-2,250,015.83-1,039,877.04-
    递延所得税负债增加-97,500--278,590.92-
  存货的减少34,597,776.04--55,768,279.44-
  经营性应收项目的减少-170,910,109.36-4,807,596.33-
  经营性应付项目的增加-4,526,088.67--21,973,399.9-
  其他---3,225,031.06-
  融资租入固定资产30,766.28-234,556.49-
  现金的期末余额144,184,870.26-88,444,813.52-
  减:现金的期初余额88,444,813.52-146,025,748.81-
  现金及现金等价物的净增加额55,740,056.74--57,580,935.29-
公告日期2025-08-152025-04-252025-02-282024-10-25
审计意见(境内)标准无保留意见
TOP↑