当前位置:首页 - 行情中心 - 大豪科技(603025) - 财务分析 - 现金流量表

大豪科技

(603025)

  

流通市值:134.65亿  总市值:135.56亿
流通股本:11.09亿   总股本:11.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,463,378,321.91,723,975,003.57742,894,900.592,464,331,722.13
  收到的税费返还43,123,453.9825,096,750.214,620,013.1780,652,932.85
  收到其他与经营活动有关的现金79,179,876.353,761,011.0128,698,738.49124,545,476.25
  经营活动现金流入小计2,585,681,652.181,802,832,764.79776,213,652.252,669,530,131.23
  购买商品、接受劳务支付的现金1,500,520,258.15960,440,452.06423,285,007.51,544,326,565.63
  支付给职工以及为职工支付的现金285,625,918.84205,892,963.48122,768,954.81341,886,333.88
  支付的各项税费310,104,485.61215,354,303.2573,719,919.51293,574,054.98
  支付其他与经营活动有关的现金98,428,838.5265,873,145.8138,043,761.93107,182,629.27
  经营活动现金流出小计2,194,679,501.121,447,560,864.6657,817,643.752,286,969,583.76
  经营活动产生的现金流量净额391,002,151.06355,271,900.19118,396,008.5382,560,547.47
二、投资活动产生的现金流量:
  收回投资收到的现金2,164,000,0001,234,000,000610,000,0001,587,415,515.58
  取得投资收益收到的现金7,714,212.424,658,195.182,521,799.186,772,652.22
  处置固定资产、无形资产和其他长期资产收回的现金净额63,40055,0007,00014,909
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计2,171,777,612.421,238,713,195.18612,528,799.181,594,203,076.8
  购建固定资产、无形资产和其他长期资产支付的现金14,242,503.859,849,739.645,240,174.1856,125,342.02
  投资支付的现金2,589,000,0001,474,000,000799,000,0001,682,246,013.72
  取得子公司及其他营业单位支付的现金---0
  投资活动现金流出小计2,603,242,503.851,483,849,739.64804,240,174.181,738,371,355.74
  投资活动产生的现金流量净额-431,464,891.43-245,136,544.46-191,711,375-144,168,278.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-55,202,400
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金792,376,686.35566,365,155.7747,101,344.911,161,774,251.22
  收到其他与筹资活动有关的现金353,542,436.35352,100,749.42217,770,850.74327,971,954.13
  筹资活动现金流入小计1,145,919,122.7918,465,905.19264,872,195.651,544,948,605.35
  偿还债务支付的现金497,016,336.74425,751,001.65312,813,5701,141,595,359.96
  分配股利、利润或偿付利息支付的现金533,514,125.55533,085,832.429,446,673.72443,227,869.43
  其中:子公司支付给少数股东的股利、利润28,129,22528,129,22513,429,22543,856,096.4
  支付其他与筹资活动有关的现金315,454,089.16302,177,808.58104,471,354.56346,408,846.56
  筹资活动现金流出小计1,345,984,551.451,261,014,642.63446,731,598.281,931,232,075.95
  筹资活动产生的现金流量净额-200,065,428.75-342,548,737.44-181,859,402.63-386,283,470.6
四、汇率变动对现金及现金等价物的影响-612,243.55-433,704.87-215,943.13-274,731.41
五、现金及现金等价物净增加额-241,140,412.67-232,847,086.58-255,390,712.26-148,165,933.48
  加:期初现金及现金等价物余额820,719,752.61820,719,752.61814,719,752.61968,885,686.09
  期末现金及现金等价物余额579,579,339.94587,872,666.03559,329,040.35820,719,752.61
补充资料:
  净利润-573,631,065.4-758,737,294.28
  资产减值准备-721,166.8-48,585,028.12
  固定资产和投资性房地产折旧-13,116,067.05-26,370,067.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,116,067.05-26,370,067.83
  无形资产摊销-2,342,163.55-5,423,657.37
  长期待摊费用摊销-2,305,156.66-4,510,216.71
  处置固定资产、无形资产和其他长期资产的损失--43,374.73-2,104.33
  固定资产报废损失-32,871.95-145,791.92
  公允价值变动损失--950,842.01--56,714.02
  财务费用-10,110,380.84-22,744,062.59
  投资损失--2,539,682.56-6,576,302.37
  递延所得税--13,726,589.92--13,485,073.92
  其中:递延所得税资产减少--13,636,048.56--10,234,986.8
    递延所得税负债增加--90,541.36--3,250,087.12
  存货的减少--104,644,591.95--127,802,899.27
  经营性应收项目的减少--109,078,308.18--555,563,414.09
  经营性应付项目的增加--20,910,547.05-190,306,823.63
  现金的期末余额-587,872,666.03-820,719,752.61
  减:现金的期初余额-820,719,752.61-968,885,686.09
  现金及现金等价物的净增加额--232,847,086.58--148,165,933.48
公告日期2026-10-302026-08-142026-04-202026-03-25
审计意见(境内)标准无保留意见
TOP↑