当前位置:首页 - 行情中心 - 创力集团(603012) - 财务分析 - 现金流量表

创力集团

(603012)

  

流通市值:38.85亿  总市值:38.85亿
流通股本:6.47亿   总股本:6.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金879,222,914.38420,920,908.12,205,967,043.081,340,444,224.16
  收到的税费返还14,946,884.578,759,156.327,179,382.8820,897,772.95
  收到其他与经营活动有关的现金92,181,507.3127,719,218.2563,144,209.3818,672,105.45
  经营活动现金流入小计986,351,306.26457,399,282.652,296,290,635.341,380,014,102.56
  购买商品、接受劳务支付的现金412,200,695.71176,119,907.311,120,141,167.16733,781,812.78
  支付给职工以及为职工支付的现金203,710,366.6121,351,346.42329,243,354.31237,004,437.46
  支付的各项税费151,905,309.6488,545,758.96194,590,876.45145,370,675.31
  支付其他与经营活动有关的现金269,849,490.1170,536,151.1390,588,990.93285,580,598.33
  经营活动现金流出小计1,037,665,862.05556,553,163.792,034,564,388.851,401,737,523.88
  经营活动产生的现金流量净额-51,314,555.79-99,153,881.14261,726,246.49-21,723,421.32
二、投资活动产生的现金流量:
  收回投资收到的现金9,191,8503,191,8503,191,850-
  取得投资收益收到的现金90,591.066,117.56945,796.3380,162.75
  处置固定资产、无形资产和其他长期资产收回的现金净额1,219,779.17488,772.055,108,032.02739,088.47
  收到的其他与投资活动有关的现金89,426,126.4539,394,336.74550,548,365.4110,601,157.55
  投资活动现金流入小计99,928,346.6843,081,076.35559,794,043.75111,420,408.77
  购建固定资产、无形资产和其他长期资产支付的现金44,003,590.9725,563,126.51228,422,069.39139,549,681.33
  投资支付的现金--9,000,000-
  取得子公司及其他营业单位支付的现金44,010,098.07-167,148,380.18120,726,997.69
  支付其他与投资活动有关的现金198,038,731.4463,998,731.44581,020,406.61156,328,000
  投资活动现金流出小计286,052,420.4889,561,857.95985,590,856.18416,604,679.02
  投资活动产生的现金流量净额-186,124,073.8-46,480,781.6-425,796,812.43-305,184,270.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00010,000,00011,000,0009,000,000
  其中:子公司吸收少数股东投资收到的现金10,000,00010,000,00011,000,0009,000,000
  取得借款收到的现金471,679,335.56171,150,7111,016,047,770.48836,768,836.66
  收到其他与筹资活动有关的现金3,000,00049,768,055.565,000,000136,259,770.83
  筹资活动现金流入小计484,679,335.56230,918,766.561,032,047,770.48982,028,607.49
  偿还债务支付的现金342,260,817.27166,499,646.03624,829,645.73478,545,441.03
  分配股利、利润或偿付利息支付的现金80,378,169.029,463,823.43127,736,977.45119,643,707.93
  其中:子公司支付给少数股东的股利、利润1,000,0001,000,0002,300,0002,000,000
  支付其他与筹资活动有关的现金52,499,331.510,468,168.5662,146,500.7667,852,573.63
  筹资活动现金流出小计475,138,317.79186,431,638.02814,713,123.94666,041,722.59
  筹资活动产生的现金流量净额9,541,017.7744,487,128.54217,334,646.54315,986,884.9
四、汇率变动对现金及现金等价物的影响-17.04-7.631,894.13-51.41
五、现金及现金等价物净增加额-227,897,628.86-101,147,541.8353,265,974.73-10,920,858.08
  加:期初现金及现金等价物余额650,449,486.55650,449,486.55597,183,511.82597,183,511.82
  期末现金及现金等价物余额422,551,857.69549,301,944.72650,449,486.55586,262,653.74
补充资料:
  净利润87,457,661.82-175,710,015.14-
  资产减值准备19,909,348.62-52,964,011.06-
  固定资产和投资性房地产折旧51,968,225.88-106,928,819.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,968,225.88-106,928,819.57-
  无形资产摊销4,508,051.39-6,293,325.48-
  长期待摊费用摊销2,584,759.19-2,645,192.25-
  处置固定资产、无形资产和其他长期资产的损失-207,920.55--2,339,061.53-
  固定资产报废损失--44,403.08-
  公允价值变动损失164,800.08-759,481.19-
  财务费用17,017,181.66-30,063,197.19-
  投资损失1,597,346.19-62,751,055.51-
  递延所得税-1,945,088.01--6,626,414.95-
  其中:递延所得税资产减少-614,862.47--1,285,757.34-
    递延所得税负债增加-1,330,225.54--5,340,657.61-
  存货的减少-255,046,750.96-162,033,975.18-
  经营性应收项目的减少-74,937,764.62--768,522,095.51-
  经营性应付项目的增加69,309,674.54-339,129,953.39-
  其他--7,395,820.96-
  现金的期末余额422,551,857.69-650,449,486.55-
  减:现金的期初余额650,449,486.55-597,183,511.82-
  现金及现金等价物的净增加额-227,897,628.86-53,265,974.73-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑