当前位置:首页 - 行情中心 - 千禾味业(603027) - 财务分析 - 现金流量表

千禾味业

(603027)

  

流通市值:100.34亿  总市值:100.34亿
流通股本:13.31亿   总股本:13.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,121,050,148.481,429,763,568.31792,869,514.982,875,328,530.84
  收到的税费返还9,334,039.539,296,140.67-6,127,757.44
  收到其他与经营活动有关的现金547,247,492386,487,250.26349,700,510.1580,587,073.38
  经营活动现金流入小计2,677,631,680.011,825,546,959.241,142,570,025.132,962,043,361.66
  购买商品、接受劳务支付的现金1,243,764,912.54910,961,355.93445,147,317.611,532,451,177.43
  支付给职工以及为职工支付的现金248,398,500.66170,617,536.8790,986,387.17337,574,766.4
  支付的各项税费165,381,631.45123,426,539.866,563,129.4217,917,138.68
  支付其他与经营活动有关的现金276,656,965.16170,076,346.8781,022,674.61431,091,247.57
  经营活动现金流出小计1,934,202,009.811,375,081,779.47683,719,508.792,519,034,330.08
  经营活动产生的现金流量净额743,429,670.2450,465,179.77458,850,516.34443,009,031.58
二、投资活动产生的现金流量:
  收回投资收到的现金430,000,000100,000,00040,000,000960,000,000
  取得投资收益收到的现金332,824.0447,224.7147,224.712,177,202.36
  处置固定资产、无形资产和其他长期资产收回的现金净额1,006,724.81551,447.4206,813.41,661,094.6
  收到的其他与投资活动有关的现金2,709,999.982,709,999.98--
  投资活动现金流入小计434,049,548.83103,308,672.0940,254,038.11963,838,296.96
  购建固定资产、无形资产和其他长期资产支付的现金116,379,770.4582,605,252.5251,186,636.5185,953,919.32
  投资支付的现金1,080,000,000780,000,000570,000,000920,000,000
  投资活动现金流出小计1,196,379,770.45862,605,252.52621,186,636.51,105,953,919.32
  投资活动产生的现金流量净额-762,330,221.62-759,296,580.43-580,932,598.39-142,115,622.36
三、筹资活动产生的现金流量:
  取得借款收到的现金---331,200,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---331,200,000
  偿还债务支付的现金86,200,00086,200,00086,200,000315,000,000
  分配股利、利润或偿付利息支付的现金372,728,511.48121,700.12121,700.12618,764,448.22
  支付其他与筹资活动有关的现金8,393,824.76207,277.62199,279.2118,764,169.57
  筹资活动现金流出小计467,322,336.2486,528,977.7486,520,979.33952,528,617.79
  筹资活动产生的现金流量净额-467,322,336.24-86,528,977.74-86,520,979.33-621,328,617.79
四、汇率变动对现金及现金等价物的影响--191,801.9--13,582.94
五、现金及现金等价物净增加额-486,222,887.66-395,552,180.3-208,603,061.38-320,448,791.51
  加:期初现金及现金等价物余额781,039,631.71781,039,631.71781,039,631.711,101,488,423.22
  期末现金及现金等价物余额294,816,744.05385,487,451.41572,436,570.33781,039,631.71
补充资料:
  净利润-200,809,927.02-347,576,077.52
  资产减值准备--69,483.99-1,913,066.19
  固定资产和投资性房地产折旧-101,617,676.45-190,223,733.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,617,676.45-190,223,733.84
  无形资产摊销-1,435,904.26-3,103,844.31
  长期待摊费用摊销-147,953.88-173,114.92
  处置固定资产、无形资产和其他长期资产的损失----35,733.33
  固定资产报废损失--470,701.94-1,722,616.69
  财务费用-52,903,937.55--14,206,312.68
  投资损失--44,551.61--2,053,964.48
  递延所得税--2,270,082.25-2,866,284.42
  其中:递延所得税资产减少-3,001,966.04-1,532,039.25
    递延所得税负债增加--5,272,048.29-1,334,245.17
  存货的减少-46,037,028.12--80,358,836.63
  经营性应收项目的减少-327,588,253.04-7,164,488.82
  经营性应付项目的增加--277,996,369.92-3,189,286.82
  其他-351,537.48--17,488,929.97
  现金的期末余额-385,487,451.41-781,039,631.71
  减:现金的期初余额-781,039,631.71-1,101,488,423.22
  现金及现金等价物的净增加额--395,552,180.3--320,448,791.51
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑