当前位置:首页 - 行情中心 - 全筑股份(603030) - 财务分析 - 现金流量表

全筑股份

(603030)

  

流通市值:22.91亿  总市值:22.91亿
流通股本:13.17亿   总股本:13.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金802,653,433.96506,304,256.14329,691,693.21,033,963,897.62
  收到的税费返还15,533.6315,533.6315,533.6373,225.96
  收到其他与经营活动有关的现金147,041,408.676,306,830.9556,582,535.1117,650,132.57
  经营活动现金流入小计949,710,376.19582,626,620.72386,289,761.931,151,687,256.15
  购买商品、接受劳务支付的现金643,773,568.39421,673,283.69296,626,327.73754,451,069.09
  支付给职工以及为职工支付的现金133,862,433.3385,490,900.0347,441,797.14180,223,098.11
  支付的各项税费23,652,863.9115,892,097.997,698,857.0832,028,713.86
  支付其他与经营活动有关的现金202,152,345.72108,895,957.635,900,560.52189,448,430.8
  经营活动现金流出小计1,003,441,211.35631,952,239.31387,667,542.471,156,151,311.86
  经营活动产生的现金流量净额-53,730,835.16-49,325,618.59-1,377,780.54-4,464,055.71
二、投资活动产生的现金流量:
  收回投资收到的现金62,282.8762,282.8762,282.87-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,396,6506,6504,25096,019,899.78
  收到的其他与投资活动有关的现金---593,030.39
  投资活动现金流入小计2,458,932.8768,932.8766,532.8796,612,930.17
  购建固定资产、无形资产和其他长期资产支付的现金5,592,168.383,999,942.912,390,608.1629,689,120.23
  投资支付的现金3,133,448.631,500,101.441,500,00010,000,000
  取得子公司及其他营业单位支付的现金-22,650,825.92-22,650,825.92--13,245.83
  支付其他与投资活动有关的现金---237,126.2
  投资活动现金流出小计-13,925,208.91-17,150,781.573,890,608.1639,913,000.6
  投资活动产生的现金流量净额16,384,141.7817,219,714.44-3,824,075.2956,699,929.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,710,8003,628,0003,550,0008,896,272.77
  其中:子公司吸收少数股东投资收到的现金3,710,800--8,896,272.77
  取得借款收到的现金187,896,538.52106,477,417.581,065,28846,292,504.71
  收到其他与筹资活动有关的现金981,839.31182,113.982,379,737.98137,663,940.56
  筹资活动现金流入小计192,589,177.83110,287,531.4886,995,025.98192,852,718.04
  偿还债务支付的现金82,557,022.1862,456,974.2343,241,165.35187,621,338.94
  分配股利、利润或偿付利息支付的现金31,377,014.1615,148,013.479,429,802.1845,770,110.85
  其中:子公司支付给少数股东的股利、利润1,181,131.271,181,131.271,470,00012,188,750
  支付其他与筹资活动有关的现金--100,00038,660,026.78
  筹资活动现金流出小计113,934,036.3477,604,987.752,770,967.53272,051,476.57
  筹资活动产生的现金流量净额78,655,141.4932,682,543.7834,224,058.45-79,198,758.53
四、汇率变动对现金及现金等价物的影响-705,123.58-490,342.57-224,811.331,920,777.11
五、现金及现金等价物净增加额40,603,324.5386,297.0628,797,391.29-25,042,107.56
  加:期初现金及现金等价物余额92,167,249.0492,167,249.0492,167,249.04117,209,356.6
  期末现金及现金等价物余额132,770,573.5792,253,546.1120,964,640.3392,167,249.04
补充资料:
  净利润-5,681,232.3--301,911,156.23
  资产减值准备-762,881.95-56,734,854.27
  固定资产和投资性房地产折旧-8,979,421.3-19,916,353.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,979,421.3-19,916,353.48
  无形资产摊销-551,116.01-2,432,253.06
  长期待摊费用摊销-2,030,299.7-5,044,880.02
  处置固定资产、无形资产和其他长期资产的损失-2,712,756.87-30,698,276.81
  固定资产报废损失-23,927.78-1,528,380.27
  公允价值变动损失----9,926.11
  财务费用-17,601,927.35-34,265,697.01
  投资损失--60,500-5,679,197.46
  递延所得税-589,812.42--1,260,043.94
  其中:递延所得税资产减少-597,140.13--2,563,498.59
    递延所得税负债增加--7,327.71-1,303,454.65
  存货的减少--62,960,865.54--116,728,960.26
  经营性应收项目的减少--18,187,103.98-37,808,445.38
  经营性应付项目的增加-10,802,240.13-128,467,384.12
  其他---41,786.38
  现金的期末余额-92,253,546.1-92,167,249.04
  减:现金的期初余额-92,167,249.04-117,209,356.6
  现金及现金等价物的净增加额-86,297.06--25,042,107.56
公告日期2026-10-302026-08-262026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑