当前位置:首页 - 行情中心 - 天鹅股份(603029) - 财务分析 - 现金流量表

天鹅股份

(603029)

  

流通市值:19.20亿  总市值:19.20亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,316,429.9107,599,829.72798,515,035.65496,135,478.85
  收到的税费返还5,626,497.431,049144,576.92466,712.9
  收到其他与经营活动有关的现金16,982,183.032,121,488.4454,869,241.8645,221,577.22
  经营活动现金流入小计317,925,110.36109,722,367.16853,528,854.43541,823,768.97
  购买商品、接受劳务支付的现金314,859,011.26171,769,820.04584,892,789.69435,099,896.93
  支付给职工以及为职工支付的现金88,570,588.5841,018,023.56148,237,300.17114,900,459.37
  支付的各项税费10,478,530.862,258,981.1828,178,720.3322,168,469.37
  支付其他与经营活动有关的现金40,763,607.124,163,183.83100,587,305.3565,340,348.38
  经营活动现金流出小计454,671,737.8239,210,008.61861,896,115.54637,509,174.05
  经营活动产生的现金流量净额-136,746,627.44-129,487,641.45-8,367,261.11-95,685,405.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额138,226138,2265,238,6745,218,114
  处置子公司及其他营业单位收到的现金净额500,000200,0001,500,000100,000
  投资活动现金流入小计638,226338,2266,738,6745,318,114
  购建固定资产、无形资产和其他长期资产支付的现金19,103,500.943,176,93027,177,257.8713,654,619.97
  投资活动现金流出小计19,103,500.943,176,93027,177,257.8713,654,619.97
  投资活动产生的现金流量净额-18,465,274.94-2,838,704-20,438,583.87-8,336,505.97
三、筹资活动产生的现金流量:
  取得借款收到的现金149,583,707.5129,800,000169,800,00087,168,500
  筹资活动现金流入小计149,583,707.5129,800,000169,800,00087,168,500
  偿还债务支付的现金79,800,00029,800,000125,000,00065,000,000
  分配股利、利润或偿付利息支付的现金24,576,968.95977,605.5524,583,188.2423,683,490.28
  支付其他与筹资活动有关的现金3,460,188.68-6,939,7006,000,000
  筹资活动现金流出小计107,837,157.6330,777,605.55156,522,888.2494,683,490.28
  筹资活动产生的现金流量净额41,746,549.88-977,605.5513,277,111.76-7,514,990.28
四、汇率变动对现金及现金等价物的影响-149,581.8820,105.28-123,617.26-33,787.89
五、现金及现金等价物净增加额-113,614,934.38-133,283,845.72-15,652,350.48-111,570,689.22
  加:期初现金及现金等价物余额288,071,419.64288,071,419.64303,723,770.12303,723,770.12
  期末现金及现金等价物余额174,456,485.26154,787,573.92288,071,419.64192,153,080.9
补充资料:
  净利润19,418,430.33-74,633,374.91-
  资产减值准备62,739.94-5,279,703.08-
  固定资产和投资性房地产折旧21,306,692.36-34,167,484.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,306,692.36-34,167,484.29-
  无形资产摊销1,285,655.32-2,600,940.24-
  长期待摊费用摊销26,943.6-157,890.92-
  处置固定资产、无形资产和其他长期资产的损失---3,313,827.98-
  固定资产报废损失125,355.69-148,630.55-
  财务费用2,301,733.59-3,910,361.45-
  投资损失--667,774.54-
  递延所得税1,074,247.07-2,043,137.67-
  其中:递延所得税资产减少-5,425,539.29--3,155,799.82-
    递延所得税负债增加6,499,786.36-5,198,937.49-
  存货的减少-173,779,754.71--61,862,832.33-
  经营性应收项目的减少80,495,243.43--109,997,043.09-
  经营性应付项目的增加-88,721,961.19--12,692,801.13-
  其他--2,183,777.68-
  现金的期末余额174,456,485.26-288,071,419.64-
  减:现金的期初余额288,071,419.64-303,723,770.12-
  现金及现金等价物的净增加额-113,614,934.38--15,652,350.48-
公告日期2026-08-222026-04-292026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑