当前位置:首页 - 行情中心 - 天鹅股份(603029) - 财务分析 - 现金流量表

天鹅股份

(603029)

  

流通市值:22.70亿  总市值:22.70亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金496,135,478.85264,959,110.82122,966,714.68542,722,852.75
  收到的税费返还466,712.9457,795.25387,713.423,315,908.63
  收到其他与经营活动有关的现金45,221,577.2230,967,608.795,969,697.3440,707,833.3
  经营活动现金流入小计541,823,768.97296,384,514.86129,324,125.44586,746,594.68
  购买商品、接受劳务支付的现金435,099,896.93325,925,309.89225,001,985.68415,521,990.64
  支付给职工以及为职工支付的现金114,900,459.3773,627,667.7838,689,382.4138,740,616.31
  支付的各项税费22,168,469.3719,290,810.8512,143,227.0129,491,481.83
  支付其他与经营活动有关的现金65,340,348.3838,790,001.2622,284,132.8656,468,412.38
  经营活动现金流出小计637,509,174.05457,633,789.78298,118,727.95640,222,501.16
  经营活动产生的现金流量净额-95,685,405.08-161,249,274.92-168,794,602.51-53,475,906.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,218,114392,016352,064599,099.87
  处置子公司及其他营业单位收到的现金净额100,000--2,500,000
  投资活动现金流入小计5,318,114392,016352,0643,099,099.87
  购建固定资产、无形资产和其他长期资产支付的现金13,654,619.9716,504,608.766,722,389.8425,680,285.57
  取得子公司及其他营业单位支付的现金---4,878,100
  投资活动现金流出小计13,654,619.9716,504,608.766,722,389.8430,558,385.57
  投资活动产生的现金流量净额-8,336,505.97-16,112,592.76-6,370,325.84-27,459,285.7
三、筹资活动产生的现金流量:
  取得借款收到的现金87,168,50049,800,00029,800,000115,000,000
  筹资活动现金流入小计87,168,50049,800,00029,800,000115,000,000
  偿还债务支付的现金65,000,00035,000,00035,000,00029,900,000
  分配股利、利润或偿付利息支付的现金23,683,490.2822,638,200.42876,333.2921,405,342.13
  支付其他与筹资活动有关的现金6,000,0003,000,000-4,087,500
  筹资活动现金流出小计94,683,490.2860,638,200.4235,876,333.2955,392,842.13
  筹资活动产生的现金流量净额-7,514,990.28-10,838,200.42-6,076,333.2959,607,157.87
四、汇率变动对现金及现金等价物的影响-33,787.8932,456.2537,004.32258,518.71
五、现金及现金等价物净增加额-111,570,689.22-188,167,611.85-181,204,257.32-21,069,515.6
  加:期初现金及现金等价物余额303,723,770.12303,723,770.12303,723,770.12324,793,285.72
  期末现金及现金等价物余额192,153,080.9115,556,158.27122,519,512.8303,723,770.12
补充资料:
  净利润-18,138,927.49-69,291,588.79
  资产减值准备-1,071,843.8-2,048,440.88
  固定资产和投资性房地产折旧-19,094,312.56-28,651,560.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,094,312.56-28,651,560.89
  无形资产摊销-1,300,470.12-2,331,330.23
  长期待摊费用摊销-116,182.09-469,253.7
  处置固定资产、无形资产和其他长期资产的损失-217,372.3--75,995.28
  固定资产报废损失-41,340.43--571.3
  财务费用-1,879,748.86-1,230,646.97
  递延所得税-1,193,574.41--8,227,190.88
  其中:递延所得税资产减少-2,210,805.35--8,086,366.19
    递延所得税负债增加--1,017,230.94--140,824.69
  存货的减少--160,172,158.3-75,355,477.08
  经营性应收项目的减少--10,610,820.35-4,069,843.63
  经营性应付项目的增加--45,619,006.25--266,613,675.29
  其他---424,235.06
  现金的期末余额-115,556,158.27-303,723,770.12
  减:现金的期初余额-303,723,770.12-324,793,285.72
  现金及现金等价物的净增加额--188,167,611.85--21,069,515.6
公告日期2025-10-302025-08-222025-04-302025-04-10
审计意见(境内)标准无保留意见
TOP↑