当前位置:首页 - 行情中心 - 万盛股份(603010) - 财务分析 - 现金流量表

万盛股份

(603010)

  

流通市值:44.65亿  总市值:54.24亿
流通股本:4.85亿   总股本:5.90亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,497,361,387.221,946,277,333.521,330,990,219.44717,682,066.07
收到的税费返还33,138,130.7529,853,651.3428,738,172.8214,168,250.71
收到其他与经营活动有关的现金571,752,871.03287,936,918.54196,501,650.84110,895,368.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,102,252,3892,264,067,903.41,556,230,043.1842,745,685.48
购买商品、接受劳务支付的现金1,668,273,988.191,263,553,214.76929,096,335.96489,132,681.53
支付给职工以及为职工支付的现金247,814,562.78199,173,938.92143,940,599.9492,894,425.8
支付的各项税费72,783,859.7548,845,941.4137,973,517.2622,896,002.34
支付其他与经营活动有关的现金486,474,243.53263,320,394.18146,028,052.4688,943,381.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,475,346,654.251,774,893,489.271,257,038,505.62693,866,491.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额626,905,734.75489,174,414.13299,191,537.48148,879,194.16
二、投资活动产生的现金流量:
收回投资收到的现金270,098,340.3172,098,340.360,848,340.350,039,830.91
取得投资收益收到的现金2,472,254.2710,532.71599,470.9-
处置固定资产、无形资产和其他长期资产收回的现金净额7,760,068.231,611,938.652,221,232.16101,411.09
处置子公司及其他营业单位收到的现金净额31,379,156.7329,679,156.7327,379,156.7323,379,156.73
收到的其他与投资活动有关的现金4,763,574.882,019,0001,289,000500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计316,473,394.34206,118,968.3992,337,200.0974,020,398.73
购建固定资产、无形资产和其他长期资产支付的现金980,842,429.44778,683,858503,988,403.74227,719,201.57
投资支付的现金356,512,801.45306,500,000200,000,000-
支付其他与投资活动有关的现金25,800,124.0316,610,007.274,183,690.74499,959.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,363,155,354.921,101,793,865.27708,172,094.48228,219,161.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,046,681,960.58-895,674,896.88-615,834,894.39-154,198,762.42
三、筹资活动产生的现金流量:
取得借款收到的现金1,100,129,075.61890,781,903.13448,234,086.77256,116,065
收到其他与筹资活动有关的现金---51,246,599.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,100,129,075.61890,781,903.13448,234,086.77307,362,664.9
偿还债务支付的现金1,002,821,174.17932,700,410.91372,828,322.4985,379,065
分配股利、利润或偿付利息支付的现金144,414,049.46136,833,849.21131,609,329.6311,556,360.66
支付其他与筹资活动有关的现金35,399,616.4132,093,866.533,925,951.1894,959,201.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,182,634,840.041,101,628,126.62538,363,603.3191,894,627.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-82,505,764.43-210,846,223.49-90,129,516.53115,468,037.49
四、汇率变动对现金及现金等价物的影响7,677,590.115,750,056.356,728,589.15-2,391,297.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-494,604,400.15-611,596,649.89-400,044,284.29107,757,171.26
加:期初现金及现金等价物余额1,595,482,465.221,595,482,465.221,595,482,465.221,595,482,465.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,100,878,065.07983,885,815.331,195,438,180.931,703,239,636.48
补充资料:
净利润172,821,467.16-112,707,383.69-
资产减值准备35,320,103.38-5,273,720.89-
固定资产和投资性房地产折旧136,110,448.83-63,306,447.46-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧136,110,448.83-63,306,447.46-
无形资产摊销4,475,426.79-1,015,213.16-
长期待摊费用摊销1,519,778.11-43,562.56-
处置固定资产、无形资产和其他长期资产的损失-89,343.59-3,632.17-
固定资产报废损失17,830,081.88---
公允价值变动损失2,058,690-2,494,653.51-
财务费用20,517,697.83-11,079,449.21-
投资损失-4,378,826.44--15,107,820.46-
递延所得税6,286,241.97-8,704,157.18-
其中:递延所得税资产减少6,420,395.72-8,771,094.94-
递延所得税负债增加-134,153.75--66,937.76-
存货的减少83,461,936.35-156,480,385.86-
经营性应收项目的减少100,677,267.73-130,741,385.87-
经营性应付项目的增加-9,909,487.9--186,950,269.66-
其他50,557,729.03-7,487,371.29-
现金的期末余额1,100,878,065.07-1,195,438,180.93-
减:现金的期初余额1,595,482,465.22-1,595,482,465.22-
公告日期2024-03-262023-10-282023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑