当前位置:首页 - 行情中心 - 永吉股份(603058) - 财务分析 - 现金流量表

永吉股份

(603058)

  

流通市值:34.62亿  总市值:34.63亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金557,823,094.13398,212,619.67217,241,341.26955,001,834.37
  收到的税费返还490.1490.1490.112,606,040.34
  收到其他与经营活动有关的现金30,214,039.6214,168,885.77544,763.1436,927,809.2
  经营活动现金流入小计588,037,623.85412,381,995.54217,786,594.51,004,535,683.91
  购买商品、接受劳务支付的现金340,245,074.86231,311,194.92110,785,968.71500,616,281.46
  支付给职工以及为职工支付的现金132,840,141.177,251,324.5836,059,417.41134,634,329.74
  支付的各项税费23,141,724.738,530,951.153,665,372.5871,510,715.75
  支付其他与经营活动有关的现金39,095,815.2425,969,570.0319,245,316.5867,920,435.11
  经营活动现金流出小计535,322,755.93343,063,040.68169,756,075.28774,681,762.06
  经营活动产生的现金流量净额52,714,867.9269,318,954.8648,030,519.22229,853,921.85
二、投资活动产生的现金流量:
  收回投资收到的现金66,855,60066,855,6001,000,00056,955,981.32
  取得投资收益收到的现金226,031.78226,031.78226,031.78460,000
  处置固定资产、无形资产和其他长期资产收回的现金净额11,816,671.77,045,928.936,465,928.93-
  投资活动现金流入小计78,898,303.4874,127,560.717,691,960.7157,415,981.32
  购建固定资产、无形资产和其他长期资产支付的现金14,595,645.644,489,143.67191,40025,526,605.86
  投资支付的现金16,500,00016,500,00010,000,0001,940,316
  取得子公司及其他营业单位支付的现金---120,228,492.21
  支付其他与投资活动有关的现金---50,000,000
  投资活动现金流出小计31,095,645.6420,989,143.6710,191,400197,695,414.07
  投资活动产生的现金流量净额47,802,657.8453,138,417.04-2,499,439.29-140,279,432.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,0001,500,000--
  其中:子公司吸收少数股东投资收到的现金1,500,0001,500,000--
  取得借款收到的现金374,184,058.96185,000,000140,000,000170,634,608.96
  收到其他与筹资活动有关的现金10,000,00010,000,000--
  筹资活动现金流入小计385,684,058.96196,500,000140,000,000170,634,608.96
  偿还债务支付的现金218,848,876.61142,781,270.1155,953,956.79125,983,656.92
  分配股利、利润或偿付利息支付的现金13,819,777.02560,895.21680,652.1754,361,688.52
  支付其他与筹资活动有关的现金312,038,345.72189,018,783.73679,108.451,788,801.58
  筹资活动现金流出小计544,706,999.35332,360,949.0557,313,717.36232,134,147.02
  筹资活动产生的现金流量净额-159,022,940.39-135,860,949.0582,686,282.64-61,499,538.06
四、汇率变动对现金及现金等价物的影响-60,864.53-320,189.55268,129.342,269,637.02
五、现金及现金等价物净增加额-58,566,279.16-13,723,766.7128,485,491.9130,344,588.06
  加:期初现金及现金等价物余额162,062,784.18162,062,784.18162,062,784.18131,718,196.12
  期末现金及现金等价物余额103,496,505.02148,339,017.48290,548,276.09162,062,784.18
补充资料:
  净利润-91,528,014.81-106,229,812.53
  资产减值准备---4,213,327.96
  固定资产和投资性房地产折旧-28,540,315.22-57,872,692.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,540,315.22-57,872,692.42
  无形资产摊销-1,280,849.32-1,759,664.65
  长期待摊费用摊销-2,268,453.98-3,245,035.84
  处置固定资产、无形资产和其他长期资产的损失--7,037,703.61--2,543.38
  固定资产报废损失-29,036.64-12,607.81
  公允价值变动损失--88,425,295.59--17,949,807.28
  财务费用-6,475,765.45-16,367,958.83
  投资损失--29,371,874.57-140,726.45
  递延所得税-14,390,871.58-4,471,501.75
  其中:递延所得税资产减少-1,128,463.51-961,585.16
    递延所得税负债增加-13,262,408.07-3,509,916.59
  存货的减少--28,430,684.45--6,867,897.14
  经营性应收项目的减少-89,325,700.41-77,129,064.06
  经营性应付项目的增加--11,426,905.43--31,458,123.73
  其他-3,019,552.66-14,989,144.64
  不涉及现金收支的投资和筹资活动金额其他项目---12,495,752.02
  现金的期末余额-148,339,017.48-162,062,784.18
  减:现金的期初余额-162,062,784.18-131,718,196.12
  现金及现金等价物的净增加额--13,723,766.7-30,344,588.06
公告日期2026-10-302026-08-012026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑