当前位置:首页 - 行情中心 - 三维股份(603033) - 财务分析 - 现金流量表

三维股份

(603033)

  

流通市值:131.22亿  总市值:133.64亿
流通股本:10.13亿   总股本:10.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,808,186,729.51953,415,724.744,646,139,005.173,770,826,239.19
  收到的税费返还20,382,388.594,718,293.11145,827,992.7732,255,890.59
  收到其他与经营活动有关的现金279,447,765.4821,010,818.56207,724,517.26122,202,597.94
  经营活动现金流入小计2,108,016,883.58979,144,836.414,999,691,515.23,925,284,727.72
  购买商品、接受劳务支付的现金1,408,861,243.62792,731,939.883,774,270,522.422,910,293,160.76
  支付给职工以及为职工支付的现金128,161,528.6291,165,354.29408,964,984.3311,646,744.66
  支付的各项税费55,826,367.0240,937,580.59105,799,261.95160,727,050.52
  支付其他与经营活动有关的现金511,772,747.8176,053,719.15329,641,069.65178,481,752.12
  经营活动现金流出小计2,104,621,887.061,100,888,593.914,618,675,838.323,561,148,708.06
  经营活动产生的现金流量净额3,394,996.52-121,743,757.5381,015,676.88364,136,019.66
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,931,922.11-81,887,876.461,255,317.25
  处置固定资产、无形资产和其他长期资产收回的现金净额14,989.849,708.748,875,389.16136,513.1
  收到的其他与投资活动有关的现金-10,477,112.49-75,014,396.21
  投资活动现金流入小计13,946,911.9510,486,821.2390,763,265.56136,406,226.56
  购建固定资产、无形资产和其他长期资产支付的现金116,066,032.872,006,685.59484,743,690.67454,707,461.1
  投资支付的现金6,675,000-500,000-
  支付其他与投资活动有关的现金-77,620,435.1--
  投资活动现金流出小计122,741,032.8149,627,120.69485,243,690.67454,707,461.1
  投资活动产生的现金流量净额-108,794,120.85-139,140,299.46-394,480,425.11-318,301,234.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--5,000,000-
  取得借款收到的现金1,772,090,910.74983,031,546.763,218,956,380.051,896,056,917.66
  收到其他与筹资活动有关的现金146,401,091.51-241,700,000120,735,309.7
  筹资活动现金流入小计1,918,492,002.25983,031,546.763,465,656,380.052,021,792,227.36
  偿还债务支付的现金1,482,177,445.88582,812,146.42,877,173,638.761,826,532,891.02
  分配股利、利润或偿付利息支付的现金84,801,209.4274,305,754.18269,633,139.09217,126,292.77
  支付其他与筹资活动有关的现金183,562,514.3536,018,308.38325,846,361.11138,951,962.3
  筹资活动现金流出小计1,750,541,169.65693,136,208.963,472,653,138.962,182,611,146.09
  筹资活动产生的现金流量净额167,950,832.6289,895,337.8-6,996,758.91-160,818,918.73
四、汇率变动对现金及现金等价物的影响3,060,324.551,829,118.284,828,327.652,452,727.73
五、现金及现金等价物净增加额65,612,032.8230,840,399.12-15,633,179.49-112,531,405.88
  加:期初现金及现金等价物余额152,525,424.33152,525,424.33168,158,603.82168,158,603.82
  期末现金及现金等价物余额218,137,457.15183,365,823.45152,525,424.3355,627,197.94
补充资料:
  净利润-17,657,557.82--131,329,280.26-
  资产减值准备1,526,262.77-126,367,318.02-
  固定资产和投资性房地产折旧166,302,760.58-236,676,563.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧166,302,760.58-236,676,563.16-
  无形资产摊销5,355,020.95-12,087,197.77-
  长期待摊费用摊销16,543,403.08-40,878,163.3-
  处置固定资产、无形资产和其他长期资产的损失31,955.47--51,492.74-
  固定资产报废损失42,022.52-6,295.95-
  财务费用58,905,466.11-111,486,933.19-
  投资损失-46,699,457.51--8,991,935.84-
  递延所得税3,619,508.19--3,651,255.18-
  其中:递延所得税资产减少3,632,813.56--3,694,618.39-
    递延所得税负债增加-13,305.37-43,363.21-
  存货的减少-92,085,703.12--195,977,341.14-
  经营性应收项目的减少-127,995,645.68--142,005,973.31-
  经营性应付项目的增加49,403,043.87-323,205,483.14-
  其他4,332,667.13--3,417,956.85-
  现金的期末余额218,137,457.15-152,525,424.33-
  减:现金的期初余额152,525,424.33-168,158,603.82-
  现金及现金等价物的净增加额65,612,032.82--15,633,179.49-
公告日期2025-08-282025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑