当前位置:首页 - 行情中心 - 创力集团(603012) - 财务分析 - 现金流量表

创力集团

(603012)

  

流通市值:50.30亿  总市值:50.30亿
流通股本:6.47亿   总股本:6.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,147,845,337.181,452,453,398.69528,143,252.612,079,282,433.31
  收到的税费返还7,048,377.396,534,369.155,257,331.3724,450,279.77
  收到其他与经营活动有关的现金93,979,882.9661,623,142.7727,361,456.5110,139,728.29
  经营活动现金流入小计2,248,873,597.531,520,610,910.61560,762,040.482,213,872,441.37
  购买商品、接受劳务支付的现金957,119,489.46633,662,972.67273,922,132.92964,104,409.52
  支付给职工以及为职工支付的现金295,080,106.83212,700,979.76128,154,799.26378,505,631.03
  支付的各项税费124,875,807.9693,610,065.7357,389,062.16227,347,399.55
  支付其他与经营活动有关的现金383,087,012.55227,400,199.84116,051,410.91475,306,473.7
  经营活动现金流出小计1,760,162,416.81,167,374,218575,517,405.252,045,263,913.8
  经营活动产生的现金流量净额488,711,180.73353,236,692.61-14,755,364.77168,608,527.57
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00060,510,00030,010,063.8115,191,850
  取得投资收益收到的现金1,798,143.681,028,785.8718,111.19596,453.82
  处置固定资产、无形资产和其他长期资产收回的现金净额223,50018,500-928,796.28
  收到的其他与投资活动有关的现金304,152,021.34152,350,280.3263,310,224.62409,281,919.3
  投资活动现金流入小计366,173,665.02213,907,566.1993,338,399.62425,999,019.4
  购建固定资产、无形资产和其他长期资产支付的现金78,949,498.6250,557,345.2450,568,049.58159,176,628.24
  投资支付的现金33,890,00033,890,00030,000,00032,646,770.61
  取得子公司及其他营业单位支付的现金19,898,587.8--44,116,158.02
  支付其他与投资活动有关的现金334,916,609.49129,860,000.5790,122,000.57604,145,470
  投资活动现金流出小计467,654,695.91214,307,345.81170,690,050.15840,085,026.87
  投资活动产生的现金流量净额-101,481,030.89-399,779.62-77,351,650.53-414,086,007.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,800,0002,100,000700,00029,600,000
  其中:子公司吸收少数股东投资收到的现金2,800,0002,100,000700,00029,600,000
  取得借款收到的现金484,473,865385,393,865187,760,0001,120,444,979.98
  收到其他与筹资活动有关的现金40,058,548.6434,947,548.64-1,158,270
  筹资活动现金流入小计527,332,413.64422,441,413.64188,460,0001,151,203,249.98
  偿还债务支付的现金784,661,130.83433,313,704.61225,896,670.94865,520,408.29
  分配股利、利润或偿付利息支付的现金165,232,403.6886,356,243.389,828,304.7105,203,103.89
  其中:子公司支付给少数股东的股利、利润12,727,269.494,906,869.491,291,926.698,820,400
  支付其他与筹资活动有关的现金56,297,439.0529,755,029.597,827,906.3275,681,212.68
  筹资活动现金流出小计1,006,190,973.56549,424,977.58243,552,881.961,046,404,724.86
  筹资活动产生的现金流量净额-478,858,559.92-126,983,563.94-55,092,881.96104,798,525.12
四、汇率变动对现金及现金等价物的影响-94,575.91-86,540.72-125.75-248,016.45
五、现金及现金等价物净增加额-91,722,985.99225,766,808.33-147,200,023.01-140,926,971.23
  加:期初现金及现金等价物余额509,522,515.32509,522,515.32509,522,515.32650,449,486.55
  期末现金及现金等价物余额417,799,529.33735,289,323.65362,322,492.31509,522,515.32
补充资料:
  净利润-80,421,958.04-93,344,369.51
  资产减值准备-21,742,742.32-64,528,151.4
  固定资产和投资性房地产折旧-71,043,544.5-115,357,518.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,043,544.5-115,357,518.11
  无形资产摊销-5,556,694.84-9,810,987.66
  长期待摊费用摊销-2,373,189.6-4,713,737.79
  处置固定资产、无形资产和其他长期资产的损失-226,482.26-2,771,527.14
  固定资产报废损失-317.38-2,333,878.62
  公允价值变动损失-412,000.2--556,699.86
  财务费用-19,572,613.34-41,218,880.85
  投资损失--28,687,753.12-21,198,580.87
  递延所得税--7,236,150.33--13,522,354.58
  其中:递延所得税资产减少--7,031,284.46--9,198,448.41
    递延所得税负债增加--204,865.87--4,323,906.17
  存货的减少--117,676,446.28--401,515,869.31
  经营性应收项目的减少-614,112,871.22--213,690,424.42
  经营性应付项目的增加--271,406,866.33-272,622,661.39
  其他---4,607,656.74
  现金的期末余额-735,289,323.65-509,522,515.32
  减:现金的期初余额-509,522,515.32-650,449,486.55
  现金及现金等价物的净增加额-225,766,808.33--140,926,971.23
公告日期2026-10-312026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑