当前位置:首页 - 行情中心 - 华脉科技(603042) - 财务分析 - 现金流量表

华脉科技

(603042)

  

流通市值:24.70亿  总市值:24.70亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,019,819.12170,283,987.18963,646,732.36661,654,839.16
  收到的税费返还507,084.72271,887.83,077,241.553,034,515.37
  收到其他与经营活动有关的现金9,715,936.74,893,899.629,054,419.9116,692,168.16
  经营活动现金流入小计358,242,840.54175,449,774.58995,778,393.82681,381,522.69
  购买商品、接受劳务支付的现金288,935,790.96143,462,167.11724,766,173.82506,466,866.75
  支付给职工以及为职工支付的现金56,923,590.2625,910,221.19117,822,127.2290,175,729.73
  支付的各项税费14,412,288.898,627,324.9221,364,157.8314,964,331.72
  支付其他与经营活动有关的现金26,392,087.3920,484,459.8395,891,713.5853,873,175.68
  经营活动现金流出小计386,663,757.5198,484,173.05959,844,172.45665,480,103.88
  经营活动产生的现金流量净额-28,420,916.96-23,034,398.4735,934,221.3715,901,418.81
二、投资活动产生的现金流量:
  收回投资收到的现金268,954,606.68110,000,000418,001,000349,635,424.88
  取得投资收益收到的现金1,135,232.84555,369.262,024,570.742,264,306.15
  处置固定资产、无形资产和其他长期资产收回的现金净额125,420123,000540,690.412,391,349.62
  处置子公司及其他营业单位收到的现金净额500,000500,000--
  投资活动现金流入小计270,715,259.52111,178,369.26420,566,261.15354,291,080.65
  购建固定资产、无形资产和其他长期资产支付的现金2,347,265.25578,197.211,273,872.256,739,663.62
  投资支付的现金267,590,200140,000,000348,000,000304,188,300
  支付其他与投资活动有关的现金--7,023.74-
  投资活动现金流出小计269,937,465.25140,578,197.2359,280,895.99310,927,963.62
  投资活动产生的现金流量净额777,794.27-29,399,827.9461,285,365.1643,363,117.03
三、筹资活动产生的现金流量:
  取得借款收到的现金86,380,528.2946,774,980.87232,721,069.44170,398,215.96
  收到其他与筹资活动有关的现金2,156,609.2312,517,248.427,603,219.6753,225,356.3
  筹资活动现金流入小计88,537,137.5259,292,229.27260,324,289.11223,623,572.26
  偿还债务支付的现金70,000,00027,000,000240,768,213.48143,268,213.48
  分配股利、利润或偿付利息支付的现金2,388,840.241,171,119.495,586,707.495,370,775.01
  支付其他与筹资活动有关的现金38,057,713.3436,514,067.7240,148,304.67150,793,659.6
  筹资活动现金流出小计110,446,553.5864,685,187.21286,503,225.64299,432,648.09
  筹资活动产生的现金流量净额-21,909,416.06-5,392,957.94-26,178,936.53-75,809,075.83
四、汇率变动对现金及现金等价物的影响-298,660.45-45,122.041,135,408.85-5,911.01
五、现金及现金等价物净增加额-49,851,199.2-57,872,306.3972,176,058.85-16,550,451
  加:期初现金及现金等价物余额322,317,299.41322,317,299.41250,141,240.56250,141,240.56
  期末现金及现金等价物余额272,466,100.21264,444,993.02322,317,299.41233,590,789.56
补充资料:
  净利润-17,226,836.32-13,210,730.11-
  资产减值准备-2,658,200.76--50,796,865.15-
  固定资产和投资性房地产折旧22,808,062.05-45,279,241.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,808,062.05-45,279,241.36-
  无形资产摊销2,757,004.74-5,405,376.06-
  长期待摊费用摊销3,144.67-148,594.88-
  处置固定资产、无形资产和其他长期资产的损失-62,104.83-102,218.29-
  固定资产报废损失725.09-1,359.06-
  公允价值变动损失-143,370.69--10,818.21-
  财务费用2,873,558.65-6,978,677.47-
  投资损失-941,599.49-26,984,148.59-
  递延所得税-194,768.97-8,719,883.25-
  其中:递延所得税资产减少-361,069.89-9,502,527.14-
    递延所得税负债增加166,300.92--782,643.89-
  存货的减少-23,717,268.19-39,417,518.54-
  经营性应收项目的减少-9,133,597.91-37,604,988.63-
  经营性应付项目的增加-2,989,738.29--95,092,177.74-
  现金的期末余额272,466,100.21-322,317,299.41-
  减:现金的期初余额322,317,299.41-250,141,240.56-
  现金及现金等价物的净增加额-49,851,199.2-72,176,058.85-
公告日期2025-08-272025-04-292025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑