当前位置:首页 - 行情中心 - 凯众股份(603037) - 财务分析 - 现金流量表

凯众股份

(603037)

  

流通市值:26.06亿  总市值:26.09亿
流通股本:2.66亿   总股本:2.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,478,491.1157,705,794.49785,723,631.44547,686,546.92
  收到的税费返还1,883,745.111,881,645.24147,919.18348,260.81
  收到其他与经营活动有关的现金6,966,456.082,184,814.9118,593,621.8423,075,167.77
  经营活动现金流入小计416,328,692.29161,772,254.64804,465,172.46571,109,975.5
  购买商品、接受劳务支付的现金282,565,708.24134,971,073.31414,127,205.87290,219,710.06
  支付给职工以及为职工支付的现金81,338,497.0144,252,089135,380,017.78102,007,556.17
  支付的各项税费16,317,286.345,239,080.7440,318,207.9929,630,573.44
  支付其他与经营活动有关的现金20,439,921.146,857,114.2853,953,591.2937,744,005.92
  经营活动现金流出小计400,661,412.73191,319,357.33643,779,022.93459,601,845.59
  经营活动产生的现金流量净额15,667,279.56-29,547,102.69160,686,149.53111,508,129.91
二、投资活动产生的现金流量:
  收回投资收到的现金734,054,500330,000,0001,085,332,300645,747,000
  取得投资收益收到的现金1,560,544.35631,156.161,248,070.81816,582.66
  处置固定资产、无形资产和其他长期资产收回的现金净额18,782,041.2-13,391,609.78-
  投资活动现金流入小计754,397,085.55330,631,156.161,099,971,980.59646,563,582.66
  购建固定资产、无形资产和其他长期资产支付的现金35,471,985.8117,948,403.9183,214,034.2559,434,310.99
  投资支付的现金818,651,500364,597,0001,210,332,300720,681,200
  支付其他与投资活动有关的现金198,113.21---
  投资活动现金流出小计854,321,599.02382,545,403.911,293,546,334.25780,115,510.99
  投资活动产生的现金流量净额-99,924,513.47-51,914,247.75-193,574,353.66-133,551,928.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,750,000-1,400,000200,000
  其中:子公司吸收少数股东投资收到的现金2,750,000--200,000
  取得借款收到的现金32,587,620.492,610,000407,207,345.43171,694,877.76
  收到其他与筹资活动有关的现金--496,068.6344,609,573.32345,707,471.45
  筹资活动现金流入小计35,337,620.492,113,931.37453,216,918.75517,602,349.21
  偿还债务支付的现金21,087,872.2521,087,872.25100,975,800.57151,446,938.84
  分配股利、利润或偿付利息支付的现金53,825,813.37263,750.0667,523,886.1567,133,560.41
  支付其他与筹资活动有关的现金3,153,014.63565,06657,260,260.092,449,227.06
  筹资活动现金流出小计78,066,700.2521,916,688.31225,759,946.81221,029,726.31
  筹资活动产生的现金流量净额-42,729,079.76-19,802,756.94227,456,971.94296,572,622.9
四、汇率变动对现金及现金等价物的影响-3,248,919.18-1,776,677.31-1,221,120.11-1,443,384.82
五、现金及现金等价物净增加额-130,235,232.85-103,040,784.69193,347,647.7273,085,439.66
  加:期初现金及现金等价物余额430,448,345.35430,448,345.35237,100,697.65237,100,697.65
  期末现金及现金等价物余额300,213,112.5327,407,560.66430,448,345.35510,186,137.31
补充资料:
  净利润30,589,390.54-72,348,245.61-
  资产减值准备-18,907.96-655,182.97-
  固定资产和投资性房地产折旧16,860,528.43-30,583,441.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,860,528.43-30,583,441.33-
  无形资产摊销1,240,569.71-2,284,893.04-
  长期待摊费用摊销9,350,115.94-24,170,459.79-
  处置固定资产、无形资产和其他长期资产的损失-8,817,577.42-349,313.69-
  固定资产报废损失927,595.19-134,770.01-
  公允价值变动损失19,828.77--22,107.78-
  财务费用5,824,390.83-5,119,067.89-
  投资损失4,169,541.55-11,378,535.96-
  递延所得税-1,721,843.55--1,160,814.32-
  其中:递延所得税资产减少-167,467.08--421,127.04-
    递延所得税负债增加-1,554,376.47--739,687.28-
  存货的减少-18,535,771.41--11,904,196.73-
  经营性应收项目的减少14,718,013.97--41,936,767.14-
  经营性应付项目的增加-41,842,324.23-65,271,886.01-
  现金的期末余额300,213,112.5-430,448,345.35-
  减:现金的期初余额430,448,345.35-237,100,697.65-
  现金及现金等价物的净增加额-130,235,232.85-193,347,647.7-
公告日期2026-08-272026-04-252026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑