当前位置:首页 - 行情中心 - 大豪科技(603025) - 财务分析 - 现金流量表

大豪科技

(603025)

  

流通市值:152.18亿  总市值:153.21亿
流通股本:11.09亿   总股本:11.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,723,975,003.57742,894,900.592,464,331,722.131,745,508,893.2
  收到的税费返还25,096,750.214,620,013.1780,652,932.8567,818,208.23
  收到其他与经营活动有关的现金53,761,011.0128,698,738.49124,545,476.2592,598,205.21
  经营活动现金流入小计1,802,832,764.79776,213,652.252,669,530,131.231,905,925,306.64
  购买商品、接受劳务支付的现金960,440,452.06423,285,007.51,544,326,565.631,127,052,670.29
  支付给职工以及为职工支付的现金205,892,963.48122,768,954.81341,886,333.88265,675,170.4
  支付的各项税费215,354,303.2573,719,919.51293,574,054.98216,246,913.55
  支付其他与经营活动有关的现金65,873,145.8138,043,761.93107,182,629.2780,551,683.65
  经营活动现金流出小计1,447,560,864.6657,817,643.752,286,969,583.761,689,526,437.89
  经营活动产生的现金流量净额355,271,900.19118,396,008.5382,560,547.47216,398,868.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,234,000,000610,000,0001,587,415,515.581,062,378,192.92
  取得投资收益收到的现金4,658,195.182,521,799.186,772,652.224,734,340.45
  处置固定资产、无形资产和其他长期资产收回的现金净额55,0007,00014,9094,909
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计1,238,713,195.18612,528,799.181,594,203,076.81,067,117,442.37
  购建固定资产、无形资产和其他长期资产支付的现金9,849,739.645,240,174.1856,125,342.0248,370,270.19
  投资支付的现金1,474,000,000799,000,0001,682,246,013.721,369,246,013.72
  取得子公司及其他营业单位支付的现金--0-
  投资活动现金流出小计1,483,849,739.64804,240,174.181,738,371,355.741,417,616,283.91
  投资活动产生的现金流量净额-245,136,544.46-191,711,375-144,168,278.94-350,498,841.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-55,202,40055,202,400
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金566,365,155.7747,101,344.911,161,774,251.22979,835,661.51
  收到其他与筹资活动有关的现金352,100,749.42217,770,850.74327,971,954.13314,513,166.72
  筹资活动现金流入小计918,465,905.19264,872,195.651,544,948,605.351,349,551,228.23
  偿还债务支付的现金425,751,001.65312,813,5701,141,595,359.96784,168,179.3
  分配股利、利润或偿付利息支付的现金533,085,832.429,446,673.72443,227,869.43440,416,310.32
  其中:子公司支付给少数股东的股利、利润28,129,22513,429,22543,856,096.443,856,096.4
  支付其他与筹资活动有关的现金302,177,808.58104,471,354.56346,408,846.56183,167,391.1
  筹资活动现金流出小计1,261,014,642.63446,731,598.281,931,232,075.951,407,751,880.72
  筹资活动产生的现金流量净额-342,548,737.44-181,859,402.63-386,283,470.6-58,200,652.49
四、汇率变动对现金及现金等价物的影响-433,704.87-215,943.13-274,731.41-138,123.95
五、现金及现金等价物净增加额-232,847,086.58-255,390,712.26-148,165,933.48-192,438,749.23
  加:期初现金及现金等价物余额820,719,752.61814,719,752.61968,885,686.09968,885,686.1
  期末现金及现金等价物余额587,872,666.03559,329,040.35820,719,752.61776,446,936.87
补充资料:
  净利润573,631,065.4-758,737,294.28-
  资产减值准备721,166.8-48,585,028.12-
  固定资产和投资性房地产折旧13,116,067.05-26,370,067.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,116,067.05-26,370,067.83-
  无形资产摊销2,342,163.55-5,423,657.37-
  长期待摊费用摊销2,305,156.66-4,510,216.71-
  处置固定资产、无形资产和其他长期资产的损失-43,374.73-2,104.33-
  固定资产报废损失32,871.95-145,791.92-
  公允价值变动损失-950,842.01--56,714.02-
  财务费用10,110,380.84-22,744,062.59-
  投资损失-2,539,682.56-6,576,302.37-
  递延所得税-13,726,589.92--13,485,073.92-
  其中:递延所得税资产减少-13,636,048.56--10,234,986.8-
    递延所得税负债增加-90,541.36--3,250,087.12-
  存货的减少-104,644,591.95--127,802,899.27-
  经营性应收项目的减少-109,078,308.18--555,563,414.09-
  经营性应付项目的增加-20,910,547.05-190,306,823.63-
  现金的期末余额587,872,666.03-820,719,752.61-
  减:现金的期初余额820,719,752.61-968,885,686.09-
  现金及现金等价物的净增加额-232,847,086.58--148,165,933.48-
公告日期2026-08-142026-04-202026-03-252025-10-24
审计意见(境内)标准无保留意见
TOP↑