当前位置:首页 - 行情中心 - 天鹅股份(603029) - 财务分析 - 现金流量表

天鹅股份

(603029)

  

流通市值:22.46亿  总市值:22.46亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金264,959,110.82122,966,714.68542,722,852.75313,260,766.76
  收到的税费返还457,795.25387,713.423,315,908.633,370,657.8
  收到其他与经营活动有关的现金30,967,608.795,969,697.3440,707,833.320,778,077.26
  经营活动现金流入小计296,384,514.86129,324,125.44586,746,594.68337,409,501.82
  购买商品、接受劳务支付的现金325,925,309.89225,001,985.68415,521,990.64326,319,877.3
  支付给职工以及为职工支付的现金73,627,667.7838,689,382.4138,740,616.31101,753,073.82
  支付的各项税费19,290,810.8512,143,227.0129,491,481.8319,795,516.5
  支付其他与经营活动有关的现金38,790,001.2622,284,132.8656,468,412.3846,908,316.08
  经营活动现金流出小计457,633,789.78298,118,727.95640,222,501.16494,776,783.7
  经营活动产生的现金流量净额-161,249,274.92-168,794,602.51-53,475,906.48-157,367,281.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额392,016352,064599,099.87522,449.87
  处置子公司及其他营业单位收到的现金净额--2,500,000500,000
  投资活动现金流入小计392,016352,0643,099,099.871,022,449.87
  购建固定资产、无形资产和其他长期资产支付的现金16,504,608.766,722,389.8425,680,285.5718,663,271.62
  取得子公司及其他营业单位支付的现金--4,878,1004,878,100
  投资活动现金流出小计16,504,608.766,722,389.8430,558,385.5723,541,371.62
  投资活动产生的现金流量净额-16,112,592.76-6,370,325.84-27,459,285.7-22,518,921.75
三、筹资活动产生的现金流量:
  取得借款收到的现金49,800,00029,800,000115,000,00015,000,000
  筹资活动现金流入小计49,800,00029,800,000115,000,00015,000,000
  偿还债务支付的现金35,000,00035,000,00029,900,00029,900,000
  分配股利、利润或偿付利息支付的现金22,638,200.42876,333.2921,405,342.1321,278,703.3
  支付其他与筹资活动有关的现金3,000,000-4,087,50010,120,466.02
  筹资活动现金流出小计60,638,200.4235,876,333.2955,392,842.1361,299,169.32
  筹资活动产生的现金流量净额-10,838,200.42-6,076,333.2959,607,157.87-46,299,169.32
四、汇率变动对现金及现金等价物的影响32,456.2537,004.32258,518.7155,791.56
五、现金及现金等价物净增加额-188,167,611.85-181,204,257.32-21,069,515.6-226,129,581.39
  加:期初现金及现金等价物余额303,723,770.12303,723,770.12324,793,285.72324,793,285.72
  期末现金及现金等价物余额115,556,158.27122,519,512.8303,723,770.1298,663,704.33
补充资料:
  净利润18,138,927.49-69,291,588.79-
  资产减值准备1,071,843.8-2,048,440.88-
  固定资产和投资性房地产折旧19,094,312.56-28,651,560.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,094,312.56-28,651,560.89-
  无形资产摊销1,300,470.12-2,331,330.23-
  长期待摊费用摊销116,182.09-469,253.7-
  处置固定资产、无形资产和其他长期资产的损失217,372.3--75,995.28-
  固定资产报废损失41,340.43--571.3-
  财务费用1,879,748.86-1,230,646.97-
  递延所得税1,193,574.41--8,227,190.88-
  其中:递延所得税资产减少2,210,805.35--8,086,366.19-
    递延所得税负债增加-1,017,230.94--140,824.69-
  存货的减少-160,172,158.3-75,355,477.08-
  经营性应收项目的减少-10,610,820.35-4,069,843.63-
  经营性应付项目的增加-45,619,006.25--266,613,675.29-
  其他--424,235.06-
  现金的期末余额115,556,158.27-303,723,770.12-
  减:现金的期初余额303,723,770.12-324,793,285.72-
  现金及现金等价物的净增加额-188,167,611.85--21,069,515.6-
公告日期2025-08-222025-04-302025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑